
GuangYuYuan Chinese Herbal Medicine Co., Ltd.
SSE:600771.SS
21.52 (CNY) • At close June 10, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 83.601 | 92.851 | -417.856 | -332.43 | 29.576 | 137.345 | 394.052 | 250.312 | 153.907 | 9.327 | 25.31 | -25.405 | 356.224 | 308.018 | 202.231 | -135.345 | 0 | 0 | 12.622 | 49.498 | 39.829 | 47.295 | 46.31 | 28.904 | 53.883 | 28.698 | 11.33 |
Afschrijvingen & Amortisatie
| 54.152 | 46.015 | 39.251 | 38.386 | 34.681 | 31.989 | 13.148 | 7.607 | 6.969 | 4.865 | 4.735 | 9.703 | 21.656 | 25.078 | 25.718 | 25.931 | 0 | 0 | 27.7 | 35.701 | 31.388 | 24.613 | 24.05 | 24.218 | 13.483 | 8.953 | 7.622 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -12.514 | -0.37 | -16.463 | -6.523 | -8.678 | -2.364 | -0.23 | 3.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -106.358 | 37.828 | 540.689 | 370.127 | -235.863 | -401.078 | -758.041 | -446.176 | -382.947 | -68.644 | -113.384 | -20.701 | 5.611 | -286.931 | -349.647 | 49.912 | 0 | 0 | 66.709 | 155.511 | -14.908 | -45.043 | 18.454 | -97.617 | -69.679 | -74.005 | -9.944 |
Vorderingen
| 289.008 | 221.084 | 371.881 | 228.781 | -273.117 | -201.846 | -622.392 | -345.682 | -450.156 | -37.887 | -46.676 | -13.344 | 41.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -204.872 | -157.6 | -59.624 | 9.764 | 161.137 | -150.959 | -191.002 | -81.414 | -7.913 | -23.863 | -18.63 | 22.451 | 8.055 | -7.589 | 2.167 | 1.204 | 0 | 0 | -6.117 | 12.647 | -10.87 | 0.584 | 5.746 | -19.907 | -10.113 | -14.258 | 19.405 |
Crediteuren
| 0 | -25.655 | 240.945 | 155.618 | -107.42 | -41.749 | 64.031 | -16.716 | 75.351 | -10.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -190.494 | 0 | -12.514 | -24.036 | -16.463 | -6.523 | -567.039 | -364.762 | -375.034 | -44.781 | -94.754 | -43.152 | -2.444 | -279.342 | -351.815 | 48.708 | 0 | 0 | 72.826 | 142.864 | -4.038 | -45.627 | 12.708 | -77.71 | -59.565 | -59.748 | -29.349 |
Overige Niet-Contante Posten
| 80.996 | 38.806 | 91.342 | 5.286 | 96.081 | 90.925 | 52.871 | 4.584 | 10.285 | -5.555 | 38.241 | 17.607 | -402.659 | -121.658 | 74.486 | 94.673 | 0 | 0 | 71.941 | 49.318 | 31.293 | 57.397 | 40.51 | 64.46 | 13.831 | 4.97 | 5.976 |
Kasstroom uit Operationele Activiteiten
| 112.391 | 215.5 | 253.426 | 81.369 | -75.525 | -140.82 | -297.97 | -183.673 | -211.787 | -60.008 | -45.097 | -18.796 | -19.168 | -75.494 | -47.213 | 35.171 | 0 | 0 | 178.973 | 290.028 | 87.602 | 84.263 | 129.325 | 19.965 | 11.519 | -31.384 | 14.983 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -8.78 | -2.511 | -8.666 | -18.195 | -49.647 | -87.364 | -200.447 | -285.355 | -173.961 | -77.187 | -10.058 | -40.644 | -1.865 | -6.724 | -9.217 | -6.881 | -35.539 | -13.876 | -2.542 | -54.9 | -48.9 | -115.787 | -123.808 | -81.618 | -13.695 | -34.985 | -4.813 |
Netto Overnames
| 0 | 0 | 0.033 | 0.001 | 50.707 | 87.386 | 2.008 | 286.917 | -0.985 | -4.34 | 36.599 | 15.055 | 0 | 0 | 59.461 | 0.072 | 1,085.256 | 0.08 | 3 | 0 | 3.083 | 3.046 | 60.635 | 81.831 | 0.048 | 39.231 | 0.05 |
Aankoop van Beleggingen
| 0 | 0 | -0.033 | -2 | -16.7 | -1.1 | 0 | -300 | -813.8 | -451.6 | -8.58 | -13 | 0 | 0 | -2 | -2.346 | -2.2 | -0.033 | -1 | 0 | -0.631 | -4.087 | -1.81 | -0.048 | -8.251 | -45.564 | -10.737 |
Verkoop/verval van Beleggingen
| 1.565 | 0.352 | 1.223 | 2.307 | 6.62 | 0.96 | 305.654 | 11.035 | 806.514 | 462.033 | 34.655 | 0.005 | 395.475 | 12.36 | 17.089 | 15.266 | 21.143 | 6.506 | 16.329 | 13.104 | 11.427 | 7.049 | 4.324 | 16.313 | 0.348 | 0.011 | 0.764 |
Overige Investeringsactiviteiten
| 0.043 | 0.974 | 0.033 | 0 | -49.647 | -87.364 | -23.992 | 1.562 | 2.33 | 3 | 83.002 | 170.547 | 84.021 | -20.86 | 490.763 | -0.259 | 1,084.738 | -2.165 | -0.518 | 23.487 | 8.962 | 6.658 | 65.011 | 0.213 | -15.467 | 4.246 | 0.28 |
Kasstroom uit Investeringsactiviteiten
| -7.172 | -1.185 | -7.409 | -17.888 | -58.668 | -87.481 | 81.215 | -572.757 | -179.903 | -68.094 | 135.617 | 131.963 | 477.631 | -15.224 | 496.636 | 5.78 | 1,068.142 | -9.567 | 15.269 | -18.309 | -29.142 | -106.168 | -56.283 | -65.141 | -37.065 | -76.293 | -14.506 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| -245.6 | -179.2 | 96.94 | -7.94 | 162.372 | 317.38 | 84.908 | 70 | 18.51 | -14 | -10.773 | -175.802 | -437.231 | -79.31 | -123.673 | -47.807 | -243.034 | -70.86 | -112.308 | -135.37 | 25.734 | 115.316 | 95.019 | 201.683 | 108.707 | -0.8 | 19.8 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -51.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.95 | -14.335 | -19.795 | -18.313 | -11.04 | -12.736 | -27.189 | -1.637 | -0.827 | -8.193 | -2.349 | -3.05 | -4.32 | -2.586 | -2.357 | -4.287 | -40.092 | -49.514 | -18.55 | -49.157 | -42.058 | -71.703 | -49.666 | -43.178 | -6.488 | -5.18 | -6.481 |
Overige Financieringsactiviteiten
| 2.766 | -7.776 | -180.133 | -81.726 | -30.555 | 8.534 | 1.266 | 0.55 | 838.99 | 627.42 | -79.67 | 95.5 | -19.61 | 32.14 | -206.063 | -10.013 | -338.131 | 40.65 | -74.131 | -21.134 | 4.285 | 40.453 | 26.004 | 1.4 | 0 | 70.837 | -0.141 |
Kasstroom uit Financieringsactiviteiten
| -246.783 | -201.311 | -102.989 | -107.979 | 120.777 | 261.957 | 60.985 | 68.913 | 856.673 | 597.035 | -92.792 | -83.353 | -461.161 | -49.756 | -332.093 | -62.107 | -621.258 | -79.724 | -204.989 | -205.661 | -12.039 | 84.066 | 71.357 | 159.906 | 102.219 | 64.857 | 13.179 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -141.564 | 13.004 | 143.028 | -44.498 | -13.415 | 33.656 | -155.77 | -687.518 | 464.984 | 468.933 | -2.272 | 29.815 | -2.698 | -140.473 | 117.331 | -21.156 | -61.37 | 18.769 | -10.747 | 66.057 | 46.421 | 62.161 | 144.398 | 114.73 | 76.672 | -42.819 | 13.655 |
Kaspositie aan het Einde van de Periode
| 115.387 | 256.951 | 243.947 | 100.919 | 145.417 | 158.832 | 125.176 | 280.946 | 968.464 | 503.48 | 34.547 | 36.819 | 7.004 | 9.702 | 150.175 | 32.844 | 54 | 33.633 | 12.769 | 518.516 | 452.459 | 406.038 | 343.877 | 205.763 | 91.033 | 14.361 | 21.572 |