
GuangYuYuan Chinese Herbal Medicine Co., Ltd.
SSE:600771.SS
21.52 (CNY) • At close June 10, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 116.672 | 258.763 | 246.398 | 145.149 | 393.672 | 238.335 | 125.176 | 280.946 | 968.464 | 503.48 | 36.547 | 36.819 | 17.326 | 44.704 | 358.216 | 32.844 | 54 | 118.571 | 230.196 | 210.016 | 565.359 | 559.038 | 373.877 | 205.763 | 91.033 | 14.361 | 21.572 | 7.917 | 6.667 | 1.814 | 0.494 | 0.604 |
Kortetermijnbeleggingen
| 14.691 | -3.905 | 0 | -7.895 | -9.622 | -12.975 | -15.321 | -11.059 | -13.43 | -4.947 | 0 | -0.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0.918 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 116.672 | 258.763 | 246.398 | 145.149 | 393.672 | 238.335 | 125.176 | 280.946 | 968.464 | 503.48 | 36.547 | 36.819 | 17.326 | 44.704 | 358.216 | 32.844 | 54 | 118.571 | 230.196 | 210.016 | 565.359 | 559.038 | 373.877 | 205.763 | 91.033 | 14.361 | 21.627 | 8.835 | 6.667 | 1.814 | 0.494 | 0.604 |
Nettovorderingen
| 446.932 | 838.764 | 1,091.233 | 1,459.595 | 1,862.621 | 1,674.878 | 1,582.145 | 978.162 | 622.995 | 182.246 | 125.191 | 98.29 | 88.436 | 291.947 | 180.501 | 353.124 | 487.872 | 491.776 | 510.226 | 1,446.297 | 220.75 | 665 | 0 | 456.18 | 0 | 0 | 49.567 | 2.644 | 0 | 0 | 0 | 0 |
Voorraad
| 766.948 | 569.53 | 412.526 | 352.902 | 362.666 | 524.319 | 373.359 | 182.357 | 101.391 | 93.478 | 69.615 | 50.986 | 73.437 | 63.316 | 73.125 | 76.79 | 82.936 | 75.078 | 38.67 | 32.553 | 47.326 | 35.475 | 30.203 | 40.568 | 21.93 | 54.507 | 36.547 | 56.652 | 28.344 | 18.378 | 10.912 | 8.857 |
Overige vlottende activa
| 36.858 | 15.166 | 91.057 | 50.183 | -133.608 | 149.38 | 92.201 | 407.589 | 102.455 | 124.034 | 184.708 | 189.635 | 335.838 | 32.212 | 39.237 | 86.906 | 576.404 | 189.588 | 1,785.221 | 1,563.33 | 354.216 | 388.433 | 362.111 | 391.241 | 213.569 | 125.453 | 91.656 | 53.324 | 70.868 | 9.688 | 12.992 | 5.34 |
Totaal vlottende activa
| 1,367.409 | 1,682.223 | 1,782.829 | 2,125.054 | 2,811.385 | 2,586.911 | 2,172.882 | 1,849.054 | 1,795.305 | 870.319 | 375.955 | 335.751 | 515.037 | 432.179 | 651.08 | 549.665 | 713.34 | 1,010.418 | 2,055.145 | 1,802.938 | 1,612 | 1,647.946 | 766.191 | 609.768 | 326.533 | 194.322 | 150.178 | 118.62 | 105.879 | 29.88 | 24.398 | 14.801 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 663.479 | 707.244 | 710.528 | 738.644 | 770.019 | 753.925 | 713.308 | 511.488 | 239.916 | 119.966 | 47.721 | 141.905 | 165.965 | 338.328 | 426.793 | 423.521 | 436.068 | 519.388 | 437.65 | 454.669 | 441.128 | 355.307 | 252.362 | 145.715 | 72.508 | 111.538 | 116.741 | 153.607 | 73.939 | 61.513 | 23.829 | 11.824 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.775 | 11.775 | 12.879 | 14.898 | 14.898 | 59.205 | 59.327 | -1.725 | -0.919 | -1.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 96.089 | 93.752 | 98.543 | 100.606 | 100.564 | 98.456 | 97.932 | 98.214 | 26.365 | 9.203 | 8.524 | 15.679 | 20.694 | 21.534 | 29.343 | 81.928 | 83.026 | 32.672 | 15.509 | 19.57 | 33.749 | 49.651 | 67.075 | 127.52 | 160.914 | 33.398 | 1.943 | 2.699 | 2.766 | 2.803 | 0.262 | 0.227 |
Goodwill en immateriële activa
| 96.089 | 93.752 | 98.543 | 100.606 | 100.564 | 98.456 | 97.932 | 98.214 | 26.365 | 9.203 | 8.524 | 27.455 | 32.469 | 34.414 | 44.24 | 96.826 | 142.231 | 91.999 | 13.784 | 18.652 | 32.666 | 49.651 | 67.075 | 127.52 | 160.914 | 33.398 | 1.943 | 2.699 | 2.766 | 2.803 | 0.262 | 0.227 |
Langetermijnbeleggingen
| 0 | 25.886 | 28.634 | 37.788 | 39.692 | 36.592 | 39.786 | 36.89 | 48.304 | 29.056 | 17.724 | 13.967 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.76 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 95.934 | 91.687 | 73.694 | 61.289 | 36.872 | 20.541 | 12.157 | 2.776 | 0.412 | 0.182 | 3.732 | 7.242 | 7.704 | 7.558 | 6.347 | 6.12 | 5.269 | 4.788 | 3.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.862 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 52.966 | 27.622 | 25.465 | 39.102 | 39.433 | 40.932 | 42.794 | 19.198 | 32.566 | 37.71 | 8.555 | -0.19 | 0 | 1.628 | 74.804 | 73.979 | 70.219 | 71.279 | 70.775 | 111.112 | 116.32 | 106.771 | 99.18 | 122.876 | 99.599 | 29.11 | 0.174 | 9.742 | 9.231 | 0.475 | 0 | 0 |
Totaal niet-vlottende activa
| 908.467 | 946.191 | 936.865 | 977.428 | 986.581 | 950.446 | 905.976 | 668.567 | 347.564 | 196.117 | 86.256 | 190.378 | 206.174 | 381.927 | 552.184 | 600.446 | 653.788 | 687.455 | 526.178 | 584.433 | 590.114 | 511.729 | 418.617 | 396.111 | 333.022 | 174.046 | 146.479 | 166.048 | 85.935 | 64.791 | 24.09 | 12.05 |
Totaal activa
| 2,275.876 | 2,628.414 | 2,719.695 | 3,102.483 | 3,797.966 | 3,537.357 | 3,078.858 | 2,517.621 | 2,142.869 | 1,066.436 | 462.211 | 526.129 | 721.21 | 814.106 | 1,203.263 | 1,150.11 | 1,367.128 | 1,697.872 | 2,581.323 | 2,387.37 | 2,202.114 | 2,159.675 | 1,184.808 | 1,005.879 | 659.555 | 368.367 | 296.657 | 284.668 | 191.814 | 94.671 | 48.489 | 26.852 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 72.707 | 76.446 | 156.704 | 145.594 | 218.539 | 680.053 | 239.591 | 166.464 | 85.209 | 87.55 | 73.551 | 61.509 | 85.22 | 74.128 | 91.875 | 96.526 | 102.323 | 337.678 | 566.404 | 488.141 | 183.914 | 164.198 | 108.384 | 57.899 | 31.416 | 36.947 | 55.371 | 82.922 | 23.704 | 19.097 | 9.189 | 0 |
Kortlopende schulden
| 19.949 | 245.923 | 165 | 264.212 | 261.614 | 173.428 | 499.279 | 110 | 41.333 | 22.823 | 38.823 | 13.323 | 28.318 | 627.969 | 716.556 | 834.281 | 880.952 | 963.187 | 972.383 | 1,167.14 | 1,126.2 | 989.866 | 390.65 | 388.131 | 182.71 | 69.61 | 54.05 | 26.4 | 22.4 | 19.7 | 0 | 0.15 |
Belastingschulden
| 25.397 | 17.986 | 15.549 | 21.322 | 47.289 | 64.11 | 116.215 | 93.924 | 64.783 | 51.707 | 57.239 | 42.437 | 89.343 | 71.295 | 51.452 | 84.061 | 88.897 | 157.022 | 110.517 | 50.836 | 27.663 | 23.528 | 35.512 | 79.92 | 76.685 | 8.672 | 7.599 | 5.109 | -0.562 | 1.528 | -0.279 | 0.079 |
Uitgestelde opbrengsten
| 0 | 0 | 43.477 | 118.512 | 172.12 | 174.13 | 116.215 | 200.245 | 216.7 | 175.006 | 203.907 | 290.76 | 452.407 | 694.488 | 785.081 | 533.49 | 502.514 | 545.063 | 342.883 | 172.962 | 139.221 | 103.009 | 124.911 | 123.068 | 0 | 23.466 | 23.488 | 2.841 | 7.852 | 8.402 | 0 | 0 |
Overige kortlopende verplichtingen
| 515.648 | 703.203 | 394.83 | 423.056 | 666.986 | 560.19 | 415.01 | 133.96 | 247.473 | 156.594 | 196.001 | 272.052 | 392.267 | 683.928 | 745.183 | 467.382 | 430.476 | 544.143 | 395.895 | 135.988 | 303.732 | 391.635 | 93.619 | 51.6 | 64.011 | 16.301 | 23.686 | 25.852 | 23.935 | 10.674 | 5.169 | 4.223 |
Totaal kortlopende verplichtingen
| 633.701 | 1,043.558 | 775.561 | 873.486 | 1,272.066 | 1,056.147 | 686.759 | 504.347 | 402.785 | 318.674 | 365.614 | 389.32 | 595.149 | 1,408.829 | 1,605.066 | 1,482.25 | 1,502.646 | 1,942.752 | 1,967.823 | 1,842.105 | 1,641.509 | 1,569.226 | 628.165 | 577.55 | 354.822 | 131.53 | 140.706 | 146.256 | 69.477 | 50.999 | 14.079 | 4.452 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 33.792 | 39.111 | 203.802 | 70 | 26 | 8.82 | 0 | 8.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.06 | 3.06 | 2.9 | 79 | 124.6 | 143 | 50.5 | 18.2 | 0.2 | 16.56 | 10.35 | 7.1 | 13.96 | 28.251 | 20.401 |
Uitgestelde opbrengsten niet-vlottend
| 15.274 | 15.103 | 13.63 | 15.354 | 17.817 | 18.051 | 16.396 | 14.324 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.398 | 13.509 | 2.704 | 2.812 | 2.431 | 2.562 | 0.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 9.269 | 0 | 0 | 10 | 10 | 18.82 | 10 | 10.316 | 10.632 | 10.947 | 63.154 | 74.569 | 61.519 | 435.188 | 684.999 | 695.494 | 715.155 | 19.294 | 18.06 | 2.18 | 30.114 | 2.68 | 3.139 | 0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 51.464 | 76.992 | 220.136 | 88.166 | 56.248 | 39.433 | 35.918 | 33.144 | 10.816 | 10.632 | 10.947 | 63.154 | 74.569 | 61.519 | 435.188 | 694.999 | 695.494 | 718.215 | 22.354 | 20.96 | 81.18 | 154.714 | 145.68 | 53.639 | 18.658 | -2.76 | 16.56 | 10.35 | 7.1 | 13.96 | 28.251 | 20.401 |
Totaal passiva
| 685.166 | 1,120.55 | 995.696 | 961.652 | 1,328.313 | 1,095.581 | 722.677 | 537.491 | 413.601 | 329.306 | 376.562 | 452.474 | 669.717 | 1,470.348 | 2,040.254 | 2,177.249 | 2,198.14 | 2,660.967 | 1,990.177 | 1,863.065 | 1,722.689 | 1,723.94 | 773.845 | 631.189 | 373.481 | 128.77 | 157.266 | 156.606 | 76.577 | 64.959 | 42.33 | 24.853 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 489.491 | 489.491 | 489.491 | 492 | 492 | 492 | 352.879 | 353.111 | 353.111 | 277.808 | 243.808 | 243.808 | 243.808 | 243.808 | 243.808 | 243.808 | 243.808 | 243.808 | 199.757 | 186.887 | 186.887 | 186.887 | 186.887 | 186.887 | 186.887 | 93.443 | 79.11 | 79.11 | 58.6 | 1.236 | 1.236 | 1.236 |
Ingehouden winsten
| -534.221 | -608.674 | -411.171 | -12.448 | 303.797 | 271.794 | 151.418 | -222.691 | -459.495 | -615.919 | -625.482 | -662.129 | -642.565 | -949.872 | -1,217.244 | -1,410.873 | -1,220.488 | -1,388.744 | 188.084 | 174.575 | 146.331 | 144.359 | 113.48 | 92.836 | 60.223 | 45.732 | 22.834 | 13.77 | 3.51 | 12.013 | 2.958 | 0.447 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 493.364 | 492.341 | 488.821 | 465.629 | 465.419 | 465.783 | 465.783 | 465.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,614.538 | 1,615.311 | 842.441 | 2,056.138 | 1,127.514 | 1,097.898 | 2,388.205 | 2,067.548 | 1,785.017 | 1,053.155 | 465.783 | 465.783 | 390.351 | 0 | 33.26 | 35.165 | 79.463 | 63.885 | 11.069 | 76.709 | 70.982 | 92.375 | 62.539 | 49.677 | 45.092 | 99.872 | 37.448 | 35.182 | 53.127 | 16.463 | 1.965 | 0.316 |
Totaal eigen vermogen van aandeelhouders
| 1,569.808 | 1,496.128 | 1,701.706 | 2,099.407 | 2,412.131 | 2,356.936 | 2,287.571 | 1,913.826 | 1,708.248 | 715.045 | 84.109 | 47.463 | 21.21 | -674.822 | -940.175 | -1,131.9 | -941.515 | -1,113.422 | 454.488 | 440.319 | 404.199 | 401.504 | 362.906 | 332.969 | 292.202 | 239.048 | 139.391 | 128.062 | 115.237 | 29.712 | 6.159 | 1.999 |
Totaal eigen vermogen
| 1,590.711 | 1,507.864 | 1,723.998 | 2,140.831 | 2,469.653 | 2,441.776 | 2,356.181 | 1,980.13 | 1,729.267 | 737.131 | 85.649 | 73.655 | 51.493 | -656.242 | -836.99 | -1,027.139 | -831.012 | -963.095 | 591.146 | 524.305 | 479.425 | 463.669 | 410.963 | 374.69 | 286.074 | 239.597 | 139.391 | 128.062 | 115.237 | 29.712 | 6.159 | 1.999 |
Totaal passiva en aandeelhoudersvermogen
| 2,275.876 | 2,628.414 | 2,719.695 | 3,102.483 | 3,797.966 | 3,537.357 | 3,078.858 | 2,517.621 | 2,142.869 | 1,066.436 | 462.211 | 526.129 | 721.21 | 814.106 | 1,203.263 | 1,150.11 | 1,367.128 | 1,697.872 | 2,581.323 | 2,387.37 | 2,202.114 | 2,187.608 | 1,184.808 | 1,005.879 | 659.555 | 368.367 | 296.657 | 284.668 | 191.814 | 94.671 | 48.489 | 26.852 |