GuangYuYuan Chinese Herbal Medicine Co., Ltd.

SSE:600771.SS

21 (CNY) • At close June 12, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 231.336116.672137.048167.539385.218258.763227.618267.601275.652246.398101.547171.727168.542145.149146.695175.192199.148393.672380.586402.179312.348238.335123.50795.79635.838125.176199.932299.332455.054280.946242.961320.922376.388968.464230.85270.009105.367503.48149.9137.81133.23236.5479.7766.2849.92536.81919.10318.30314.37117.32633.05543.24942.33744.70454.92594.232265.475358.21612.80131.38927.83332.84422.51416.98819.91254238.89490.787110.429118.571233.465235.588240.785230.196220.318655.126643.391210.016543.622506.632484.701565.359429.887414.806438.445559.038336.649367.738361.105373.877260.967233.233199.974205.763135.80591.03327.59814.36148.26721.5724.9267.91706.667
Kortetermijnbeleggingen 14.7910-5.8380-10.344-10.553-5.128-5.5700029.60429.503-7.895-7.54-8.113-8.927-9.622-10.609-11.249-12.129-12.975-11.435-12.671-14.056-15.321-11.192-12.19-10.061-11.059-11.762-12.669-12.593-13.43-9.778-10.295-4.768-4.9474500000-00-0.93100-0.3740000072.314000000000000000-0.5050000000000.150000000000000000000.0550.7410.91800
Liquide middelen en kortetermijnbeleggingen 231.336116.672137.048167.539385.218258.763227.618267.601275.652246.398101.547171.727168.542145.149146.695175.192199.148393.672380.586402.179312.348238.335123.50795.79635.838125.176199.932299.332455.054280.946242.961320.922376.388968.464230.85270.009105.367503.48599.9137.81133.23236.5479.7766.2849.92536.81919.10318.30314.37117.32633.05543.24942.33744.70454.92594.232265.475358.21612.80131.38927.83332.84422.51416.98819.91254238.89490.787110.429118.571233.465235.588240.785230.196220.318655.126643.391210.016543.622506.632484.851565.359429.887414.806438.445559.038336.649367.738361.105373.877260.967233.233199.974205.763135.80591.03327.59814.36148.26721.6275.6678.83506.667
Nettovorderingen 533.427446.932565.481544.322716.746840.219856.839971.8441,081.4951,112.6121,382.641,522.6511,361.0731,459.5951,474.0011,619.5951,770.3961,862.6211,738.1381,696.4031,706.1271,674.8781,834.1891,728.0351,522.1261,582.1451,371.5481,242.1611,021.339978.162899.462856.274644.18622.995512.939386.63268.192182.246159.227167.76147.626125.191152.008125.832111.42698.2998.45265.28169.26652.988108.3620000000693.807663.599838.584686.15600000000826.86901,134.2883,402.997000-2.961000645.100511.2726650000000456.18000049.77349.5672.1132.64400
Voorraad 715.738766.948761.541693.825551.021569.53458.738442.372387.483412.526389.153420.551393.088352.902349.748336.239353.848362.666459.001477.251499.12524.319488.839484.752424.759373.359286.027233.757214.975182.357153.996141.754145.287101.391112.517122.80393.77493.47888.52885.85969.99669.61576.50557.08953.9950.98664.39671.43371.32273.43761.53165.35859.72163.31674.32478.00580.11673.12570.7269.8368.55676.7975.71476.34276.80882.93676.42675.40380.47975.07886.01485.41466.03838.6743.23244.89535.87232.55339.18338.73944.63447.32639.94744.13731.01335.47542.42232.69531.44730.20338.96124.35329.83140.56817.63221.9372.52454.50745.31436.54766.16856.652028.344
Overige vlottende activa 27.31536.85823.81558.81421.12713.71141.43233.47123.8268.775177.477226.975210.38750.183396.038353.995304.856-133.608345.021294.628238.488149.3855.235201.557147.2892.2011,428.688185.99143.395407.589496.226367.595569.39102.455116.39336.338403.3691.114190.994139.515155.298144.601164.128157.236144.614149.656134.102154.67227.535371.286246.268315.938337.584324.159212.364236.538226.352219.739436.854427.757519.434440.03507.373519.58589.585576.404821.526815.902784.492816.769827.054938.961,134.8591,785.2211,835.401301.436297.0511,563.33351.107535.005388.615354.216381.711399.55445.332388.433428.361391.595394.217362.111467.033422.841437.632391.241354.283213.569107.315125.453105.90491.65672.48353.32490.33970.868
Totaal vlottende activa 1,507.8151,367.4091,487.8851,464.4991,674.1111,682.2231,603.4881,734.1491,787.3161,782.8292,050.8182,138.5912,133.092,125.0542,366.4822,485.0212,628.2492,811.3852,922.7462,870.4622,756.0832,586.9112,501.7712,345.252,130.0022,172.8821,914.6461,835.9311,834.7631,849.0541,678.9251,686.5451,651.2551,795.305901.275863.823870.693870.3191,038.659430.945406.151375.955402.418346.44319.954335.751316.053309.687382.493515.037422.964424.546439.642432.179341.613408.776571.943651.08520.374528.976615.823549.665605.601612.91686.306713.341,136.847982.092975.4011,010.4181,146.5321,259.9631,441.6812,055.1452,098.9521,001.456976.3141,802.938933.9121,080.376918.1011,612851.546858.493914.7911,647.946807.432792.029786.769766.191766.961680.427667.438609.768507.721326.533207.437194.322199.484150.178146.431118.6290.339105.879
Niet-vlottende activa:
Materiële vaste activa, netto 653.519663.479680.91687.342697.551707.516719.08728.938738.89710.528714.324722.334730.692738.644744.291751.767761.863770.019765.571754.785746.727753.925715.43718.571711.527713.308622.765592.846542.842511.488382.868334.105288.389239.916178.871143.465122.192119.96648.12246.29947.12247.721140.541139.281140.688141.905143.511162.276163.18165.965324.356328.852333.542338.328411.965416.072421.561426.793425.958407.815414.309423.521430.581430.089431.365436.068432.995491.336500.66519.388518.521524.569528.632437.65441.223445.588450.339454.669443.195447.243438.506441.128401.792397.349394.161355.307327.381301.502271.611252.362205.782180.583158.784145.71583.76472.508115.223111.538117.362116.741145.694153.60797.44573.939
Goodwill 00000000000000000000000000000000000000000011.77511.77511.77511.77511.77511.77511.77511.77512.87912.87912.87912.87914.89814.89814.89814.89814.89814.89814.89814.89859.20559.20561.07259.20558.47860.50459.32759.327695.422695.422695.422-1.7250-1.7250-0.919000-1.0830000000000000000000000
Immateriële activa 94.98496.08990.13891.3692.53293.75294.97396.10897.32698.543100.988100.922100.608100.606101.226101.081102.711100.564111.948109.441105.12198.456106.498106.34497.9297.93298.04198.96798.50198.21466.92667.17547.45626.36525.51324.46623.4569.2038.5728.6748.7778.52415.44115.49215.58615.67916.41920.27320.48420.69420.90421.11421.32421.53429.07329.3328.97629.34329.78530.22830.02681.92881.16281.8482.54883.02631.01930.18726.47232.67233.66434.31134.95315.50914.93517.89917.41319.5719.80124.08928.37833.74936.84141.12745.19449.65154.08458.17862.5667.07560.2265.37867.31127.52123.273160.91431.81633.3981.8781.9432.672.69902.766
Goodwill en immateriële activa 94.98496.08990.13891.3692.53293.75294.97396.10897.32698.543100.988100.922100.608100.606101.226101.081102.711100.564111.948109.441105.12198.456106.498106.34497.9297.93298.04198.96798.50198.21466.92667.17547.45626.36525.51324.46623.4569.2038.5728.6748.7778.52427.21627.26727.36127.45528.19432.04932.25932.46933.78333.99334.20334.41443.97144.22843.87444.2444.68345.12644.92496.826140.367141.045143.62142.23189.49790.69185.79991.999729.086729.733730.37513.78414.93516.17417.41318.65219.80124.08928.37832.66636.84141.12745.19449.65154.08458.17862.5667.07560.2265.37867.31127.52123.273160.91431.81633.3981.8781.9432.672.69902.766
Langetermijnbeleggingen 0025.40225.39129.88632.53333.77234.20228.53628.63429.1540037.78837.30737.22839.52939.69240.71242.95342.63636.59235.08836.39738.81139.78635.5237.21135.39736.8943.32545.03246.8848.30433.99735.08429.18829.056-430.5319.57318.15217.72419.51319.87214.4713.9670.0350.0350.4090.0351.033000000000000000000068.815000000000109.10500000000000000000020.7612.241000
Belastingvorderingen 96.7395.93491.58491.85390.8991.68776.69577.43172.31473.69464.14664.14661.28961.28939.18539.18536.87236.87222.10322.10320.54120.54112.17912.17912.15712.1572.9732.9732.7762.7760.4120.4120.4120.4120.1820.2710.1820.1823.7323.7323.7323.7327.2427.2427.2427.2427.7047.7047.7047.7047.5587.5587.5587.5586.3946.3946.3476.3476.126.126.126.125.2695.2695.2695.2694.7884.7883.6524.7882.5052.5052.5053.9710000000.9780000000000000000006.8628.115000
Overige niet-vlottende activa 51.15552.96626.83226.19920.70320.70317.67617.67623.60325.46544.58175.02375.71139.10239.05339.05339.05139.43338.9438.9438.9440.93238.9438.93238.93242.79434.1422.13614.93119.19823.84223.67445.61932.56633.12433.12437.7137.71455.8335.9315.8318.5555.9851.5371.176-0.1900-0.37400.5731.6131.6211.62872.91769.74881.68574.80489.82169.36379.40273.97967.51764.36474.64370.21964.66260.46862.03771.279-0.00564.58973.75670.77568.764.00891.283111.112112.212113.81-0.066116.32115.014111.398112.501106.771121.916119.742118.73199.18116.924117.763130.311122.876102.45699.59927.9929.1130.2760.1740.2159.74213.0179.231
Totaal niet-vlottende activa 896.388908.467914.866922.145931.563946.191942.196954.355960.668936.865953.193962.425968.3977.428961.062968.313980.027986.581979.274968.222953.965950.446908.135912.423899.347905.976793.439754.133694.448668.567517.373470.4428.757347.564271.687236.41212.729196.11785.72984.20983.61486.256200.497195.2190.936190.378179.444202.064203.179206.174367.303372.016376.924381.927535.247536.441553.466552.184566.582528.424544.755600.446643.734640.767654.897653.788591.941647.284652.148687.4551,318.9221,321.3961,335.268526.178524.857525.77559.035584.433575.208585.142576.9590.114553.648549.873551.857511.729503.381479.422452.902418.617382.926363.725356.404396.111309.493333.022175.029174.046149.517146.479168.935166.048110.46185.935
Totaal activa 2,404.2032,275.8762,402.7512,386.6442,605.6742,628.4142,545.6842,688.5042,747.9842,719.6953,004.0113,101.0163,101.3893,102.4833,327.5443,453.3353,608.2753,797.9663,902.023,838.6843,710.0493,537.3573,409.9063,257.6733,029.3493,078.8582,708.0852,590.0652,529.2112,517.6212,196.2982,156.9442,080.0122,142.8691,172.9621,100.2331,083.4221,066.4361,124.387515.154489.765462.211602.915541.64510.89526.129495.498511.751585.672721.21790.267796.562816.566814.106876.86945.2171,125.4091,203.2631,086.9561,057.41,160.5781,150.111,249.3351,253.6761,341.2031,367.1281,728.7881,629.3761,627.5481,697.8722,465.4542,581.3592,776.952,581.3232,623.8091,527.2271,535.3482,387.371,509.1191,665.5181,495.0012,202.1141,405.1941,408.3661,466.6472,159.6751,310.8131,271.451,239.6711,184.8081,149.8871,044.1521,023.8421,005.879817.213659.555382.466368.367349.001296.657315.366284.668200.8191.814
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 104.82972.70769.14853.69661.51876.446153.058279.535221.61263.871313.12357.757467.267145.594515.858521.865686.628218.539859.845863.011867.835680.053467.221411.33230.128239.591113.354115.99154.268166.464119.815110.598105.17785.20974.05787.81984.9587.55102.6398.179.35573.55179.68860.67154.41261.50971.23487.44283.72585.2280.70880.07276.82674.12881.19897.80894.31791.87598.58477.647107.13696.52684.54887.61275.358102.323180.956263.14314.866337.678551.354536.606529.053566.404549.305205.137215.406488.141187.624203.76175.638183.914132.517169.438199.778164.19890.98684.507110.276108.38495.31930.25135.58257.89942.83431.41623.81236.94746.43555.371109.56382.922023.704
Kortlopende schulden 33.66619.94900251.926252.249245.7275.7221165233233313.86264.212312.86312.86254.8261.614299.8286.427145173.428233.323223.323193.323499.279189.722169.722119.72211031.33331.3331.33341.33321.33321.3331.33322.82349.82349.82336.82338.82313.32313.32313.32313.32315.16322.46328.13928.318542.964543.803626.831627.969550.353551.203628.326632.556694.029693.629746.729834.281793.287876.039793.809796.952719.792967.582958.496963.187983.561,097.6151,106.583972.3831,153.606428.4432.751,167.14561.043731.024573.0861,126.2504.2504.2523.3989.866495.487474.708409.929390.65400.67416.09372.11388.131207.95182.7187.6169.6150.4154.0534.926.4022.4
Belastingschulden 36.5125.39721.6371.2823.43117.98616.83216.12918.36315.54929.15115.53820.47721.32215.78121.99921.95547.28927.29623.37423.29164.1153.11526.61775.031116.21552.47350.35482.28193.92439.85238.1326.58864.78356.07251.16256.29151.70742.39849.64756.17457.23949.32648.12842.89142.43766.89675.70677.91489.34375.04971.89973.77571.29540.81542.00743.32551.45291.74792.30494.68484.06198.74298.62488.86988.89745.444137.504131.908157.022145.547140.727139.715110.51773.61339.02539.99150.83629.03521.43833.89727.66326.58516.16528.3123.52817.89115.87529.44935.51258.57364.20573.99179.9284.84276.6852.8918.6723.3847.5991.4685.1090-0.562
Uitgestelde opbrengsten 00041.92647.424664.807331.518330.75328.58543.47733.26440.18938.034118.512100.48109.192130.795172.12129.348127.33122.412174.13125.257102.241149.862223.511141.871118.456177.193200.245172.207168.543182.228216.7223.384174.793195.604175.006188.61193.085216.026203.907356.984336.791286.811290.76243.317223.612321.381452.407725.122718.151710.963694.488632.989621.72629.868785.081598.787573.919559.267533.49524.893487.9529.238502.514371.121532.165513.526545.063455.78466.394416.724342.883228.771183.685169.936172.962147.266139.189145.484139.221120.335102.354125.706103.009117.998103.442121.585124.911201.887140.786165.129123.068185.78705.95723.46618.58823.488-3.6832.84107.852
Overige kortlopende verplichtingen 523.613515.648644.906634.694-15.786696.877-7.347-6.633536.813612.90291.76790.06780.98423.05691.071139.645-17.268666.986-12.296157.3563.961560.19-25.97698.15498.162415.01118.4889.192104.437133.96-17.016-16.146179.899247.473187.693148.492-20.807156.5943.632199.345206.817196.001-8.478-28.62272.907272.052197.16175.888266.058392.267741.466747.874650.229683.928685.938676.043677.662829.183600.105576.279560.065467.382521.287398.479535.713514.476414.627486.22470.766544.143319.864339.636363.672318.519241.968251.425240.419135.988125.961124.003121.479303.732101.20591.993101.582391.635102.307100.92495.66793.619155.53885.215103.45251.6101.84564.0114.68816.30122.04223.68624.96925.85273.21323.935
Totaal kortlopende verplichtingen 698.617633.701735.69731.59968.5141,043.558739.76895.484763.164775.561700.301736.549920.617873.486935.57996.3681,076.9111,272.0661,303.9931,282.3631,162.4991,056.147852.939759.424596.644686.759474.029425.257460.708504.347346.191332.457312.997402.785339.155308.806317.37318.674387.092396.915379.17365.614490.843430.293383.533389.32350.454361.499455.836595.1491,440.1871,443.6481,427.661,408.8291,358.3031,367.061,443.631,605.0661,484.4651,439.8581,508.6151,482.251,497.8641,460.7551,493.7491,502.6461,360.8181,854.4461,876.0351,942.7522,000.3252,114.5842,139.0231,967.8232,018.492923.987928.5661,842.105903.6641,080.225904.11,641.509764.507781.796852.9691,569.226706.672676.014645.321628.165710.099595.762585.135577.55437.47354.822119.002131.53122.272140.706170.9146.25673.21369.477
Langlopende verplichtingen:
Langetermijnschulden 31.57633.79238.91538.18137.84939.11142.02143.611235.149203.802198.9198.91470212126263232408.820008.820008.8200000000000000000000000000000000000012.18103.063.063.063.063.063.063.063.064.012.985.957985.9579125.55125.55124.6124.6143143.52915014335.11151.18450.50150.561.76418.25.20.215.216.569.3510.3507.1
Uitgestelde opbrengsten niet-vlottend 15.27415.27418.20418.67919.04715.10312.82813.09613.36313.6314.55314.8215.08715.35416.44516.71318.4817.81742.14518.54617.49918.05119.16219.57120.88716.39615.36113.94914.13614.3241.0291.1080.50.50000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 2.3982.39812.48112.48113.50913.5092.5572.5572.7042.7042.6732.6732.8122.8122.3122.3122.4312.4312.4492.4492.5622.5620.7020.7020.7020.702000000000000000000000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 009.2699.2699.2699.2690000000000101018.8218.8218.82101018.8218.821018.8232.76918.8210101010.73710.31610.39510.47410.55310.63210.71110.78910.86810.94727.18127.18163.15463.15465.45765.45774.56974.56978.08661.51961.51961.51961.519220.151435.188435.188694.999694.999694.999694.999694.999695.494695.494695.494695.575705.155715.155715.15519.39319.39319.49319.29419.42717.9318.0618.062.182.182.182.182.182.182.1830.1142.182.682.682.682.6853.1393.1393.13900.4590000004.30
Totaal niet-vlottende verplichtingen 49.24851.46478.8759.93179.67576.99257.40659.263251.215220.136216.126216.39331.89988.16639.75740.02556.91156.24895.41471.81578.88139.43338.68439.09340.40935.91834.18132.76932.95633.14411.02911.10810.73710.81610.39510.47410.55310.63210.71110.78910.86810.94727.18127.18163.15463.15465.45765.45774.56974.56978.08661.51961.51961.51961.519220.151435.188435.188694.999694.999694.999694.999694.999695.494695.494695.494707.755715.155718.215718.21522.45322.45322.55322.35422.48720.9922.0720.9688.1381.1888.1381.18127.73127.73126.78154.714145.18146.209152.68145.6837.79654.32253.6453.63961.76418.6585.2-2.7615.216.569.3510.354.37.1
Totaal passiva 747.865685.166814.56791.5211,048.1881,120.55797.166954.7481,014.379995.696916.427952.942952.516961.652975.3271,036.3931,133.8221,328.3131,399.4061,354.1781,241.381,095.581891.623798.517637.053722.677508.21458.026493.664537.491357.22343.565323.734413.601349.55319.28327.923329.306397.803407.704390.038376.562518.024457.474446.686452.474415.911426.955530.404669.7171,518.2731,505.1671,489.1791,470.3481,419.8221,587.2111,878.8182,040.2542,179.4642,134.8582,203.6142,177.2492,192.8632,156.2482,189.2432,198.142,068.5742,569.6012,594.2512,660.9672,022.7782,137.0372,161.5751,990.1772,040.978944.977950.6361,863.065991.7941,161.405992.231,722.689892.237909.526979.7491,723.94851.852822.223798.001773.845747.895650.084638.775631.189499.234373.481124.202128.77137.472157.266180.25156.60677.51376.577
Eigen vermogen:
Preferente aandelen 000002.52200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 489.491489.491489.491489.491489.491489.491489.491489.491489.491489.491492492492492492492492492492492492492492492352.879352.879352.879353.111353.111353.111353.111353.111353.111353.111277.808277.808277.808277.808277.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808199.757199.757199.757186.887186.887186.887186.887186.887186.887186.887186.887186.887186.887186.887186.887186.887186.887186.887186.887186.887186.887186.887186.887186.887186.88793.44393.44379.1179.1179.1179.1158.6
Ingehouden winsten -470.637-534.221-537.71-549.071-567.371-608.674-386.684-401.107-401.381-411.171-62.268-4.622-4.69-12.448193.065255.713308.967303.797336.636315.235299.367271.794325.223268.7208.733151.418-10.769-78.442-171.049-222.691-355.902-380.819-435.245-459.495-570.848-594.392-607.826-615.919-624.327-624.71-626.647-625.482-660.257-658.361-670.518-662.129-641.547-633.66-641.92-642.565-1,019.364-1,001.518-966.366-949.872-921.997-1,021.161-1,140.811-1,217.244-1,481.558-1,455.486-1,429.373-1,410.873-1,326.691-1,285.735-1,239.157-1,220.488-1,052.25-1,383.431-1,387.553-1,388.74449.34953.861197.639188.084191.207195.313189.192174.575176.356165.512164.377146.331184.003174.714162.493144.359145.846138.908129.076113.48115.8110.982100.82892.83689.31860.22336.14545.73224.41822.83420.82413.7711.563.51
Overige gereserveerde algehele resultaten 000485.2891,615.311-2.5221,624.127494.1051,623.386493.3641,671.65492.9161,671.65492.3411,668.223488.8211,667.5551.010.210.210.210.2100-000-0-0-0-0-0-0-000-00000000000000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 1,614.5381,614.5381,615.3111,130.022-29.6151,097.88501,130.0220842.4411,615.3241,620.4291,615.3242,056.138-51.2211,127.514-51.2211,127.514-51.2211,127.514-51.2211,097.8981,613.1581,613.1581,756.2761,753.6591,754.0231,753.791,783.4061,783.4061,814.6321,785.0171,814.6321,785.0171,023.5391,023.5391,023.5391,053.1551,053.155465.783465.783465.783465.783465.783465.783465.783445.065445.065419.966419.96631.24231.24231.242-17.02333.2633.2633.2633.2635.16535.16535.16535.16535.16535.16535.16579.46334.27331.51331.51331.5130066.64711.06965.98778.857103.80476.70971.37871.37870.98270.98270.25870.25870.25892.37562.53962.53962.53962.53954.71154.71155.29349.67745.09245.09234.46199.87293.66737.44835.18235.18232.61753.127
Totaal eigen vermogen van aandeelhouders 1,633.3931,569.8081,567.0921,555.7311,537.4311,496.1281,726.9341,712.5111,711.4961,701.7062,050.1612,107.8072,107.7392,099.4072,302.0672,364.0472,417.3012,412.1312,421.7792,400.3772,384.5092,356.9362,430.3812,373.8582,317.8882,287.5712,125.7482,058.0751,965.4681,913.8261,811.8421,786.9241,732.4981,708.248760.115736.571723.137715.045706.63684.88182.94484.10949.33451.23139.07347.46347.32655.21321.85421.21-744.314-726.468-691.316-674.822-644.928-744.092-863.742-940.175-1,202.585-1,176.513-1,150.399-1,131.9-1,047.718-1,006.762-960.184-941.515-774.168-1,108.109-1,112.231-1,113.422293.157297.669464.043454.488456.951461.057479.883440.319434.621423.777422.246404.199441.148431.859419.638401.504395.272388.333378.501362.906357.397352.58343.008332.969321.297292.202257.493239.048211.529139.391135.116128.062123.287115.237
Totaal eigen vermogen 1,656.3381,590.7111,588.1911,576.4431,557.4861,507.8641,748.5181,733.7561,733.6051,723.9982,087.5842,148.0742,148.8732,140.8312,352.2172,416.9422,474.4532,469.6532,502.6142,484.5062,468.6692,441.7762,518.2832,459.1562,392.2962,356.1812,199.8752,132.0392,035.5461,980.131,839.0791,813.381,756.2781,729.267823.412780.953755.499737.131726.585107.44999.72785.64984.8984.16764.20373.65579.58784.79655.26851.493-728.006-708.605-672.614-656.242-542.963-641.994-753.409-836.99-1,092.508-1,077.458-1,043.036-1,027.139-943.528-902.572-848.04-831.012-339.786-940.226-966.702-963.095442.676444.322615.374591.146582.831582.25584.712524.305517.325504.113502.771479.425512.957498.841486.898463.669458.961449.227441.67410.963401.992394.068385.068374.69317.979286.074258.264239.597211.529139.391135.116128.062123.287115.237
Totaal passiva en aandeelhoudersvermogen 2,404.2032,275.8762,402.7512,386.6442,605.6742,628.4142,545.6842,688.5042,747.9842,719.6953,004.0113,101.0163,101.3893,102.4833,327.5443,453.3353,608.2753,797.9663,902.023,838.6843,710.0493,537.3573,409.9063,257.6733,029.3493,078.8582,708.0852,590.0652,529.2112,517.6212,196.2982,156.9442,080.0122,142.8691,172.9621,100.2331,083.4221,066.4361,124.387515.154489.765462.211602.915541.64510.89526.129495.498511.751585.672721.21790.267796.562816.566814.106876.86945.2171,125.4091,203.2631,086.9561,057.41,160.5781,150.111,249.3351,253.6761,341.2031,367.1281,728.7881,629.3761,627.5481,697.8722,465.4542,581.3592,776.952,581.3232,623.8091,527.2271,535.3482,387.371,509.1191,665.5181,495.0012,202.1141,405.1941,408.3661,466.6472,187.6081,310.8131,271.451,239.6711,184.8081,149.8871,044.1521,023.8421,005.879817.213659.555382.466368.367349.001296.657315.366284.668200.8191.814