
Hunan Haili Chemical Industry Co., Ltd.
SSE:600731.SS
6.68 (CNY) • At close May 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 431.081 | 763.487 | 666.692 | 693.824 | 340.655 | 662.897 | 477.905 | 642.829 | 590.721 | 885.926 | 830.715 | 812.366 | 601.107 | 1,111.959 | 476.278 | 658.046 | 456.041 | 679.073 | 332.267 | 575.068 | 439.869 | 607.185 | 554.947 | 501.903 | 484.658 | 575.44 | 424.84 | 328.998 | 298.513 | 338.616 | 227.485 | 328.158 | 323.602 | 354.993 | 227.102 | 280.18 | 268.546 | 261.273 | 204.98 | 324.654 | 266.251 | 334.112 | 225.471 | 306.903 | 263.065 | 265.918 | 280.889 | 303.147 | 253.743 | 283.436 | 301.476 | 338.288 | 265.863 | 227.823 | 213.439 | 221.013 | 209.971 | 272.179 | 170.183 | 185.687 | 223.873 | 232.776 | 147.582 | 150.529 | 163.582 | 195.127 | 152.996 | 179.984 | 177.757 | 130.316 | 169.539 | 176.375 | 150.367 | 117.029 | 164.75 | 161.235 | 129.197 | 102.278 | 115.914 | 155.773 | 115.553 | 128.033 | 86.774 | 137.225 | 104.711 | 118.667 | 83.028 | 103.264 | 83.213 | 96.461 | 60.183 | 111.617 | 76.952 |
Kosten van de omzet
| 299.253 | 539.041 | 469.809 | 553.365 | 270.12 | 520.433 | 409.637 | 485.827 | 418.418 | 657.912 | 634.157 | 593.032 | 458.32 | 898.699 | 341.352 | 511.612 | 335.416 | 504.815 | 189.577 | 400.049 | 306.932 | 447.156 | 395.182 | 355.425 | 370.76 | 420.173 | 328.687 | 259.408 | 224.847 | 249.03 | 167.156 | 244.286 | 245.257 | 271.473 | 178.013 | 208.389 | 204.204 | 185.562 | 162.447 | 251.091 | 203.98 | 279.29 | 178.936 | 240.962 | 207.213 | 204.275 | 211.787 | 230.959 | 196.901 | 212.277 | 218.919 | 268.651 | 205.869 | 192.429 | 171.768 | 185.764 | 165.223 | 224.602 | 136.362 | 145.617 | 178.184 | 186.688 | 115.73 | 112.475 | 127.959 | 163.363 | 126.952 | 131.367 | 137.062 | 122.644 | 134.599 | 141.216 | 113.192 | 91.867 | 140.303 | 118.854 | 94.359 | 64.172 | 96.135 | 114.864 | 94.873 | 84.361 | 72.014 | 112.058 | 84.914 | 93.979 | 63.639 | 79.835 | 60.616 | 63.942 | 42.758 | 79.167 | 57.013 |
Brutowinst
| 131.828 | 224.446 | 196.883 | 140.459 | 70.535 | 142.463 | 68.268 | 157.002 | 172.302 | 228.014 | 196.558 | 219.333 | 142.787 | 213.26 | 134.925 | 146.435 | 120.625 | 174.258 | 142.691 | 175.02 | 132.937 | 160.028 | 159.765 | 146.478 | 113.897 | 155.267 | 96.153 | 69.59 | 73.666 | 89.585 | 60.329 | 83.872 | 78.345 | 83.521 | 49.089 | 71.791 | 64.341 | 75.711 | 42.533 | 73.563 | 62.27 | 54.822 | 46.535 | 65.941 | 55.853 | 61.643 | 69.101 | 72.188 | 56.842 | 71.159 | 82.557 | 69.637 | 59.995 | 35.394 | 41.671 | 35.249 | 44.748 | 47.577 | 33.821 | 40.07 | 45.689 | 46.089 | 31.852 | 38.054 | 35.623 | 31.764 | 26.044 | 48.617 | 40.695 | 7.672 | 34.94 | 35.16 | 37.174 | 25.162 | 24.447 | 42.381 | 34.839 | 38.106 | 19.779 | 40.909 | 20.68 | 43.672 | 14.76 | 25.167 | 19.797 | 24.688 | 19.388 | 23.429 | 22.598 | 32.519 | 17.425 | 32.45 | 19.939 |
Brutowinstmarge
| 0.306 | 0.294 | 0.295 | 0.202 | 0.207 | 0.215 | 0.143 | 0.244 | 0.292 | 0.257 | 0.237 | 0.27 | 0.238 | 0.192 | 0.283 | 0.223 | 0.265 | 0.257 | 0.429 | 0.304 | 0.302 | 0.264 | 0.288 | 0.292 | 0.235 | 0.27 | 0.226 | 0.212 | 0.247 | 0.265 | 0.265 | 0.256 | 0.242 | 0.235 | 0.216 | 0.256 | 0.24 | 0.29 | 0.207 | 0.227 | 0.234 | 0.164 | 0.206 | 0.215 | 0.212 | 0.232 | 0.246 | 0.238 | 0.224 | 0.251 | 0.274 | 0.206 | 0.226 | 0.155 | 0.195 | 0.159 | 0.213 | 0.175 | 0.199 | 0.216 | 0.204 | 0.198 | 0.216 | 0.253 | 0.218 | 0.163 | 0.17 | 0.27 | 0.229 | 0.059 | 0.206 | 0.199 | 0.247 | 0.215 | 0.148 | 0.263 | 0.27 | 0.373 | 0.171 | 0.263 | 0.179 | 0.341 | 0.17 | 0.183 | 0.189 | 0.208 | 0.234 | 0.227 | 0.272 | 0.337 | 0.29 | 0.291 | 0.259 |
Onderzoek- en ontwikkelingskosten
| 33.121 | 41.619 | 51.917 | 20.764 | 26.491 | 35.83 | 19.256 | 35.889 | 30.825 | 53.009 | 26.141 | 49.154 | 17.637 | 42.769 | 26.101 | 19.487 | 13.997 | 17.995 | 20.937 | 20.356 | 11.159 | 40.331 | 20.002 | 18.094 | 8.377 | 13.461 | 12.142 | 16.909 | 8.395 | 0 | 0 | 7.959 | 0 | 0 | 0 | 17.559 | 0 | 18.92 | 0 | 17.986 | 0 | 34.541 | 0 | 0 | 0 | 34.106 | 0 | 0 | 0 | 35.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 37.118 | -228.094 | 82.939 | 31.258 | 29.509 | -62.297 | 76.123 | -14.232 | 29.386 | -61.362 | 76.902 | -24.719 | 37.115 | -61.346 | 22.329 | -13.562 | 27.721 | -58.059 | 25.574 | -6.394 | 22.184 | -44.153 | 24.694 | -16.549 | 27.913 | -66.393 | 33.627 | -23.74 | 37.142 | -74.979 | 33.053 | -21.701 | 39.176 | -65.242 | 33.208 | -21.878 | 32.701 | -60.902 | 28.459 | -19.594 | 33.233 | -48.827 | 27.994 | -13.709 | 27.441 | -47.424 | 31.712 | -10.618 | 27.112 | -48.601 | 34.475 | -10.378 | 26.605 | -30.109 | 17.157 | -10.685 | 21.222 | -33.449 | 15.079 | 17.599 | 21.493 | 18.126 | 20.269 | 18.029 | 17.701 | 8.993 | 14.237 | 22.215 | 18.226 | 14.728 | 19.777 | 13.635 | 16.556 | 20.135 | 11.472 | 16.826 | 17.235 | 22.166 | 2.772 | 16.824 | 8.367 | 24.601 | 3.5 | 11.115 | 8.546 | 11.833 | 7.803 | 8.139 | 8.107 | 10.749 | 5.811 | 11.297 | 7.59 |
Verkoop- en marketingkosten
| 3.619 | -46.678 | 16.974 | 7.443 | 4.401 | 11.189 | 7.784 | 7.292 | 7.305 | 11.263 | 9.832 | 8.226 | 7.343 | 14.264 | 7.83 | 6.017 | 5.181 | -3.872 | 13.388 | 17.079 | 11.764 | 17.08 | 16.958 | 13.29 | 17.951 | 17.514 | 12.019 | 11.883 | 11.731 | 13.538 | 9.7 | 17.253 | 14.737 | 16.024 | 11.148 | 14.342 | 13.306 | 12.018 | 11.371 | 18.189 | 12.67 | 14.274 | 10.432 | 16.738 | 11.266 | 14.203 | 13.113 | 14.109 | 10.525 | 16.474 | 11.823 | 12.236 | 14.46 | 18.845 | 9.013 | 8.363 | 10.657 | 13.319 | 8.986 | 11.033 | 10.701 | 9.486 | 8.497 | 9.642 | 6.211 | 9.963 | 5.621 | 9.78 | 7.436 | 6.125 | 7.548 | 5.462 | 7.676 | 1.043 | 6.845 | 8.349 | 6.488 | 4.691 | 4.548 | 8.658 | 4.474 | 9.276 | 4.639 | 5.076 | 3.49 | 4.63 | 4.204 | 4.841 | 3.215 | 3.173 | 3.958 | 4.231 | 2.89 |
Verkoop-, algemene en administratieve kosten
| 40.737 | -274.771 | 99.913 | 38.701 | 35.28 | -51.108 | 83.907 | -6.94 | 36.69 | -50.099 | 86.734 | -16.493 | 44.458 | -47.082 | 30.159 | -7.545 | 32.902 | -61.932 | 38.962 | 10.685 | 33.947 | -27.073 | 41.652 | -3.259 | 45.864 | -48.878 | 45.646 | -11.858 | 48.873 | -61.441 | 42.753 | -4.448 | 53.913 | -49.218 | 44.356 | -7.535 | 46.007 | -48.884 | 39.829 | -1.405 | 45.903 | -34.553 | 38.426 | 3.029 | 38.706 | -33.221 | 44.825 | 3.491 | 37.637 | -32.128 | 46.299 | 1.858 | 41.064 | -11.264 | 26.171 | -2.322 | 31.879 | -20.13 | 24.065 | 28.633 | 32.194 | 27.612 | 28.767 | 27.671 | 23.912 | 18.955 | 19.857 | 31.995 | 25.661 | 20.853 | 27.325 | 19.096 | 24.232 | 21.178 | 18.317 | 25.175 | 23.723 | 26.857 | 7.321 | 25.482 | 12.841 | 33.877 | 8.139 | 16.191 | 12.036 | 16.463 | 12.007 | 12.981 | 11.322 | 13.922 | 9.769 | 15.527 | 10.48 |
Overige kosten
| -12.18 | 355.677 | -61.751 | 4.036 | -0.145 | 8.237 | 2.087 | 0.968 | 1.124 | 130.144 | -52.319 | 52.898 | 2.785 | -0.319 | 2.005 | 2.374 | 0.3 | 12.187 | -1.276 | -0.404 | 2.123 | 2.448 | -17.559 | 1.919 | 0.402 | -18.329 | -0.566 | 2.094 | 0.416 | 4.132 | 0.965 | 1.567 | 0.782 | 3.705 | 0.349 | 0.216 | 0.417 | 3.44 | 0.17 | 1.085 | 1.078 | 6.694 | 1.85 | 0.73 | 0.79 | 1.756 | 0.796 | 0.876 | 1.664 | 14.113 | -0.692 | 0.323 | 0.799 | 2.609 | 0.778 | 6.46 | 0.858 | 0.636 | -0.024 | 0.044 | 0.008 | -2.29 | 8.136 | 4.314 | -0.31 | 1.197 | 0.407 | 25.156 | -0.084 | 0.424 | 0.297 | 0.273 | 0.159 | 8.431 | 1.211 | 0.81 | 0.818 | 0.111 | 0.662 | 0.807 | 0.7 | 1.055 | 0.738 | 0.435 | 0.718 | 2.547 | 0.364 | 1.002 | 0.886 | -0.378 | 1.026 | 0.466 | 1.627 |
Bedrijfskosten
| 61.678 | 122.524 | 89.73 | 55.429 | 61.772 | 106.178 | 57.686 | 75.639 | 68.64 | 133.053 | 60.556 | 85.558 | 64.881 | 94.487 | 58.724 | 63.445 | 48.94 | 44.251 | 60.76 | 81.466 | 47.005 | 95.799 | 63.678 | 61.054 | 56.124 | 70.392 | 47.54 | 40.639 | 50.191 | 42.172 | 45.031 | 58.24 | 56.323 | 57.659 | 44.905 | 46.776 | 46.523 | 50.045 | 40.286 | 52.777 | 46.467 | 36.694 | 39.395 | 50.404 | 39.159 | 47.795 | 45.393 | 47.147 | 37.72 | 48.071 | 46.882 | 40.132 | 41.376 | 38.224 | 26.455 | 25.783 | 32.176 | 31.274 | 24.476 | 29.005 | 32.462 | 27.907 | 28.98 | 28.191 | 24.038 | 19.073 | 20.067 | 32.405 | 25.89 | 21.205 | 27.613 | 19.341 | 24.456 | 21.504 | 18.593 | 25.59 | 23.952 | 27.097 | 8.533 | 25.832 | 13.101 | 34.214 | 8.329 | 16.184 | 12.166 | 16.771 | 12.172 | 13.111 | 11.419 | 14.16 | 9.822 | 15.588 | 10.537 |
Bedrijfsresultaat
| 70.15 | 101.922 | 107.153 | 85.03 | 8.764 | 24.013 | 81.766 | 84.155 | 102.735 | 81.276 | 136.819 | 134.249 | 75.625 | 98.17 | 78.634 | 78.667 | 70.445 | 101.01 | 81.014 | 80.316 | 80.739 | 42.37 | 93.384 | -9.868 | 45.114 | 80.107 | 6.146 | 23.235 | 13.828 | 35.951 | 7.121 | 17.572 | 12.875 | 12.217 | -1.403 | 17.621 | 9.746 | 13.644 | -4.048 | 13.37 | 5.166 | 4.751 | -2.062 | 8.683 | 3.963 | -1.217 | 8.563 | 10.043 | 3.025 | 4.896 | 8.153 | 14.957 | 3.221 | 1.087 | 3.144 | -0.169 | 1.987 | 4.03 | 1.763 | 2.495 | 2.781 | 7.237 | -4.311 | 0.247 | 1.541 | -6.305 | 0.636 | 4.298 | 3.545 | -241.197 | 3.296 | 3.182 | 5.392 | -1.699 | 1.266 | 8.428 | 5.108 | 2.35 | 7.143 | 6.018 | 4.83 | 2.691 | 3.804 | 4.238 | 4.757 | 2.494 | 6.465 | 6.281 | 8.067 | 10.493 | 3.843 | 12.641 | 7.965 |
Bedrijfsresultaat ratio
| 0.163 | 0.133 | 0.161 | 0.123 | 0.026 | 0.036 | 0.171 | 0.131 | 0.174 | 0.092 | 0.165 | 0.165 | 0.126 | 0.088 | 0.165 | 0.12 | 0.154 | 0.149 | 0.244 | 0.14 | 0.184 | 0.07 | 0.168 | -0.02 | 0.093 | 0.139 | 0.014 | 0.071 | 0.046 | 0.106 | 0.031 | 0.054 | 0.04 | 0.034 | -0.006 | 0.063 | 0.036 | 0.052 | -0.02 | 0.041 | 0.019 | 0.014 | -0.009 | 0.028 | 0.015 | -0.005 | 0.03 | 0.033 | 0.012 | 0.017 | 0.027 | 0.044 | 0.012 | 0.005 | 0.015 | -0.001 | 0.009 | 0.015 | 0.01 | 0.013 | 0.012 | 0.031 | -0.029 | 0.002 | 0.009 | -0.032 | 0.004 | 0.024 | 0.02 | -1.851 | 0.019 | 0.018 | 0.036 | -0.015 | 0.008 | 0.052 | 0.04 | 0.023 | 0.062 | 0.039 | 0.042 | 0.021 | 0.044 | 0.031 | 0.045 | 0.021 | 0.078 | 0.061 | 0.097 | 0.109 | 0.064 | 0.113 | 0.104 |
Totaal overige inkomsten en kosten netto
| -0.146 | -3.585 | 2.79 | 19.999 | 5.142 | 8.237 | 2.087 | 0.968 | 0.6 | -1.43 | -3.028 | 0.274 | 5.58 | -0.319 | 2.005 | 2.374 | 4.972 | 12.187 | -1.276 | -5.449 | 2.123 | 2.448 | -17.559 | 1.919 | 0.402 | -18.329 | -0.566 | 2.094 | 0.416 | 4.132 | 0.965 | 1.567 | 0.782 | 3.423 | 0.349 | 0.216 | 0.417 | -0.103 | 0.17 | 1.085 | 1.078 | 5.69 | 1.85 | 0.73 | 3.028 | -4.911 | 0.798 | 0.876 | -14.434 | 2.69 | -28.214 | -8.685 | 0.799 | 2.335 | 0.778 | 6.46 | 0.858 | 0.636 | -0.024 | 0.044 | 0.008 | -2.29 | 8.136 | 4.247 | -0.31 | 1.197 | 0.407 | 3.247 | -0.084 | 0.424 | 0.297 | 0.273 | 0.159 | 6.498 | 0.134 | -0.054 | 0.16 | -0.838 | -0.154 | -0.538 | -0.309 | -0.526 | 0.06 | -0.411 | 0.13 | -0.392 | 0.011 | -0.023 | -0.058 | -0.218 | -0.051 | -0.33 | -0.153 |
Inkomen voor belasting
| 70.004 | 98.337 | 109.942 | 105.029 | 13.906 | 32.25 | 83.853 | 85.123 | 103.335 | 79.846 | 133.791 | 134.523 | 79.782 | 97.852 | 80.639 | 81.041 | 70.745 | 113.197 | 79.739 | 79.912 | 82.862 | 44.819 | 75.824 | -7.949 | 45.517 | 61.778 | 5.58 | 25.329 | 14.244 | 40.083 | 8.086 | 19.139 | 13.656 | 15.641 | -1.054 | 17.837 | 10.164 | 13.541 | -3.877 | 14.455 | 6.244 | 10.442 | -0.212 | 9.413 | 4.753 | -0.489 | 9.359 | 10.919 | 4.688 | 7.586 | 7.461 | 6.272 | 4.021 | 3.422 | 3.922 | 6.291 | 2.844 | 4.666 | 1.74 | 2.539 | 2.789 | 4.947 | 3.825 | 4.493 | 1.23 | -5.108 | 1.043 | 7.545 | 3.461 | -240.773 | 3.594 | 3.455 | 5.551 | 4.799 | 1.4 | 8.375 | 5.268 | 1.512 | 6.989 | 5.48 | 4.521 | 2.165 | 3.864 | 3.827 | 4.887 | 2.102 | 6.476 | 6.258 | 8.009 | 10.275 | 3.791 | 12.311 | 7.812 |
Inkomen voor belasting ratio
| 0.162 | 0.129 | 0.165 | 0.151 | 0.041 | 0.049 | 0.175 | 0.132 | 0.175 | 0.09 | 0.161 | 0.166 | 0.133 | 0.088 | 0.169 | 0.123 | 0.155 | 0.167 | 0.24 | 0.139 | 0.188 | 0.074 | 0.137 | -0.016 | 0.094 | 0.107 | 0.013 | 0.077 | 0.048 | 0.118 | 0.036 | 0.058 | 0.042 | 0.044 | -0.005 | 0.064 | 0.038 | 0.052 | -0.019 | 0.045 | 0.023 | 0.031 | -0.001 | 0.031 | 0.018 | -0.002 | 0.033 | 0.036 | 0.018 | 0.027 | 0.025 | 0.019 | 0.015 | 0.015 | 0.018 | 0.028 | 0.014 | 0.017 | 0.01 | 0.014 | 0.012 | 0.021 | 0.026 | 0.03 | 0.008 | -0.026 | 0.007 | 0.042 | 0.019 | -1.848 | 0.021 | 0.02 | 0.037 | 0.041 | 0.009 | 0.052 | 0.041 | 0.015 | 0.06 | 0.035 | 0.039 | 0.017 | 0.045 | 0.028 | 0.047 | 0.018 | 0.078 | 0.061 | 0.096 | 0.107 | 0.063 | 0.11 | 0.102 |
Belastingkosten
| 12.175 | 12.86 | 9.183 | 10.922 | 5.719 | -7.306 | 4.783 | 4.267 | 18.89 | 10.666 | 19.876 | 11.305 | 11.634 | 17.169 | 7.83 | 2.215 | 13.945 | 21.221 | 11.368 | 5.85 | 16.615 | 8.848 | 15.02 | 12.21 | 11.462 | 8.476 | 6.396 | 9.175 | 5.163 | 5.627 | 3.045 | 4.14 | 4.308 | 2.46 | 1.196 | 5.289 | 3.573 | 2.388 | -0.067 | 3.975 | 2.265 | 1.754 | 1.184 | 3.139 | 1.964 | 0.469 | 4.064 | 4.688 | 1.328 | 2.41 | 2.665 | 1.827 | 1.268 | 1.493 | 1.268 | 2.084 | 0.796 | 2.2 | 0.302 | 0.584 | 0.837 | 2.992 | 1.889 | 1.203 | 0.218 | -2.964 | -1.134 | 1.232 | 0.913 | 1.311 | 2.88 | 1.018 | 2.245 | 2.126 | 1.048 | 3.072 | 2.034 | 0.702 | 3.584 | 1.493 | 1.439 | 2.541 | 0.451 | 1.272 | 1.036 | 1.493 | 0.684 | 1.605 | 1.261 | 1.747 | 0.27 | 1.797 | 1.476 |
Nettowinst
| 56.61 | 64.769 | 99.485 | 91.45 | 9.697 | 29.397 | 81.289 | 77.814 | 85.277 | 55.521 | 111.681 | 117.87 | 67.197 | 65.032 | 68.157 | 76.878 | 58.336 | 84.585 | 68.56 | 73.982 | 61.987 | 23.205 | 54.989 | -7.747 | 30.634 | 40.177 | -5.289 | 9.596 | 7.014 | 24.508 | 1.651 | 9.078 | 6.45 | 8.228 | -6.107 | 7.602 | 4.432 | 7.948 | -5.376 | 7.773 | 3.417 | 7.231 | -3.371 | 3.165 | 1.523 | 0.368 | 2.36 | 3.363 | 1.734 | 2.677 | 1.778 | 2.368 | 1.793 | 1.165 | 0.978 | 1.148 | 1.041 | 0.448 | 0.918 | 1.014 | 1.821 | 0.363 | 0.833 | 1.263 | 1.406 | -2.575 | 0.47 | 3.797 | 1.828 | -240.023 | 0.61 | 1.193 | 2.715 | 1.552 | 0.212 | 4.248 | 2.609 | -0.301 | 1.874 | 3.569 | 2.562 | -0.418 | 2.933 | 1.917 | 3.15 | 0.311 | 5.669 | 3.764 | 6.145 | 7.949 | 3.473 | 10.098 | 5.943 |
Nettowinstmarge
| 0.131 | 0.085 | 0.149 | 0.132 | 0.028 | 0.044 | 0.17 | 0.121 | 0.144 | 0.063 | 0.134 | 0.145 | 0.112 | 0.058 | 0.143 | 0.117 | 0.128 | 0.125 | 0.206 | 0.129 | 0.141 | 0.038 | 0.099 | -0.015 | 0.063 | 0.07 | -0.012 | 0.029 | 0.023 | 0.072 | 0.007 | 0.028 | 0.02 | 0.023 | -0.027 | 0.027 | 0.017 | 0.03 | -0.026 | 0.024 | 0.013 | 0.022 | -0.015 | 0.01 | 0.006 | 0.001 | 0.008 | 0.011 | 0.007 | 0.009 | 0.006 | 0.007 | 0.007 | 0.005 | 0.005 | 0.005 | 0.005 | 0.002 | 0.005 | 0.005 | 0.008 | 0.002 | 0.006 | 0.008 | 0.009 | -0.013 | 0.003 | 0.021 | 0.01 | -1.842 | 0.004 | 0.007 | 0.018 | 0.013 | 0.001 | 0.026 | 0.02 | -0.003 | 0.016 | 0.023 | 0.022 | -0.003 | 0.034 | 0.014 | 0.03 | 0.003 | 0.068 | 0.036 | 0.074 | 0.082 | 0.058 | 0.09 | 0.077 |
WPA (Winst Per Aandeel)
| 0.1 | 0.116 | 0.18 | 0.16 | 0.017 | 0.053 | 0.15 | 0.14 | 0.16 | 0.12 | 0.24 | 0.26 | 0.15 | 0.14 | 0.15 | 0.16 | 0.17 | 0.18 | 0.16 | 0.16 | 0.13 | 0.05 | 0.12 | -0.017 | 0.065 | 0.086 | -0.012 | 0.021 | 0.015 | 0.056 | 0.004 | 0.021 | 0.015 | 0.019 | -0.014 | 0.018 | 0.01 | 0.018 | -0.013 | 0.018 | 0.008 | 0.017 | -0.008 | 0.007 | 0.01 | 0.001 | 0.005 | 0.01 | 0.005 | 0.008 | 0.005 | 0.007 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.003 | 0.003 | 0.005 | 0.001 | 0.002 | 0.003 | 0.004 | -0.008 | 0.001 | 0.011 | 0.005 | -0.72 | 0.002 | 0.003 | 0.008 | 0.004 | 0.001 | 0.012 | 0.008 | -0.001 | 0.004 | 0.01 | 0.006 | -0.001 | 0.007 | 0.005 | 0.007 | 0.001 | 0.013 | 0.011 | 0.015 | 0.022 | 0.01 | 0.028 | 0.015 |
Verwaterde WPA
| 0.1 | 0.116 | 0.18 | 0.16 | 0.017 | 0.053 | 0.15 | 0.14 | 0.16 | 0.12 | 0.24 | 0.26 | 0.15 | 0.14 | 0.15 | 0.16 | 0.17 | 0.18 | 0.16 | 0.16 | 0.13 | 0.05 | 0.12 | -0.017 | 0.065 | 0.086 | -0.011 | 0.021 | 0.015 | 0.056 | 0.004 | 0.021 | 0.015 | 0.019 | -0.014 | 0.018 | 0.01 | 0.018 | -0.012 | 0.018 | 0.008 | 0.017 | -0.008 | 0.007 | 0.01 | 0.001 | 0.005 | 0.01 | 0.005 | 0.008 | 0.005 | 0.007 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.003 | 0.003 | 0.005 | 0.001 | 0.002 | 0.003 | 0.004 | -0.008 | 0.001 | 0.011 | 0.005 | -0.72 | 0.002 | 0.003 | 0.008 | 0.004 | 0.001 | 0.012 | 0.008 | -0.001 | 0.004 | 0.01 | 0.006 | -0.001 | 0.007 | 0.005 | 0.007 | 0.001 | 0.013 | 0.011 | 0.015 | 0.022 | 0.01 | 0.028 | 0.015 |
EBITDA
| 72.029 | 102.718 | 111.572 | 134.372 | 41.482 | 65.503 | 0.448 | 109.014 | 129.458 | 96.679 | 152.003 | 156.946 | 106.099 | 115.061 | 97.422 | 94.569 | 85.722 | 113.477 | 92.421 | 101.464 | 99.559 | -35.559 | 96.087 | 12.027 | 59.979 | 28.159 | 48.613 | 27.962 | 23.476 | 49.023 | 15.297 | 24.603 | 22.022 | 39.489 | 5.615 | 26.104 | 17.818 | 35.69 | 2.247 | 21.993 | 15.803 | 27.037 | 7.14 | 12.782 | 16.942 | 5.334 | 23.363 | 19.74 | 30.81 | 4.324 | 48.706 | 17.461 | 18.619 | 30.966 | 15.216 | 14.206 | 12.572 | 29.723 | 9.345 | 11.065 | 14.756 | 18.182 | 2.872 | 9.863 | 11.585 | 14.085 | 5.977 | 15.668 | 14.805 | -16.465 | 7.327 | 19.421 | 12.718 | 27.352 | 13.62 | 26.75 | 19.173 | 28.573 | 18.249 | 16.957 | 13.048 | 21.697 | 11.317 | 16.019 | 12.236 | 23.989 | 7.921 | 21.377 | 15.849 | 24.248 | 1.969 | 22.496 | 9.401 |
EBITDA ratio
| 0.167 | 0.135 | 0.167 | 0.194 | 0.122 | 0.099 | 0.001 | 0.17 | 0.219 | 0.109 | 0.183 | 0.193 | 0.177 | 0.103 | 0.205 | 0.144 | 0.188 | 0.167 | 0.278 | 0.176 | 0.226 | -0.059 | 0.173 | 0.024 | 0.124 | 0.049 | 0.114 | 0.085 | 0.079 | 0.145 | 0.067 | 0.075 | 0.068 | 0.111 | 0.025 | 0.093 | 0.066 | 0.137 | 0.011 | 0.068 | 0.059 | 0.081 | 0.032 | 0.042 | 0.064 | 0.02 | 0.083 | 0.065 | 0.121 | 0.015 | 0.162 | 0.052 | 0.07 | 0.136 | 0.071 | 0.064 | 0.06 | 0.109 | 0.055 | 0.06 | 0.066 | 0.078 | 0.019 | 0.066 | 0.071 | 0.072 | 0.039 | 0.087 | 0.083 | -0.126 | 0.043 | 0.11 | 0.085 | 0.234 | 0.083 | 0.166 | 0.148 | 0.279 | 0.157 | 0.109 | 0.113 | 0.169 | 0.13 | 0.117 | 0.117 | 0.202 | 0.095 | 0.207 | 0.19 | 0.251 | 0.033 | 0.202 | 0.122 |