
Hunan Haili Chemical Industry Co., Ltd.
SSE:600731.SS
6.68 (CNY) • At close May 6, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 288.531 | 273.778 | 374.46 | 289.119 | 300.655 | 110.67 | 77.721 | 63.845 | 30.069 | 21.803 | 18.974 | 13.93 | 17.171 | 10.839 | 7.811 | 8.193 | 8.895 | -235.628 | 11.562 | 11.283 | 9.443 | 16.912 | 28.9 | 23.556 | 37.311 | 29.277 | 28.958 |
Afschrijvingen & Amortisatie
| 117.647 | 92.463 | 83.035 | 60.364 | 48.053 | 166.056 | 54.782 | 57.727 | 66.965 | 61.867 | 59.184 | 47.355 | 46.752 | 40.469 | 37.443 | 35.232 | 31.668 | 28.456 | 33.537 | 26.914 | 21.208 | 20.096 | 16.896 | 12.82 | 8.003 | 9.106 | 8.77 |
Uitgestelde Inkomstenbelasting
| 0 | -11.13 | -2.621 | -3.406 | 3.489 | -1.045 | -0.074 | -3.591 | -4.833 | -3.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -51.198 | 87.34 | -239.882 | -261.869 | 52.983 | -104.44 | -104.219 | 7.138 | 7.863 | -14.513 | -47.66 | -85.929 | -20.026 | -9.243 | 20.591 | -3.892 | -21.587 | -33.834 | -25.473 | 5.695 | -56.324 | 11.545 | -46.982 | -45.553 | -47.54 | -40.023 | -43.445 |
Vorderingen
| -85.645 | 157.729 | -53.377 | -380.833 | -83.591 | -121.92 | -122.546 | 40.164 | -16.414 | -34.491 | -21.409 | 89.809 | -44.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 4.494 | -15.37 | -124.717 | -73.372 | 105.271 | -68.437 | -38.435 | 39.844 | 68.056 | -27.242 | 43.388 | -106.522 | -3.553 | -44.491 | 29.256 | 36.182 | 9.986 | -46.306 | -28.167 | -22.64 | -7.695 | 1.215 | -40.096 | -44.856 | -60.478 | -20.686 | -29.516 |
Crediteuren
| 0 | -54.432 | -59.168 | 195.275 | -12.235 | 86.961 | 56.836 | -69.278 | -38.946 | 50.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 29.954 | -0.588 | -2.621 | -2.939 | 43.539 | -1.045 | -65.783 | -32.706 | -60.193 | 12.729 | -91.047 | 20.592 | -16.473 | 35.248 | -8.665 | -40.074 | -31.574 | 12.473 | 2.694 | 28.335 | -48.629 | 10.33 | -6.886 | -0.697 | 12.938 | -19.337 | -13.929 |
Overige Niet-Contante Posten
| 16.152 | -32.591 | 31.472 | 34.329 | 57.374 | 28.146 | 87.703 | 31.896 | 31.18 | 35.425 | 44.348 | 47.724 | 82.047 | 21.701 | 38.952 | 41.091 | 41.581 | 252.787 | 30.603 | 24.104 | 27.182 | 25.583 | 29.136 | 11.357 | 9.214 | 4.625 | 7.735 |
Kasstroom uit Operationele Activiteiten
| 371.131 | 409.86 | 249.086 | 121.943 | 459.065 | 200.432 | 115.987 | 160.606 | 136.076 | 104.582 | 74.846 | 23.08 | 125.944 | 63.766 | 104.797 | 80.624 | 60.556 | 11.781 | 50.229 | 67.996 | 1.509 | 74.137 | 27.95 | 2.18 | 6.988 | 2.985 | 2.017 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -216.834 | -383.246 | -321.093 | -184.611 | -263.124 | -98.192 | -87.103 | -70.489 | -85.699 | -228.556 | -65.727 | -54.806 | -75.079 | -81.174 | -77.744 | -35.194 | -50.035 | -67.914 | -41.246 | -34.609 | -61.935 | -97.849 | -24.364 | -84.103 | -58.763 | -60.449 | -38.048 |
Netto Overnames
| 0 | -0.481 | 9.328 | 5.931 | 273.645 | 28.641 | 38.37 | 24.266 | 85.949 | 230.733 | -131.775 | 0 | 4.079 | 19.735 | 0 | 0 | -0.063 | 69.372 | 0 | 0.745 | 0.027 | 97.853 | 24.629 | 84.107 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -5.689 | 0 | -2 | -5.931 | -90 | -28.641 | 0 | 0 | -35.6 | -15.6 | 65.879 | 0 | -0.5 | 0 | 0 | 0 | 0 | -2.4 | 0 | -0.15 | -10 | -4.792 | -9.689 | -4.334 | -0.487 | 0 | -1.1 |
Verkoop/verval van Beleggingen
| 0.51 | 0.232 | 0.232 | 92.942 | 2.369 | 1.905 | 2.042 | 2.113 | 0.807 | 0.371 | 0.187 | 0.583 | 0.075 | 0 | 17.937 | 0.501 | 0 | 0.185 | 4.671 | 5.228 | 3.732 | 5.333 | 2.073 | 4.455 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 54.866 | 1.362 | 0 | 5.931 | -263.124 | 28.641 | 38.37 | 73.266 | -85.699 | -228.556 | -65.727 | 0.062 | 0.572 | 0.05 | -1.378 | 18.94 | 1.19 | -67.914 | 0.04 | 0.263 | -135.203 | -97.849 | -24.364 | -84.103 | 0.216 | -3.957 | -14.8 |
Kasstroom uit Investeringsactiviteiten
| -167.146 | -382.133 | -313.533 | -85.738 | -340.233 | -67.646 | -46.692 | 4.89 | -120.243 | -241.608 | -197.164 | -54.161 | -70.853 | -61.39 | -61.184 | -15.753 | -48.909 | -68.671 | -36.534 | -28.523 | -203.379 | -97.304 | -31.714 | -83.979 | -59.034 | -64.406 | -53.948 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| -6 | -263.5 | 375.531 | -293.8 | 198.1 | -41.187 | 10.252 | -59.477 | -304.69 | 63.856 | -28.838 | -78.835 | -42.523 | 79.592 | -27.308 | -24.92 | 38.877 | 117.783 | 52.769 | -86.049 | 0 | 68.084 | -45.01 | 43.62 | 169.42 | 53.7 | 49.08 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 105.693 | 27.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -105.693 | -27.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -127.422 | -21.254 | -16.82 | -85.253 | -16.197 | -38.14 | -27.806 | -33.604 | -30.565 | -30.613 | -32.565 | -47.97 | -55.569 | -37.895 | -31.763 | -38.333 | -48.664 | -48.42 | -36.426 | -27.798 | -22.766 | -26.944 | -29.205 | -31.398 | -15.602 | -10.285 | -9.206 |
Overige Financieringsactiviteiten
| -74.722 | 576.355 | -9.332 | -98.097 | 81.059 | -24.457 | 119.414 | 51.201 | 294.728 | 145.635 | -16.424 | 381.751 | -23.733 | -29.262 | 10.298 | 92.159 | 40.319 | -57.1 | 13.6 | 2.351 | 134.526 | 113.352 | 0 | -0.097 | 103.273 | -0.2 | 44.342 |
Kasstroom uit Financieringsactiviteiten
| -208.144 | 291.601 | 349.378 | -439.815 | 231.637 | -103.785 | 101.86 | -41.88 | -40.527 | 178.878 | -77.827 | 254.946 | -121.825 | 12.435 | -111.547 | 28.907 | 30.532 | 12.264 | 29.942 | -111.496 | 129.4 | 154.491 | -74.215 | 12.124 | 257.091 | 43.215 | 84.215 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.1 | 0.01 | 0.191 | 0 | 0.002 | 0.001 | 0.023 | 0 | 0.026 | 7.874 | -0.339 | 7.58 | 1.876 | 2.117 | 2.32 | -0.095 | -0.053 | -0.542 | 0.106 | 0.64 | 0.155 | 0 | -0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -4.059 | 319.339 | 285.122 | -403.61 | 350.471 | 29.003 | 171.178 | 123.616 | -24.668 | 49.726 | -200.483 | 231.445 | -64.858 | 16.928 | -65.615 | 93.682 | 42.126 | -45.169 | 43.743 | -71.383 | -72.315 | 131.324 | -77.979 | -69.675 | 205.045 | -18.206 | 32.285 |
Kaspositie aan het Einde van de Periode
| 1,052.952 | 1,057.011 | 737.672 | 426.533 | 792.596 | 442.125 | 413.121 | 241.943 | 118.327 | 142.995 | 93.269 | 281.021 | 49.576 | 114.434 | 157.747 | 223.362 | 129.68 | 87.554 | 132.723 | 88.98 | 160.363 | 232.678 | 101.354 | 176.633 | 246.307 | 41.262 | 59.468 |