
Hunan Haili Chemical Industry Co., Ltd.
SSE:600731.SS
6.68 (CNY) • At close May 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,081.145 | 1,061.579 | 769.342 | 471.213 | 798.876 | 503.891 | 453.621 | 269.543 | 136.827 | 206.645 | 168.578 | 364.175 | 144.398 | 173.437 | 157.747 | 223.362 | 129.68 | 87.554 | 132.723 | 88.98 | 160.363 | 229.678 | 98.954 | 176.633 | 204.098 | 41.262 | 59.468 | 27.184 | 21.874 | 8.67 | 0 |
Kortetermijnbeleggingen
| 26.555 | 0 | 20 | 0 | 90.325 | -0 | 0 | -2.5 | -2.5 | -2.5 | 0 | -4.077 | 0.502 | -5.28 | -18.066 | -18.443 | 0.1 | 0 | 0 | 4.114 | 9.863 | 5.162 | 5.385 | 6.094 | 42.697 | 0 | 0 | 0 | 0.61 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,081.145 | 1,061.579 | 769.342 | 471.213 | 889.201 | 503.891 | 453.621 | 269.543 | 136.827 | 206.645 | 168.578 | 364.175 | 144.9 | 173.437 | 157.747 | 223.362 | 129.78 | 87.554 | 132.723 | 93.094 | 170.226 | 234.841 | 104.339 | 182.727 | 246.795 | 41.262 | 59.468 | 27.184 | 22.485 | 8.67 | 0 |
Nettovorderingen
| 860.713 | 817.401 | 656.621 | 587.668 | 329.433 | 255.69 | 167.824 | 106.25 | 150.9 | 124.236 | 168.399 | 157.452 | 140.075 | 0 | 0 | 90.776 | 122.699 | 37.421 | 131.361 | 129.618 | 125.389 | 0 | 0 | 0 | 12.618 | 6.796 | 177.726 | 0 | 0 | 0 | 0 |
Voorraad
| 418.497 | 426.133 | 423.334 | 317.84 | 223.517 | 328.835 | 268.236 | 229.801 | 275.106 | 347.558 | 327.817 | 371.119 | 265.898 | 262.089 | 216.646 | 210.477 | 251.077 | 264.314 | 294.583 | 266.466 | 243.836 | 235.336 | 235.719 | 195.628 | 151.016 | 90.538 | 71.715 | 42.199 | 23.258 | 19.882 | 0 |
Overige vlottende activa
| 84.552 | 46.272 | 295.981 | 293.752 | 283.001 | 273.055 | 246.393 | 200.889 | 193.37 | 207.15 | 82.605 | 41.24 | 50.425 | 26.427 | 25.16 | 41.62 | 42.232 | 52.981 | 111.669 | 105.83 | 305.722 | 295.669 | 217.571 | 211.59 | 218.42 | 173.2 | 169.071 | 143.753 | 92.872 | 44.757 | 58.328 |
Totaal vlottende activa
| 2,444.907 | 2,342.164 | 2,145.278 | 1,648.51 | 1,638.71 | 1,361.471 | 1,136.075 | 806.484 | 805.202 | 885.589 | 747.399 | 914.358 | 601.298 | 586.073 | 523.291 | 566.235 | 545.789 | 496.728 | 712.082 | 637.978 | 845.173 | 765.845 | 557.629 | 589.945 | 628.124 | 311.796 | 308.916 | 213.135 | 138.614 | 73.309 | 58.328 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,868.397 | 1,770.73 | 1,263.473 | 1,165.52 | 961.066 | 689.615 | 738.101 | 739.866 | 831.248 | 791.646 | 783.904 | 728.753 | 700.882 | 663.285 | 581.516 | 551.537 | 571.893 | 583.59 | 566.822 | 549.792 | 501.253 | 424.975 | 327.897 | 300.985 | 265.813 | 210.526 | 158.563 | 91.223 | 67.415 | 52.776 | 34.913 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 205.513 | 215.664 | 189.18 | 194.969 | 139.448 | 144.021 | 151.105 | 158.303 | 137.945 | 126.9 | 119.575 | 110.358 | 114.172 | 125.32 | 136.991 | 133.726 | 123.089 | 107.787 | 99.509 | 104.811 | 25.623 | 26.603 | 26.645 | 20.114 | 20.932 | 2.243 | 2.722 | 3.241 | 3.681 | 4.16 | 3.766 |
Goodwill en immateriële activa
| 205.513 | 215.664 | 189.18 | 194.969 | 139.448 | 144.021 | 151.105 | 158.303 | 137.945 | 126.9 | 119.575 | 110.358 | 114.172 | 125.32 | 136.991 | 133.726 | 123.089 | 107.787 | 99.509 | 104.811 | 25.623 | 26.603 | 26.645 | 20.114 | 20.932 | 2.243 | 2.722 | 3.241 | 3.681 | 4.16 | 3.766 |
Langetermijnbeleggingen
| 0 | 25.197 | 18.441 | 12.359 | -78.927 | 10.434 | 9.385 | 8.518 | 8.373 | 6.589 | 3.404 | 5.807 | 1.228 | 7.01 | 18.246 | 19.723 | 1.76 | 0 | 0 | 0.563 | -5.255 | -0.63 | 6.285 | -2.102 | -41.737 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 34.298 | 33.838 | 22.745 | 19.969 | 16.404 | 19.637 | 18.848 | 18.774 | 15.183 | 10.324 | 7.659 | 6.718 | 6.506 | 6.624 | 6.342 | 9.055 | 10.593 | 6.608 | 0 | 0 | 0 | 0 | 0 | 0 | 44.067 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 33.219 | 14.743 | 286.313 | 203.71 | 293.492 | 185.76 | 193.386 | 150.96 | 21.861 | 33.984 | 13.323 | -4.077 | 0.502 | 15.016 | 16.533 | 18.049 | 13.638 | 15.907 | 4.756 | 4.114 | 9.863 | 5.288 | 6.011 | 8.391 | 0.253 | 1.047 | 1.043 | 0.324 | 1.055 | 0.396 | 0.985 |
Totaal niet-vlottende activa
| 2,141.427 | 2,060.172 | 1,780.151 | 1,596.528 | 1,331.484 | 1,049.466 | 1,110.825 | 1,076.422 | 1,014.61 | 969.444 | 927.866 | 847.559 | 823.29 | 817.254 | 759.627 | 732.089 | 720.973 | 713.891 | 671.088 | 659.28 | 531.485 | 456.234 | 366.838 | 327.388 | 289.328 | 213.815 | 162.328 | 94.788 | 72.151 | 57.332 | 39.665 |
Totaal activa
| 4,586.334 | 4,402.337 | 3,925.43 | 3,245.037 | 2,970.194 | 2,410.937 | 2,246.9 | 1,882.906 | 1,819.812 | 1,855.033 | 1,675.265 | 1,761.917 | 1,424.588 | 1,403.327 | 1,282.918 | 1,298.325 | 1,266.761 | 1,210.619 | 1,383.17 | 1,297.258 | 1,376.657 | 1,222.08 | 924.467 | 917.332 | 917.452 | 525.611 | 471.244 | 307.923 | 210.764 | 130.641 | 97.992 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 434.265 | 353.285 | 190.491 | 465.791 | 329.897 | 212.885 | 176.397 | 152.328 | 195.348 | 315.955 | 282.441 | 310.773 | 314.185 | 259.116 | 243.752 | 247.549 | 232.453 | 190.922 | 235.332 | 235.801 | 219.742 | 177.399 | 89.474 | 66.242 | 66.718 | 18.508 | 28.072 | 36.02 | 8.113 | 14.293 | 0 |
Kortlopende schulden
| 0 | 0 | 157.3 | 115.038 | 347.18 | 397.5 | 417.5 | 422.983 | 438 | 483.466 | 446.054 | 450.902 | 530.801 | 431.324 | 491.732 | 529.04 | 593.96 | 500.083 | 382.3 | 329.531 | 435.5 | 272.084 | 260 | 285.15 | 240.53 | 105.89 | 73.88 | 55 | 40.7 | 30.64 | 0 |
Belastingschulden
| 41.58 | 47.598 | 66.75 | 47.861 | 41.428 | 37.03 | 34.844 | 30.82 | 28.973 | 17.922 | 17.645 | -22.861 | -13.291 | -12.256 | -12.081 | 1.976 | -10.655 | -5.433 | -7.381 | -11.081 | -12.778 | -10.489 | -16.391 | -19.043 | -13.367 | -1.201 | 5.261 | 2.125 | -0.514 | 0.133 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 52.649 | 256.097 | 197.8 | 154.477 | 34.844 | 120.351 | 111.685 | 65.358 | 58.99 | 27.091 | 34.626 | 41.542 | 30.228 | 20.934 | 10.901 | 40.54 | 42.702 | 13.942 | 5.75 | 10.698 | 7.082 | 3.034 | 24.689 | 11.743 | 15.981 | 13.933 | 7.839 | 12.178 | 0 |
Overige kortlopende verplichtingen
| 257.117 | 307.908 | 394.182 | 165.448 | 151.514 | 203.432 | 125.58 | 23.507 | 143.021 | 101.354 | 89.06 | 95.422 | 111.657 | 199.435 | 94.904 | 39.393 | 36.42 | 28.443 | 82.945 | 49.101 | 41.635 | 83.397 | 31.101 | 49.189 | 49.735 | 18.673 | 29.869 | 22.794 | 15.354 | 12.722 | 40.341 |
Totaal kortlopende verplichtingen
| 732.962 | 708.791 | 861.372 | 804.158 | 757.749 | 850.848 | 789.165 | 749.988 | 805.342 | 918.697 | 835.2 | 904.943 | 934.069 | 877.62 | 796.598 | 817.958 | 863.079 | 759.392 | 693.195 | 617.929 | 689.849 | 519.922 | 364.185 | 381.538 | 343.616 | 141.869 | 137.082 | 115.939 | 63.652 | 57.789 | 40.341 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 431.765 | 446.5 | 560.5 | 295.057 | 323.6 | 28 | 30 | 34.971 | 43.212 | 48.467 | 0.75 | 0 | 48 | 98.54 | 64.652 | 40 | 0 | 55 | 55 | 55 | 66 | 89.5 | 79.5 | 84.5 | 100.36 | 65.58 | 35.6 | 17 | 5 | 14.5 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 138.117 | 83.043 | 279.461 | 280.379 | 278.635 | 247.71 | 231.019 | 113.223 | 72.521 | 47.187 | 11.472 | 0 | 0 | 8.54 | 14.652 | 20.367 | 0 | -54.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.1 | 0.117 | 0.039 | 0.85 | 0.75 | 0.257 | 0.257 | 0.257 | 0.231 | 0.835 | 0.81 | 0.784 | 0.758 | 1.7 | 1.433 | 1.165 | 1.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 21.151 | 24.297 | 30.581 | 31.057 | 315.135 | 259.21 | 25.582 | 90.25 | 60.25 | 30.75 | 30 | 0 | 13.576 | 0.826 | -6.533 | 8.119 | 0.263 | 0.263 | 0.263 | 0.263 | 0 | 0 | 0 | 0 | 3.539 | 3.304 | 0.287 | 0 | 0.1 | 0 | 16.667 |
Totaal niet-vlottende verplichtingen
| 591.032 | 553.939 | 870.659 | 556.417 | 639.585 | 287.96 | 286.857 | 238.701 | 176.239 | 126.635 | 43.058 | 13.332 | 62.36 | 108.664 | 74.471 | 69.919 | 1.428 | 56.339 | 55.263 | 55.263 | 66 | 89.5 | 79.5 | 84.5 | 103.899 | 68.884 | 35.887 | 17 | 5.1 | 14.5 | 16.667 |
Totaal passiva
| 1,323.995 | 1,262.731 | 1,732.031 | 1,360.575 | 1,397.334 | 1,138.808 | 1,076.022 | 988.689 | 981.581 | 1,045.332 | 878.258 | 918.275 | 996.429 | 986.284 | 871.069 | 887.876 | 864.506 | 815.731 | 748.458 | 673.191 | 755.849 | 609.422 | 443.685 | 466.038 | 447.515 | 210.754 | 172.969 | 132.939 | 68.752 | 72.289 | 57.009 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 558.742 | 558.742 | 461.79 | 461.79 | 355.223 | 355.223 | 355.223 | 327.314 | 327.314 | 327.314 | 327.314 | 327.314 | 256.314 | 256.314 | 256.314 | 256.314 | 256.314 | 256.314 | 256.314 | 256.314 | 256.314 | 256.314 | 233.921 | 233.921 | 233.921 | 140.715 | 140.715 | 99.45 | 66.3 | 40 | 40 |
Ingehouden winsten
| 1,225.037 | 1,090.142 | 855.971 | 540.596 | 357.245 | 111.713 | 9.607 | -41.891 | -83.579 | -97.734 | -111.496 | -130.952 | -130.308 | -138.924 | -143.255 | -136.102 | -139.967 | -143.225 | 79.304 | 72.226 | 74.528 | 71.29 | 58.248 | 39.792 | 57.812 | 39.005 | 24.863 | 25.91 | 22.766 | 2.895 | 0.016 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 130.911 | 100.817 | 92.207 | 44.748 | 702.186 | 42.491 | 40.528 | 39.747 | 2.278 | 1.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,375.783 | 1,356.016 | 728.107 | 622.182 | 707.66 | 659.416 | 696.772 | 554.144 | 518.967 | 518.967 | 518.874 | 670.961 | 260.112 | 219.188 | 219.188 | 261.343 | 249.989 | 250.311 | 260.987 | 262.738 | 258.9 | 258.907 | 162.789 | 160.147 | 192.219 | 118.504 | 124.107 | 43.753 | 52.946 | 15.458 | 0.968 |
Totaal eigen vermogen van aandeelhouders
| 3,159.562 | 3,004.901 | 2,045.867 | 1,709.242 | 1,464.09 | 1,171.099 | 1,069.725 | 809.525 | 765.874 | 750.937 | 736.971 | 789.853 | 377.651 | 368.241 | 369.078 | 370.2 | 366.336 | 363.138 | 596.605 | 590.644 | 590.038 | 584.417 | 454.959 | 433.086 | 452.615 | 298.225 | 281.691 | 169.114 | 142.013 | 58.353 | 40.984 |
Totaal eigen vermogen
| 3,262.339 | 3,139.606 | 2,193.398 | 1,884.462 | 1,572.861 | 1,272.129 | 1,170.878 | 894.217 | 838.231 | 809.701 | 797.007 | 843.642 | 428.159 | 417.043 | 411.849 | 410.448 | 402.255 | 394.889 | 634.712 | 624.067 | 620.808 | 612.658 | 480.782 | 451.294 | 469.936 | 314.857 | 298.275 | 174.984 | 142.013 | 58.353 | 40.984 |
Totaal passiva en aandeelhoudersvermogen
| 4,586.334 | 4,402.337 | 3,925.43 | 3,245.037 | 2,970.194 | 2,410.937 | 2,246.9 | 1,882.906 | 1,819.812 | 1,855.033 | 1,675.265 | 1,761.917 | 1,424.588 | 1,403.327 | 1,282.918 | 1,298.325 | 1,266.761 | 1,210.619 | 1,383.17 | 1,297.258 | 1,376.657 | 1,222.08 | 924.467 | 917.332 | 917.452 | 525.611 | 471.244 | 307.923 | 210.764 | 130.641 | 97.992 |