Hangzhou Silan Microelectronics Co., Ltd
SSE:600460.SS
24.55 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 11,220.869 | 9,339.538 | 8,282.202 | 7,194.148 | 4,280.562 | 3,110.574 | 3,025.857 | 2,741.792 | 2,375.054 | 1,926.415 | 1,870.029 | 1,637.934 | 1,349.024 | 1,545.989 | 1,518.827 | 959.865 | 933.096 | 971.819 | 874.177 | 628.202 | 504.264 | 372.37 | 264.948 | 190.502 | 189.293 |
| Kosten van de omzet
| 9,078.706 | 7,371.39 | 5,843.248 | 4,806.451 | 3,317.411 | 2,504.805 | 2,255.612 | 2,009.634 | 1,789.215 | 1,412.589 | 1,319.193 | 1,211.738 | 1,047.681 | 1,067.751 | 979.955 | 689.887 | 708.924 | 774.287 | 664.552 | 484.921 | 386.121 | 285.332 | 209.05 | 153.397 | 121.365 |
| Brutowinst
| 2,142.163 | 1,968.148 | 2,438.954 | 2,387.697 | 963.151 | 605.768 | 770.245 | 732.158 | 585.839 | 513.826 | 550.837 | 426.196 | 301.343 | 478.238 | 538.872 | 269.978 | 224.172 | 197.532 | 209.625 | 143.28 | 118.143 | 87.038 | 55.898 | 37.105 | 67.928 |
| Brutowinstmarge
| 0.191 | 0.211 | 0.294 | 0.332 | 0.225 | 0.195 | 0.255 | 0.267 | 0.247 | 0.267 | 0.295 | 0.26 | 0.223 | 0.309 | 0.355 | 0.281 | 0.24 | 0.203 | 0.24 | 0.228 | 0.234 | 0.234 | 0.211 | 0.195 | 0.359 |
| Onderzoek- en ontwikkelingskosten
| 1,034.48 | 863.773 | 711.076 | 586.889 | 428.766 | 334.379 | 314.083 | 269.916 | 235.375 | 206.645 | 197.365 | 163.453 | 144.597 | 152.884 | 113.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 67.753 | 359.307 | 125.633 | 73.53 | 62.758 | 65.985 | 58.605 | 56.171 | 41.029 | 34.383 | 32.112 | 31.317 | 30.621 | 24.772 | 23.665 | 150.124 | 164.787 | 173.486 | 148.607 | 79.146 | 50.632 | 31.148 | 20.564 | 12.163 | 10.889 |
| Verkoop- en marketingkosten
| 35.464 | 37.845 | 143.057 | 121.414 | 112.594 | 103.861 | 97.389 | 88.836 | 76.36 | 54.487 | 48.526 | 40.859 | 37.881 | 37.031 | 35.492 | 23.478 | 26.256 | 20.907 | 16.143 | 10.87 | 8.724 | 5.162 | 2.95 | 2.26 | 0.823 |
| Verkoop-, algemene en administratieve kosten
| 103.217 | 522.974 | 268.691 | 194.944 | 175.352 | 169.845 | 155.994 | 145.007 | 117.389 | 88.87 | 80.638 | 72.176 | 68.503 | 61.803 | 59.157 | 173.602 | 191.043 | 194.394 | 164.75 | 90.016 | 59.356 | 36.31 | 23.514 | 14.423 | 11.712 |
| Overige kosten
| 1,105.2 | 601.833 | 206.339 | 204.684 | 95.937 | 58.528 | 2.206 | -2.342 | 78.6 | 73.436 | 63.733 | 67.088 | 74.438 | 30.041 | 25.415 | 19.423 | 21.186 | 26.562 | 5.112 | 14.177 | 12.231 | 1.077 | 0.519 | 2.576 | -0.093 |
| Bedrijfskosten
| 2,242.897 | 2,016.924 | 1,186.106 | 986.517 | 700.056 | 562.752 | 567.203 | 503.953 | 498.883 | 443.836 | 417.867 | 348.847 | 301.199 | 292.244 | 244.692 | 180.685 | 197.71 | 199.288 | 169.159 | 93.161 | 59.907 | 36.547 | 23.563 | 14.919 | 12.707 |
| Bedrijfsresultaat
| -100.734 | 548.918 | 1,193.579 | 1,734.592 | 258.755 | 73.996 | 79.807 | 119.223 | 12.274 | -41.049 | 116.468 | 63.682 | -59.223 | 138.639 | 268.43 | 59.474 | 2.788 | 15.898 | 61.173 | 43.302 | 66.132 | 62.431 | 49.387 | 39.089 | 68.323 |
| Bedrijfsresultaat ratio
| -0.009 | 0.059 | 0.144 | 0.241 | 0.06 | 0.024 | 0.026 | 0.043 | 0.005 | -0.021 | 0.062 | 0.039 | -0.044 | 0.09 | 0.177 | 0.062 | 0.003 | 0.016 | 0.07 | 0.069 | 0.131 | 0.168 | 0.186 | 0.205 | 0.361 |
| Totaal overige inkomsten en kosten netto
| -6.512 | -439.104 | -1.287 | -4.013 | -296.471 | -203.933 | 0.116 | -0.315 | 75.022 | 69.085 | 68.553 | 60.633 | 73.765 | 11.505 | 16.224 | 19.247 | 22.484 | 26.286 | 17.988 | 13.938 | 8.91 | 0.612 | 0.099 | 2.419 | -0.098 |
| Inkomen voor belasting
| -107.246 | 109.814 | 1,192.292 | 1,730.579 | -37.716 | -129.937 | 79.923 | 118.908 | 88.614 | 28.036 | 185.022 | 124.315 | 14.542 | 167.811 | 293.411 | 78.721 | 25.271 | 42.184 | 66.285 | 57.24 | 75.042 | 63.043 | 49.486 | 41.508 | 68.226 |
| Inkomen voor belasting ratio
| -0.01 | 0.012 | 0.144 | 0.241 | -0.009 | -0.042 | 0.026 | 0.043 | 0.037 | 0.015 | 0.099 | 0.076 | 0.011 | 0.109 | 0.193 | 0.082 | 0.027 | 0.043 | 0.076 | 0.091 | 0.149 | 0.169 | 0.187 | 0.218 | 0.36 |
| Belastingkosten
| -83.384 | 7.68 | 144.746 | 212.577 | -15.08 | -22.625 | 5.667 | 16.095 | -3.029 | -13.535 | 17.956 | 6.203 | -5.426 | 12.093 | 36.756 | 3.133 | 12.669 | 20.752 | 10.183 | 2.828 | 8.091 | 3.248 | 5.907 | 5.323 | 0.023 |
| Nettowinst
| 219.868 | -35.786 | 1,052.417 | 1,517.726 | -22.637 | -107.311 | 170.463 | 169.487 | 95.891 | 39.876 | 164.344 | 115.268 | 18.273 | 153.221 | 255.859 | 76.625 | 13.559 | 21.582 | 58.178 | 56.523 | 69.55 | 60.334 | 43.672 | 36.181 | 68.19 |
| Nettowinstmarge
| 0.02 | -0.004 | 0.127 | 0.211 | -0.005 | -0.034 | 0.056 | 0.062 | 0.04 | 0.021 | 0.088 | 0.07 | 0.014 | 0.099 | 0.168 | 0.08 | 0.015 | 0.022 | 0.067 | 0.09 | 0.138 | 0.162 | 0.165 | 0.19 | 0.36 |
| WPA (Winst Per Aandeel)
| 0.13 | -0.025 | 0.74 | 1.13 | -0.017 | -0.082 | 0.13 | 0.14 | 0.08 | 0.03 | 0.13 | 0.1 | 0.008 | 0.14 | 0.24 | 0.073 | 0.012 | 0.019 | 0.069 | 0.054 | 0.049 | 0.042 | 0.041 | 0.032 | 0.061 |
| Verwaterde WPA
| 0.13 | -0.025 | 0.74 | 1.13 | -0.017 | -0.082 | 0.13 | 0.14 | 0.08 | 0.03 | 0.13 | 0.1 | 0.008 | 0.14 | 0.24 | 0.073 | 0.012 | 0.019 | 0.069 | 0.054 | 0.049 | 0.042 | 0.041 | 0.032 | 0.061 |
| EBITDA
| 1,373.201 | 1,321.834 | 2,321.555 | 2,523.513 | 464.379 | 387.154 | 390.751 | 437.319 | 336.776 | 258.06 | 431.647 | 367.202 | 232.512 | 340.814 | 442.132 | 216.385 | 150.711 | 101.527 | 174.677 | 120.719 | 114.319 | 87.584 | 54.979 | 41.513 | 55.221 |
| EBITDA ratio
| 0.122 | 0.142 | 0.28 | 0.351 | 0.108 | 0.124 | 0.129 | 0.16 | 0.142 | 0.134 | 0.231 | 0.224 | 0.172 | 0.22 | 0.291 | 0.225 | 0.162 | 0.104 | 0.2 | 0.192 | 0.227 | 0.235 | 0.208 | 0.218 | 0.292 |