Hangzhou Silan Microelectronics Co., Ltd
SSE:600460.SS
24.55 (CNY) • At close May 16, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||
| Nettowinst
| -23.862 | -35.786 | 1,047.546 | 1,518.002 | -22.637 | -107.311 | 74.256 | 102.813 | 91.643 | 41.57 | 167.066 | 118.112 | 19.968 | 155.718 | 256.654 | 75.588 | 12.602 | 21.432 | 56.101 | 54.412 | 66.95 | 59.795 | 43.579 |
| Afschrijvingen & Amortisatie
| 1,220.583 | 919.746 | 709.51 | 513.278 | 452.052 | 398.095 | 330.304 | 253.961 | 195.828 | 189.587 | 193.542 | 178.453 | 161.024 | 138.901 | 125.147 | 127.091 | 124.249 | 103.283 | 63.95 | 48.914 | 33.323 | 23.533 | 4.238 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | 50.567 | 124.223 | -16.542 | -25.71 | -12.459 | -6.889 | -7.621 | -19.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 51.24 | 1.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -1,418.77 | -1,350.914 | -1,666.833 | -791.048 | -637.341 | -406.445 | -335.329 | -141.111 | -5.06 | -157.09 | -125.808 | -119.182 | -79.661 | -116.584 | -99.591 | -103.232 | -115.305 | -134.785 | -63.287 | -35.202 | -25.562 | -13.886 | -16.795 |
| Vorderingen
| -2,554.57 | -1,269.644 | -793.813 | -1,170.97 | -1,157.037 | -69.596 | -75.056 | -235.868 | -132.683 | -32.99 | -138.761 | -178.556 | -36.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| -304.713 | -590.534 | -1,265.788 | -562.886 | -102.582 | -307.567 | -467.039 | -214.288 | 63.832 | -128.857 | -165.814 | -59.437 | -15.671 | -192.998 | -35.818 | -19.396 | -31.427 | -69.888 | -86.006 | -46.262 | -52.142 | -22.832 | -26.706 |
| Crediteuren
| 0 | 541.977 | 342.202 | 818.585 | 638.819 | -3.573 | 219.225 | 315.933 | 71.412 | 24.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 1,440.513 | -32.713 | 50.567 | 124.223 | -16.542 | -25.71 | 131.71 | 73.176 | -68.892 | -28.233 | 40.006 | -59.745 | -63.99 | 76.413 | -63.774 | -83.836 | -83.878 | -64.897 | 22.719 | 11.06 | 26.581 | 8.947 | 9.911 |
| Overige Niet-Contante Posten
| 664.586 | 783.786 | 11.724 | -406.625 | 352.951 | 248.265 | 171.365 | 136.734 | 99.348 | 127.444 | 32.391 | 25.552 | 66.829 | 42.4 | 21.672 | 28.433 | 16.272 | -24.822 | -9.125 | 7.071 | -2.33 | -11.882 | -11.422 |
| Kasstroom uit Operationele Activiteiten
| 442.538 | 316.832 | 203.755 | 959.755 | 145.025 | 132.603 | 240.596 | 352.397 | 381.759 | 201.511 | 267.19 | 202.935 | 168.16 | 220.435 | 303.882 | 127.881 | 37.818 | -34.891 | 47.639 | 75.195 | 72.382 | 57.56 | 19.6 |
| Investeringsactiviteiten: | |||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -1,681.179 | -1,104.936 | -1,566.006 | -947.763 | -640.381 | -758.079 | -1,009.937 | -1,159.53 | -821.571 | -534.385 | -283.584 | -170.44 | -392.146 | -561.278 | -287.147 | -72.595 | -55.161 | -211.961 | -157.383 | -169.761 | -202.347 | -159.312 | -108.792 |
| Netto Overnames
| 0 | 85.68 | 19.292 | 7.965 | 12.137 | 10.31 | 32.205 | 5.381 | 0.029 | 4.652 | 0 | 3.546 | 1.312 | 2.26 | 1.367 | 0.452 | 1.413 | 0.587 | 1.586 | 0 | 2.378 | 0.314 | 0 |
| Aankoop van Beleggingen
| -316.55 | -44.5 | -286.5 | -264.089 | -156.017 | -376.53 | -499.9 | -148.2 | -522.24 | -333 | 0 | -0.214 | -0.075 | -50.09 | -4.75 | -1.248 | -10.644 | -70.728 | -26.175 | 0 | -10.404 | -7 | 0 |
| Verkoop/verval van Beleggingen
| 6.55 | 139.705 | 44.891 | 14.599 | 30.173 | 164.172 | 263.82 | 482.987 | 405.985 | 356.459 | 54.82 | 123.626 | 8.45 | 8 | 17.961 | 71.259 | 111.185 | 129.62 | 55.337 | 0.789 | 0.337 | 12 | 11.859 |
| Overige Investeringsactiviteiten
| 30.595 | -2.365 | 17.851 | -4.199 | 3.877 | -3.32 | 23.309 | 90.353 | -6.286 | 56.865 | 156.886 | -297.531 | 128.431 | -205.604 | -17.513 | 2.859 | 3.808 | 6.606 | -7.324 | 43.122 | 58.716 | -93.503 | 0.58 |
| Kasstroom uit Investeringsactiviteiten
| -1,960.585 | -926.416 | -1,770.472 | -1,193.486 | -750.211 | -963.447 | -1,190.503 | -729.008 | -944.084 | -449.409 | -71.878 | -341.012 | -254.028 | -806.712 | -290.081 | 0.727 | 50.601 | -145.878 | -133.959 | -125.85 | -151.32 | -247.502 | -96.353 |
| Financieringsactiviteiten: | |||||||||||||||||||||||
| Schuldaflossingen
| -107.75 | -174.442 | 2,124.159 | 252.12 | 301.771 | 604.277 | 553.051 | 332.09 | 46.691 | 297.805 | -364.712 | -42.322 | 97.976 | 413.382 | -90.179 | -68.052 | -52.225 | 259.681 | 148.796 | 80.035 | 129.442 | -25.32 | 94 |
| Uitgifte van Gewone Aandelen
| 0 | -7.786 | 0 | 0 | 0 | 0 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| 0 | -48.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -188.766 | -141.607 | -141.607 | -20.993 | -6.56 | -52.482 | -128.257 | -88.215 | -68.9 | -81.716 | -58.445 | -63.804 | -100.208 | -51.669 | -43.136 | -39.518 | -50.187 | -57.955 | -42.696 | -36.233 | -28.803 | -18.575 | -5.946 |
| Overige Financieringsactiviteiten
| 161.38 | 4,894.772 | -547.416 | 1,356.539 | 199.78 | 199.161 | 667.403 | 297.83 | 628.801 | 13.027 | 43.791 | 472.525 | -28.378 | 52.577 | 544.137 | 11.966 | 28.01 | 0.056 | -3.854 | -3.581 | -2.5 | 287.349 | -0 |
| Kasstroom uit Financieringsactiviteiten
| -135.136 | 4,578.722 | 1,435.135 | 1,453.36 | 673.185 | 750.955 | 1,467.972 | 543.817 | 606.592 | 229.117 | -379.366 | 366.399 | -30.61 | 439.915 | 441.835 | -95.604 | -74.402 | 201.782 | 102.246 | 40.221 | 98.14 | 243.455 | 88.054 |
| Overige Informatie: | |||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 6.898 | -6.84 | 11.664 | -1.915 | -8.765 | -2.006 | 9.998 | -12.955 | 1.314 | 9.989 | -0.134 | -5.255 | -1.48 | 0.539 | -1.757 | -2.403 | -1.301 | -1.892 | -0.673 | 0.237 | 0 | -0.09 | -0 |
| Netto Kasstroomverandering
| -1,646.285 | 3,902.648 | -119.918 | 1,217.713 | 59.235 | -81.894 | 528.063 | 154.25 | 45.581 | -8.792 | -184.189 | 223.067 | -117.958 | -145.823 | 453.878 | 30.601 | 12.716 | 19.121 | 15.253 | -10.197 | 19.202 | 53.423 | 11.301 |
| Kaspositie aan het Einde van de Periode
| 4,441.96 | 6,088.245 | 2,185.597 | 2,305.515 | 1,087.802 | 1,028.567 | 1,110.461 | 582.398 | 428.148 | 382.566 | 391.359 | 575.547 | 352.481 | 470.439 | 616.262 | 162.384 | 131.783 | 119.067 | 99.946 | 84.694 | 94.891 | 75.689 | 22.266 |