
Hangzhou Silan Microelectronics Co., Ltd
SSE:600460.SS
24.55 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,999.841 | 3,057.615 | 2,889.44 | 2,794.145 | 2,455.623 | 2,429.611 | 2,423.524 | 2,409.48 | 2,066.205 | 2,037.761 | 2,059.497 | 2,183.863 | 2,001.081 | 1,972.146 | 1,913.513 | 1,833.322 | 1,475.168 | 1,316.554 | 1,259.083 | 1,013.889 | 691.036 | 886.805 | 783.459 | 780.109 | 660.201 | 813.692 | 775.076 | 786.494 | 650.596 | 726.008 | 717.604 | 709.288 | 588.892 | 655.121 | 663.607 | 624.431 | 431.895 | 507.151 | 477.086 | 521.685 | 420.493 | 483.927 | 515.107 | 492.831 | 378.165 | 469.821 | 421.355 | 442.175 | 304.583 | 380.316 | 346.659 | 363.635 | 258.414 | 361.161 | 421.986 | 438.836 | 324.006 | 405.06 | 413.168 | 400.206 | 300.393 | 293.826 | 313.007 | 232.387 | 120.646 | 158.418 | 279.665 | 267.474 | 227.539 | 261.864 | 305.396 | 239.779 | 164.78 | 214.165 | 249.591 | 229.795 | 180.625 | 175.059 | 190.723 | 153.45 | 108.97 | 145.697 | 134.563 | 130.545 | 93.459 | 107.132 | 109.533 | 81.172 | 74.532 | 76.744 | 71.575 | 63.925 | 52.703 |
Kosten van de omzet
| 2,360.428 | 2,489.077 | 2,365.272 | 2,362.009 | 1,920.094 | 2,023.847 | 1,893.617 | 1,867.067 | 1,525.426 | 1,465.781 | 1,494.9 | 1,510.415 | 1,372.152 | 1,299.452 | 1,243.921 | 1,220.609 | 1,042.469 | 979.59 | 979.318 | 810.751 | 547.752 | 705.523 | 664.187 | 620.836 | 514.259 | 636.835 | 565.228 | 573.564 | 479.985 | 530.971 | 541.952 | 506.181 | 430.529 | 479.396 | 500.516 | 483.407 | 325.896 | 382.204 | 345.769 | 384.073 | 300.544 | 334.766 | 352.878 | 354.576 | 276.973 | 337.563 | 309.58 | 331.857 | 232.738 | 295.537 | 270.264 | 288.01 | 193.87 | 249.253 | 289.542 | 305.935 | 223.021 | 263.979 | 258.987 | 254.195 | 202.793 | 199.242 | 219.415 | 170.248 | 100.982 | 125.856 | 210.89 | 190.798 | 181.381 | 212.061 | 232.9 | 190.177 | 139.149 | 161.741 | 179.798 | 178.602 | 144.411 | 140.64 | 143.684 | 112.413 | 88.184 | 118.994 | 108.829 | 91.409 | 66.889 | 71.668 | 85.167 | 65.859 | 62.637 | 59.828 | 58.786 | 46.656 | 43.78 |
Brutowinst
| 639.413 | 568.538 | 524.167 | 432.136 | 535.529 | 405.764 | 529.907 | 542.413 | 540.779 | 571.98 | 564.597 | 673.448 | 628.929 | 672.693 | 669.592 | 612.713 | 432.699 | 336.965 | 279.765 | 203.137 | 143.284 | 181.282 | 119.271 | 159.273 | 145.942 | 176.856 | 209.848 | 212.93 | 170.611 | 195.037 | 175.652 | 203.108 | 158.362 | 175.725 | 163.091 | 141.024 | 105.999 | 124.948 | 131.317 | 137.612 | 119.949 | 149.161 | 162.229 | 138.256 | 101.192 | 132.258 | 111.774 | 110.318 | 71.845 | 84.779 | 76.395 | 75.624 | 64.544 | 111.908 | 132.444 | 132.901 | 100.985 | 141.081 | 154.181 | 146.01 | 97.599 | 94.584 | 93.592 | 62.139 | 19.663 | 32.562 | 68.775 | 76.676 | 46.159 | 49.802 | 72.496 | 49.602 | 25.631 | 52.424 | 69.793 | 51.193 | 36.215 | 34.419 | 47.038 | 41.037 | 20.786 | 26.702 | 25.734 | 39.136 | 26.57 | 35.464 | 24.366 | 15.313 | 11.895 | 16.916 | 12.79 | 17.269 | 8.923 |
Brutowinstmarge
| 0.213 | 0.186 | 0.181 | 0.155 | 0.218 | 0.167 | 0.219 | 0.225 | 0.262 | 0.281 | 0.274 | 0.308 | 0.314 | 0.341 | 0.35 | 0.334 | 0.293 | 0.256 | 0.222 | 0.2 | 0.207 | 0.204 | 0.152 | 0.204 | 0.221 | 0.217 | 0.271 | 0.271 | 0.262 | 0.269 | 0.245 | 0.286 | 0.269 | 0.268 | 0.246 | 0.226 | 0.245 | 0.246 | 0.275 | 0.264 | 0.285 | 0.308 | 0.315 | 0.281 | 0.268 | 0.282 | 0.265 | 0.249 | 0.236 | 0.223 | 0.22 | 0.208 | 0.25 | 0.31 | 0.314 | 0.303 | 0.312 | 0.348 | 0.373 | 0.365 | 0.325 | 0.322 | 0.299 | 0.267 | 0.163 | 0.206 | 0.246 | 0.287 | 0.203 | 0.19 | 0.237 | 0.207 | 0.156 | 0.245 | 0.28 | 0.223 | 0.2 | 0.197 | 0.247 | 0.267 | 0.191 | 0.183 | 0.191 | 0.3 | 0.284 | 0.331 | 0.222 | 0.189 | 0.16 | 0.22 | 0.179 | 0.27 | 0.169 |
Onderzoek- en ontwikkelingskosten
| 216.409 | 247.242 | 268.111 | 231.646 | 224.833 | 248.132 | 220.955 | 180.134 | 182.94 | 214.377 | 182.261 | 173.81 | 140.629 | 181.879 | 150.97 | 139.995 | 114.046 | 154.038 | 110.922 | 86.649 | 77.157 | 105.699 | 83.182 | 72.028 | 73.469 | 88.752 | 83.378 | 75.021 | 71.19 | 351.651 | 77.818 | 110.363 | 0 | 235.375 | 0 | 106.573 | 0 | 206.645 | 0 | 96.315 | 0 | 197.365 | 0 | 88.898 | 0 | 163.453 | 0 | 69.274 | 0 | 144.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -756.853 | 321.554 | -64.639 | 106.933 | -191.116 | 223.618 | -36.31 | 81.62 | -143.025 | 197.313 | 7.199 | 64.147 | -141.846 | 175.937 | -28.368 | 67.808 | -113.329 | 65.506 | -20.78 | 51.924 | -100.464 | 57.877 | -26.588 | 53.123 | -88.339 | 49.846 | -83.254 | 113.216 | -254.255 | 117.017 | -72.719 | 94.211 | -238.278 | 97.95 | -66.315 | 82.314 | -222.641 | 92.22 | -63.239 | 77.912 | -213.149 | 90.986 | -57.085 | 69.631 | -160.126 | 70.486 | -43.142 | 54.865 | -146.824 | 59.535 | -41.423 | 57.597 | -143.493 | 64.786 | -28.658 | 45.67 | -109.821 | 50.062 | 44.389 | 39.035 | 44.686 | 40.362 | 36.05 | 29.026 | 43.725 | 37.276 | 41.758 | 42.028 | 62.27 | 39.593 | 36.209 | 35.413 | 49.349 | 35.135 | 30.175 | 33.948 | 26.952 | 17.864 | 21.241 | 13.089 | 18.261 | 12.315 | 11.53 | 8.526 | 12.612 | 5.631 | 5.022 | 7.882 | 8.074 | 3.852 | 5.936 | 2.702 |
Verkoop- en marketingkosten
| 0 | -271.078 | 108.015 | 44.651 | 31.643 | 47.734 | 48.76 | 41.13 | 29.226 | 42.788 | 40.812 | 35.106 | 24.351 | 22.365 | 39.969 | 34.809 | 24.272 | 40.329 | 29.551 | 21.408 | 21.306 | 29.667 | 27.343 | 26.709 | 20.142 | 26.64 | 24.199 | 25.973 | 20.577 | 30.045 | 20.643 | 20.493 | 17.654 | 16.718 | 23.039 | 19.052 | 17.552 | 5.99 | 17.541 | 15.908 | 15.048 | 3.787 | 16.939 | 14.466 | 13.334 | 4.626 | 13.22 | 11.957 | 11.056 | 6.712 | 11.164 | 10.595 | 9.41 | 6.059 | 10.754 | 10.435 | 9.783 | 7.165 | 10.172 | 9.05 | 9.104 | 4.764 | 7.531 | 5.774 | 5.409 | 3.023 | 9.084 | 7.18 | 6.969 | 2.805 | 6.866 | 6.599 | 4.637 | 1.632 | 4.522 | 5.396 | 4.593 | 2.051 | 3.272 | 2.884 | 2.663 | 1.382 | 2.843 | 2.322 | 2.177 | 0.453 | 1.656 | 1.479 | 1.574 | 0.564 | 0.927 | 0.875 | 0.585 |
Verkoop-, algemene en administratieve kosten
| 145.142 | -1,027.931 | 185.163 | 170.814 | 142.153 | 130.013 | 272.377 | 4.82 | 110.846 | -100.237 | 238.125 | 42.305 | 88.498 | -119.482 | 215.906 | 6.441 | 92.079 | -73.001 | 95.057 | 0.629 | 73.231 | -70.796 | 85.22 | 0.12 | 73.265 | -61.699 | 74.045 | -57.281 | 133.793 | -224.209 | 137.66 | -52.226 | 111.865 | -221.561 | 120.988 | -47.263 | 99.865 | -216.651 | 109.76 | -47.331 | 92.961 | -209.362 | 107.925 | -42.619 | 82.965 | -155.5 | 83.706 | -31.185 | 65.921 | -140.112 | 70.699 | -30.828 | 67.007 | -137.434 | 75.54 | -18.223 | 55.453 | -102.656 | 60.234 | 53.439 | 48.14 | 49.449 | 47.892 | 41.824 | 34.436 | 46.748 | 46.359 | 48.938 | 48.998 | 65.076 | 46.459 | 42.809 | 40.05 | 50.982 | 39.657 | 35.571 | 38.54 | 29.002 | 21.136 | 24.125 | 15.752 | 19.643 | 15.158 | 13.852 | 10.703 | 13.065 | 7.287 | 6.501 | 9.456 | 8.638 | 4.779 | 6.81 | 3.287 |
Overige kosten
| 168.515 | 1,295.551 | -166.528 | -73.877 | -72.902 | -19.401 | 263.002 | -267.149 | -4.944 | 246.768 | -124.065 | 90.876 | -7.24 | 680.882 | -14.821 | 15.073 | 0.493 | 1.117 | -0.122 | 1.218 | 0.102 | 19.076 | -0.362 | -0.579 | 0.047 | 1.975 | -0.119 | 1.8 | 0.184 | -11.743 | 4.271 | -9.967 | 14.183 | 33.589 | 15.72 | 15.189 | 13.192 | 36.09 | 10.117 | 18.452 | 10.718 | 26.925 | 14.228 | 10.882 | 11.908 | 36.312 | 9.154 | 14.464 | 11.004 | 21.971 | 14.727 | 11.412 | 25.829 | 18.809 | 5.746 | 1.25 | 3.941 | 15.961 | 5.163 | 2.065 | 2.127 | 8.007 | 2.658 | 3.811 | 4.943 | 16.427 | 2.374 | 1.202 | 1.183 | 26.421 | -0.099 | 0.411 | -0.17 | 3.852 | 0.244 | 0.215 | 0.801 | 7.237 | 3.421 | 2.06 | 1.459 | 5.335 | 1.321 | 5.366 | 0.21 | 0.182 | 0.577 | 0.219 | 0.098 | 0.098 | 0.232 | 0.079 | 0.111 |
Bedrijfskosten
| 530.066 | 514.862 | 531.151 | 476.336 | 439.887 | 397.547 | 361.582 | 308.008 | 288.842 | 360.908 | 296.32 | 306.991 | 221.887 | 279.512 | 260.548 | 246.676 | 199.781 | 221.277 | 195.773 | 156.591 | 126.416 | 195.883 | 137.945 | 102.208 | 126.717 | 152.531 | 146.665 | 144.263 | 123.743 | 141.569 | 129.637 | 114.019 | 118.728 | 153.377 | 122.84 | 119.982 | 102.683 | 128.681 | 112.158 | 107.904 | 95.093 | 119.965 | 110.707 | 101.451 | 85.744 | 112.979 | 86.134 | 80.777 | 68.956 | 86.653 | 72.533 | 72.995 | 69.018 | 89.117 | 76.715 | 69.933 | 56.479 | 76.075 | 62.695 | 56.231 | 49.691 | 52.476 | 49.908 | 42.994 | 35.307 | 49.656 | 47.462 | 50.882 | 49.709 | 67.624 | 47.765 | 43.363 | 40.536 | 52.605 | 40.624 | 36.832 | 39.099 | 29.647 | 22.296 | 24.934 | 16.284 | 19.444 | 15.357 | 14.146 | 10.96 | 13.264 | 7.307 | 6.503 | 9.472 | 8.644 | 4.786 | 6.814 | 3.32 |
Bedrijfsresultaat
| 148.756 | 53.677 | -6.984 | -44.2 | 95.642 | 8.217 | -184.613 | -293.588 | 233.716 | 316.479 | 64.01 | 384.096 | 303.518 | 932.358 | 332.006 | 292.804 | 177.423 | -0.129 | -4.871 | -7.094 | -23.672 | -68.999 | -54.78 | 3.03 | -10.025 | -13.333 | 31.489 | 45.917 | 15.734 | 11.08 | 21.402 | 66.737 | 20.003 | 3.928 | 15.737 | 3.752 | -11.143 | -92.169 | 7.48 | 21.738 | 21.902 | 10.317 | 56.514 | 36.756 | 12.882 | 10.363 | 36.282 | 23.806 | -6.769 | -25.223 | -9.426 | -10.128 | -14.446 | 4.488 | 43.912 | 45.829 | 44.409 | 53.443 | 81.465 | 81.225 | 52.296 | 19.017 | 26.254 | 33.226 | -19.024 | -40.899 | 3.21 | 21.126 | 19.351 | -70.487 | 9.463 | -8.002 | 84.924 | -4.603 | 26.527 | 13.693 | 25.557 | 1.502 | 22.908 | 15.744 | 3.148 | 6.01 | 12.143 | 29.402 | 18.577 | 26.602 | 20.392 | 12.164 | 3.273 | 12.569 | 11.852 | 16.387 | 8.58 |
Bedrijfsresultaat ratio
| 0.05 | 0.018 | -0.002 | -0.016 | 0.039 | 0.003 | -0.076 | -0.122 | 0.113 | 0.155 | 0.031 | 0.176 | 0.152 | 0.473 | 0.174 | 0.16 | 0.12 | -0 | -0.004 | -0.007 | -0.034 | -0.078 | -0.07 | 0.004 | -0.015 | -0.016 | 0.041 | 0.058 | 0.024 | 0.015 | 0.03 | 0.094 | 0.034 | 0.006 | 0.024 | 0.006 | -0.026 | -0.182 | 0.016 | 0.042 | 0.052 | 0.021 | 0.11 | 0.075 | 0.034 | 0.022 | 0.086 | 0.054 | -0.022 | -0.066 | -0.027 | -0.028 | -0.056 | 0.012 | 0.104 | 0.104 | 0.137 | 0.132 | 0.197 | 0.203 | 0.174 | 0.065 | 0.084 | 0.143 | -0.158 | -0.258 | 0.011 | 0.079 | 0.085 | -0.269 | 0.031 | -0.033 | 0.515 | -0.021 | 0.106 | 0.06 | 0.141 | 0.009 | 0.12 | 0.103 | 0.029 | 0.041 | 0.09 | 0.225 | 0.199 | 0.248 | 0.186 | 0.15 | 0.044 | 0.164 | 0.166 | 0.256 | 0.163 |
Totaal overige inkomsten en kosten netto
| -21.558 | 0.903 | 0.462 | -20.035 | -172.819 | -3.194 | -4.125 | -0.022 | -0.761 | -1.132 | 0.748 | -0.439 | -0.466 | -4.758 | 1.612 | -1.359 | 10.46 | -2.146 | -0.122 | 0.216 | 0.102 | 1.389 | -0.362 | -0.236 | 0.047 | -0.115 | -0.119 | 0.166 | -0.09 | 0.538 | -0.312 | -9.739 | 12.951 | 29.661 | 16.773 | 15.709 | 12.372 | 32.252 | 10.018 | 16.145 | 10.67 | 31.952 | 14.196 | 10.565 | 11.841 | 30.369 | 9.204 | 10.513 | 0.89 | 21.353 | 1.413 | 11.885 | 25.825 | 18.236 | 5.746 | 1.25 | 3.941 | 15.626 | 5.163 | 2.151 | 2.041 | 7.83 | 2.658 | 3.816 | 4.943 | 17.725 | 2.374 | 1.202 | 1.183 | 26.144 | -0.099 | 0.411 | -0.17 | 4.215 | 0.186 | 0.099 | 0.612 | 7.221 | 3.368 | 1.981 | 1.368 | 4.827 | 0.948 | 2.964 | 0.17 | 0.061 | 0.441 | 0.108 | 0.002 | 0.1 | 0.042 | -0.03 | -0.013 |
Inkomen voor belasting
| 127.199 | 54.579 | -6.522 | -64.235 | -77.177 | 225.438 | -188.738 | -293.61 | 232.955 | 315.348 | 190.234 | 383.658 | 303.052 | 927.6 | 333.619 | 291.444 | 177.916 | -2.275 | -4.994 | -6.878 | -23.57 | -67.61 | -55.142 | 2.794 | -9.978 | -13.448 | 31.37 | 46.083 | 15.918 | 2.956 | 24.985 | 56.998 | 33.969 | 35.414 | 32.51 | 19.46 | 1.23 | -59.917 | 17.498 | 37.883 | 32.571 | 42.268 | 70.71 | 47.321 | 24.722 | 40.731 | 45.486 | 34.319 | 3.779 | -3.87 | 5.275 | 1.757 | 11.379 | 22.724 | 49.659 | 47.079 | 48.349 | 69.069 | 86.628 | 83.376 | 54.337 | 26.848 | 28.913 | 37.041 | -14.081 | -23.175 | 5.584 | 22.328 | 20.534 | -44.342 | 9.364 | -7.591 | 84.754 | -0.388 | 26.712 | 13.792 | 26.169 | 8.722 | 26.276 | 17.725 | 4.517 | 10.837 | 13.091 | 32.366 | 18.747 | 26.662 | 20.833 | 12.273 | 3.275 | 12.669 | 11.894 | 16.356 | 8.566 |
Inkomen voor belasting ratio
| 0.042 | 0.018 | -0.002 | -0.023 | -0.031 | 0.093 | -0.078 | -0.122 | 0.113 | 0.155 | 0.092 | 0.176 | 0.151 | 0.47 | 0.174 | 0.159 | 0.121 | -0.002 | -0.004 | -0.007 | -0.034 | -0.076 | -0.07 | 0.004 | -0.015 | -0.017 | 0.04 | 0.059 | 0.024 | 0.004 | 0.035 | 0.08 | 0.058 | 0.054 | 0.049 | 0.031 | 0.003 | -0.118 | 0.037 | 0.073 | 0.077 | 0.087 | 0.137 | 0.096 | 0.065 | 0.087 | 0.108 | 0.078 | 0.012 | -0.01 | 0.015 | 0.005 | 0.044 | 0.063 | 0.118 | 0.107 | 0.149 | 0.171 | 0.21 | 0.208 | 0.181 | 0.091 | 0.092 | 0.159 | -0.117 | -0.146 | 0.02 | 0.083 | 0.09 | -0.169 | 0.031 | -0.032 | 0.514 | -0.002 | 0.107 | 0.06 | 0.145 | 0.05 | 0.138 | 0.116 | 0.041 | 0.074 | 0.097 | 0.248 | 0.201 | 0.249 | 0.19 | 0.151 | 0.044 | 0.165 | 0.166 | 0.256 | 0.163 |
Belastingkosten
| 20.514 | -21.729 | -17.722 | -12.417 | -31.516 | 69.073 | -45.99 | -33.977 | 18.573 | 29.335 | 22.283 | 56.803 | 36.326 | 133.029 | 31.24 | 29.536 | 18.772 | -5.431 | -0.959 | -5.622 | -3.068 | -3.202 | -9.629 | -6.133 | -3.661 | -8.046 | 1.883 | 4.726 | 7.104 | 2.682 | 6.84 | 5.444 | 1.128 | 3.026 | -2.857 | -2.423 | -0.775 | -15.502 | -3.136 | 2.327 | 2.776 | 3.399 | 5.479 | 5.686 | 3.391 | 2.982 | 3.561 | 1.474 | -1.815 | -7.462 | -0.61 | -0.614 | 3.259 | -1.006 | 3.733 | 3.477 | 5.889 | 7.542 | 10.541 | 11.37 | 7.303 | -2.364 | -1.417 | 6.752 | 0.162 | -0.215 | 0.74 | 6.425 | 5.72 | -1.649 | 5.845 | 1.145 | 15.411 | 6.461 | 0.665 | 0.196 | 2.861 | 2.407 | 1.528 | -1.619 | 0.512 | 2.114 | 1.506 | 1.189 | 3.282 | -0.811 | 2.975 | 0.068 | 1.016 | 2.135 | 0.263 | 2.673 | 0.836 |
Nettowinst
| 148.565 | 190.99 | 53.802 | -9.646 | -15.278 | 153.467 | -148.034 | -254.813 | 213.594 | 278.028 | 175.044 | 330.898 | 268.447 | 790.144 | 296.756 | 257.118 | 173.707 | 23.324 | 13.643 | 28.411 | 2.219 | -35.954 | -7.326 | 34.611 | 23.201 | 19.079 | 56.071 | 64.175 | 31.138 | 34.438 | 50.623 | 51.615 | 32.81 | 35.254 | 36.079 | 22.492 | 2.067 | -44.848 | 20.303 | 34.999 | 29.422 | 38.447 | 64.349 | 40.822 | 20.726 | 36.978 | 41.169 | 31.927 | 5.194 | 2.762 | 5.02 | 1.929 | 8.281 | 22.603 | 45.373 | 43.13 | 42.116 | 60.539 | 75.834 | 72.088 | 47.397 | 29.157 | 30.459 | 30.301 | -13.292 | -22.412 | 4.885 | 15.849 | 15.237 | -43.203 | 3.558 | -8.618 | 69.845 | -5.811 | 25.783 | 12.919 | 25.288 | 6.273 | 25.095 | 20.091 | 5.064 | 9.718 | 12.259 | 31.452 | 16.122 | 27.677 | 17.935 | 12.329 | 2.393 | 10.629 | 11.632 | 13.69 | 7.722 |
Nettowinstmarge
| 0.05 | 0.062 | 0.019 | -0.003 | -0.006 | 0.063 | -0.061 | -0.106 | 0.103 | 0.136 | 0.085 | 0.152 | 0.134 | 0.401 | 0.155 | 0.14 | 0.118 | 0.018 | 0.011 | 0.028 | 0.003 | -0.041 | -0.009 | 0.044 | 0.035 | 0.023 | 0.072 | 0.082 | 0.048 | 0.047 | 0.071 | 0.073 | 0.056 | 0.054 | 0.054 | 0.036 | 0.005 | -0.088 | 0.043 | 0.067 | 0.07 | 0.079 | 0.125 | 0.083 | 0.055 | 0.079 | 0.098 | 0.072 | 0.017 | 0.007 | 0.014 | 0.005 | 0.032 | 0.063 | 0.108 | 0.098 | 0.13 | 0.149 | 0.184 | 0.18 | 0.158 | 0.099 | 0.097 | 0.13 | -0.11 | -0.141 | 0.017 | 0.059 | 0.067 | -0.165 | 0.012 | -0.036 | 0.424 | -0.027 | 0.103 | 0.056 | 0.14 | 0.036 | 0.132 | 0.131 | 0.046 | 0.067 | 0.091 | 0.241 | 0.172 | 0.258 | 0.164 | 0.152 | 0.032 | 0.138 | 0.163 | 0.214 | 0.147 |
WPA (Winst Per Aandeel)
| 0.09 | 0.11 | 0.032 | -0.006 | -0.009 | 0.092 | -0.1 | -0.18 | 0.15 | 0.2 | 0.13 | 0.23 | 0.19 | 0.56 | 0.23 | 0.2 | 0.13 | 0.017 | 0.01 | 0.026 | 0.002 | -0.029 | -0.006 | 0.03 | 0.018 | 0.014 | 0.04 | 0.041 | 0.02 | 0.027 | 0.04 | 0.041 | 0.03 | 0.029 | 0.03 | 0.022 | 0.002 | -0.044 | 0.02 | 0.024 | 0.02 | 0.03 | 0.05 | 0.03 | 0.02 | 0.035 | 0.05 | 0.028 | 0.005 | 0.004 | 0.008 | 0.002 | 0.008 | 0.019 | 0.077 | 0.039 | 0.039 | 0.058 | 0.073 | 0.07 | 0.046 | 0.028 | 0.029 | 0.026 | -0.012 | -0.021 | 0.005 | 0.016 | 0.015 | -0.047 | 0.004 | -0.008 | 0.065 | -0.005 | 0.023 | 0.011 | 0.05 | 0.006 | 0.018 | 0.018 | 0.004 | 0.009 | 0.009 | 0.028 | 0.011 | 0.025 | 0.013 | 0.011 | 0.002 | 0.009 | 0.01 | 0.012 | 0.007 |
Verwaterde WPA
| 0.09 | 0.11 | 0.032 | -0.006 | -0.009 | 0.092 | -0.1 | -0.18 | 0.15 | 0.2 | 0.12 | 0.23 | 0.19 | 0.56 | 0.23 | 0.2 | 0.13 | 0.017 | 0.01 | 0.026 | 0.002 | -0.029 | -0.006 | 0.03 | 0.018 | 0.014 | 0.04 | 0.041 | 0.02 | 0.027 | 0.04 | 0.041 | 0.03 | 0.029 | 0.03 | 0.022 | 0.002 | -0.044 | 0.02 | 0.024 | 0.02 | 0.03 | 0.05 | 0.03 | 0.02 | 0.035 | 0.05 | 0.028 | 0.005 | 0.004 | 0.008 | 0.002 | 0.008 | 0.019 | 0.077 | 0.039 | 0.039 | 0.058 | 0.073 | 0.07 | 0.046 | 0.028 | 0.029 | 0.026 | -0.012 | -0.021 | 0.005 | 0.016 | 0.015 | -0.047 | 0.004 | -0.008 | 0.065 | -0.005 | 0.023 | 0.011 | 0.05 | 0.006 | 0.018 | 0.018 | 0.004 | 0.009 | 0.009 | 0.028 | 0.011 | 0.025 | 0.013 | 0.011 | 0.002 | 0.009 | 0.01 | 0.012 | 0.007 |
EBITDA
| 190.276 | 429.035 | 59.594 | 273.841 | 239.932 | 568.381 | 388.385 | 37.32 | 546.288 | 625.021 | 246.654 | 644.743 | 567.446 | 981.437 | 538.048 | 472.61 | 360.269 | 170.046 | 81.662 | 123.031 | 114.531 | 58.37 | 76.033 | 139.348 | 110.794 | 4.775 | 74.584 | 65.52 | 52.165 | 26.348 | 55.034 | 86.387 | 46.859 | 94.666 | 55.964 | 57.795 | 9.352 | 1.284 | 27.123 | 68.197 | 31.478 | 134.332 | 51.522 | 86.691 | 22.912 | 130.679 | 25.64 | 72.186 | 8.683 | 76.764 | 6.789 | 49.197 | -4.474 | 55.656 | 60.23 | 79.656 | 46.218 | 96.568 | 94.984 | 91.775 | 50.629 | 58.24 | 53.593 | 19.145 | 4.291 | -1.082 | 26.044 | 74.578 | -3.929 | 21.959 | 31.961 | 107.438 | -14.905 | 65.365 | 45.589 | 67.31 | 11.05 | 39.9 | 36.47 | 36.776 | 15.143 | 41.003 | 18.138 | 44.974 | 22.63 | 42.33 | 22.758 | 20.869 | 7.95 | 26.678 | 8.004 | 10.455 | 5.603 |
EBITDA ratio
| 0.063 | 0.14 | 0.021 | 0.098 | 0.098 | 0.234 | 0.16 | 0.015 | 0.264 | 0.307 | 0.12 | 0.295 | 0.284 | 0.498 | 0.281 | 0.258 | 0.244 | 0.129 | 0.065 | 0.121 | 0.166 | 0.066 | 0.097 | 0.179 | 0.168 | 0.006 | 0.096 | 0.083 | 0.08 | 0.036 | 0.077 | 0.122 | 0.08 | 0.145 | 0.084 | 0.093 | 0.022 | 0.003 | 0.057 | 0.131 | 0.075 | 0.278 | 0.1 | 0.176 | 0.061 | 0.278 | 0.061 | 0.163 | 0.029 | 0.202 | 0.02 | 0.135 | -0.017 | 0.154 | 0.143 | 0.182 | 0.143 | 0.238 | 0.23 | 0.229 | 0.169 | 0.198 | 0.171 | 0.082 | 0.036 | -0.007 | 0.093 | 0.279 | -0.017 | 0.084 | 0.105 | 0.448 | -0.09 | 0.305 | 0.183 | 0.293 | 0.061 | 0.228 | 0.191 | 0.24 | 0.139 | 0.281 | 0.135 | 0.345 | 0.242 | 0.395 | 0.208 | 0.257 | 0.107 | 0.348 | 0.112 | 0.164 | 0.106 |