
Guangdong Mingzhu Group Co.,Ltd
SSE:600382.SS
4.88 (CNY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 429.862 | 682.368 | 935.249 | 1,743.365 | 538.754 | 1,186.105 | 718.507 | 640.902 | 239.565 | 217.7 | 135.257 | 54.538 | 289.102 | 159.468 | 604.498 | 694.374 | 804.688 | 697.596 | 680.106 | 664.948 | 634.247 | 612.778 | 438.867 | 358.398 | 343.256 | 322.924 | 129.375 | 103.22 |
Kosten van de omzet
| 198.78 | 217.403 | 267.078 | 278.239 | 121.685 | 265.114 | 100.598 | 101.438 | 78.378 | 87.782 | 52.899 | 7.132 | 259.778 | 144.794 | 518.332 | 600.676 | 569.275 | 498.96 | 549.681 | 515.464 | 501.481 | 508.397 | 368.063 | 289.855 | 278.212 | 266.939 | 81.801 | 64.368 |
Brutowinst
| 231.082 | 464.965 | 668.171 | 1,465.126 | 417.069 | 920.992 | 617.909 | 539.464 | 161.187 | 129.917 | 82.358 | 47.406 | 29.324 | 14.673 | 86.166 | 93.697 | 235.413 | 198.636 | 130.425 | 149.484 | 132.767 | 104.381 | 70.804 | 68.542 | 65.044 | 55.985 | 47.574 | 38.853 |
Brutowinstmarge
| 0.538 | 0.681 | 0.714 | 0.84 | 0.774 | 0.776 | 0.86 | 0.842 | 0.673 | 0.597 | 0.609 | 0.869 | 0.101 | 0.092 | 0.143 | 0.135 | 0.293 | 0.285 | 0.192 | 0.225 | 0.209 | 0.17 | 0.161 | 0.191 | 0.189 | 0.173 | 0.368 | 0.376 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 39.003 | 40.522 | 56.239 | 54.178 | 8.829 | 7.151 | 6.137 | 9.377 | 5.745 | 6.117 | 4.748 | 7.436 | 6.526 | 7.631 | 11.957 | 47.899 | 47.8 | 41.375 | 44.994 | 46.465 | 37.84 | 27.499 | 22.446 | 20.372 | 15.933 | 15.347 | 16.928 | 14.557 |
Verkoop- en marketingkosten
| 1.513 | 2.382 | 2.825 | 2.191 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.542 | 1.959 | 30.797 | 14.035 | 10.074 | 10.694 | 8.991 | 7.516 | 10.916 | 6.797 | 8.263 | 7.225 | 5.7 | 4.599 | 3.786 | 4.34 |
Verkoop-, algemene en administratieve kosten
| 40.516 | 177.285 | 59.064 | 56.369 | 8.893 | 7.151 | 6.137 | 9.377 | 5.745 | 6.117 | 4.748 | 7.436 | 7.067 | 9.59 | 42.753 | 61.934 | 57.875 | 52.07 | 53.985 | 53.981 | 48.756 | 34.296 | 30.709 | 27.597 | 21.633 | 19.946 | 20.714 | 18.898 |
Overige kosten
| 103.68 | -6.779 | 82.418 | 91.385 | 17.218 | 19.056 | 1.421 | 0.392 | 1.835 | -0.346 | 1,058.276 | -1.865 | 2.524 | 4.838 | 2.643 | 17.922 | 0.717 | 10.129 | 4.421 | 5.669 | 7.417 | 6.474 | 3.945 | 7.733 | 2.497 | 0.889 | 2.599 | 2.133 |
Bedrijfskosten
| 144.196 | 170.506 | 141.482 | 147.754 | 26.111 | 26.207 | 21.368 | 24.346 | 20.944 | 23.241 | 19.232 | 19.715 | 19.615 | 23.655 | 77.931 | 70.576 | 67.447 | 61.49 | 63.883 | 65.037 | 59.376 | 41.323 | 35.489 | 30.585 | 23.98 | 22.306 | 22.287 | 20.365 |
Bedrijfsresultaat
| 86.886 | 294.459 | 470.829 | 2,112.508 | 722.647 | 799.93 | 575.922 | 524.045 | 208.371 | 183.976 | 146.806 | 215.488 | 261.536 | 182.923 | 206.957 | 85.444 | 115.137 | 99.469 | 78.722 | 66.908 | 52.802 | 48.522 | 40.346 | 43.736 | 37.836 | 26.365 | 18.034 | 16.137 |
Bedrijfsresultaat ratio
| 0.202 | 0.432 | 0.503 | 1.212 | 1.341 | 0.674 | 0.802 | 0.818 | 0.87 | 0.845 | 1.085 | 3.951 | 0.905 | 1.147 | 0.342 | 0.123 | 0.143 | 0.143 | 0.116 | 0.101 | 0.083 | 0.079 | 0.092 | 0.122 | 0.11 | 0.082 | 0.139 | 0.156 |
Totaal overige inkomsten en kosten netto
| -35.091 | -32.662 | -19.9 | -10.741 | -11.398 | -2.32 | 1.421 | 0.392 | 1.577 | -0.346 | 1,058.255 | -5.894 | 255.952 | 199.254 | 209.691 | 17.922 | -52.111 | -27.55 | -0.282 | -23.359 | -21.018 | 3.592 | 1.155 | 4.743 | 0.128 | -0.427 | 1.181 | 0.745 |
Inkomen voor belasting
| 51.796 | 261.797 | 450.929 | 1,451.072 | 711.135 | 797.609 | 577.343 | 524.437 | 209.196 | 183.63 | 1,205.061 | 213.59 | 264.057 | 187.749 | 209.475 | 103.367 | 115.854 | 109.597 | 78.431 | 66.833 | 56.296 | 52.114 | 41.501 | 48.479 | 37.964 | 25.938 | 19.215 | 16.881 |
Inkomen voor belasting ratio
| 0.12 | 0.384 | 0.482 | 0.832 | 1.32 | 0.672 | 0.804 | 0.818 | 0.873 | 0.844 | 8.909 | 3.916 | 0.913 | 1.177 | 0.347 | 0.149 | 0.144 | 0.157 | 0.115 | 0.101 | 0.089 | 0.085 | 0.095 | 0.135 | 0.111 | 0.08 | 0.149 | 0.164 |
Belastingkosten
| 47.216 | 108.399 | 158.706 | 363.392 | 194.819 | 196.795 | 140.958 | 125.212 | 30.789 | 25.367 | 279.711 | 9.975 | 14.832 | 3.076 | 38.73 | 12.115 | 24.712 | 19.644 | 16.951 | 16.749 | 9.324 | 13.019 | 4.674 | 13.195 | 12.717 | 4.626 | 3.424 | 3.298 |
Nettowinst
| 5.507 | 154.28 | 295.866 | 926.688 | 516.316 | 600.815 | 388.142 | 332.112 | 177.203 | 157.173 | 843.918 | 201.368 | 245.93 | 183.749 | 172.235 | 91.633 | 90.528 | 90.029 | 58.625 | 46.276 | 44.19 | 36.686 | 35.747 | 32.826 | 23.408 | 20.54 | 15.438 | 12.965 |
Nettowinstmarge
| 0.013 | 0.226 | 0.316 | 0.532 | 0.958 | 0.507 | 0.54 | 0.518 | 0.74 | 0.722 | 6.239 | 3.692 | 0.851 | 1.152 | 0.285 | 0.132 | 0.113 | 0.129 | 0.086 | 0.07 | 0.07 | 0.06 | 0.081 | 0.092 | 0.068 | 0.064 | 0.119 | 0.126 |
WPA (Winst Per Aandeel)
| 0.01 | 0.2 | 0.38 | 1.2 | 0.65 | 0.76 | 0.49 | 0.42 | 0.3 | 0.27 | 1.46 | 0.35 | 0.43 | 0.32 | 0.3 | 0.16 | 0.15 | 0.15 | 0.11 | 0.06 | 0.058 | 0.048 | 0.047 | 0.043 | 0.047 | 0.046 | 0.035 | 0.029 |
Verwaterde WPA
| 0.01 | 0.2 | 0.38 | 1.2 | 0.65 | 0.76 | 0.49 | 0.42 | 0.3 | 0.27 | 1.46 | 0.35 | 0.43 | 0.32 | 0.3 | 0.16 | 0.15 | 0.15 | 0.11 | 0.06 | 0.058 | 0.048 | 0.047 | 0.043 | 0.047 | 0.046 | 0.035 | 0.029 |
EBITDA
| 117.284 | 327.352 | 522.913 | 1,539.133 | 1,503.869 | 755.214 | 612.427 | 557.819 | 232.62 | 197.468 | 1,218.543 | 227.999 | 281.778 | 197.659 | 232.765 | 157.064 | 170.878 | 161.567 | 133.972 | 118.769 | 95.891 | 85.077 | 75.498 | 69.737 | 53.741 | 43.557 | 27.393 | 18.487 |
EBITDA ratio
| 0.273 | 0.48 | 0.559 | 0.883 | 2.791 | 0.637 | 0.852 | 0.87 | 0.971 | 0.907 | 9.009 | 4.181 | 0.975 | 1.239 | 0.385 | 0.226 | 0.212 | 0.232 | 0.197 | 0.179 | 0.151 | 0.139 | 0.172 | 0.195 | 0.157 | 0.135 | 0.212 | 0.179 |