
Guangdong Mingzhu Group Co.,Ltd
SSE:600382.SS
4.88 (CNY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 506.187 | 319.203 | 226.062 | 485.85 | 78.337 | 101.519 | 39.282 | 132.063 | 142.64 | 38.053 | 297.747 | 12.55 | 106.532 | 352.443 | 343.181 | 64.42 | 137.21 | 87.267 | 53.318 | 564.283 | 612.582 | 613.858 | 579.758 | 499.027 | 108.041 | 22.912 | 8.336 | 2.369 |
Kortetermijnbeleggingen
| 36.303 | 146.927 | -535.482 | 418.597 | -65.43 | -58.635 | -43.413 | -71.918 | -78.809 | -85.253 | -89.331 | -87.602 | -104.216 | 509.013 | 0 | 332.485 | 336.468 | 288.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 542.49 | 466.13 | 226.062 | 485.85 | 78.337 | 101.519 | 39.282 | 132.063 | 142.64 | 38.053 | 297.747 | 12.55 | 106.532 | 352.443 | 343.181 | 64.42 | 137.21 | 87.267 | 53.318 | 564.283 | 612.582 | 613.858 | 579.758 | 499.027 | 108.041 | 22.912 | 8.336 | 2.369 |
Nettovorderingen
| 99.552 | 153.512 | 132.472 | 43.896 | 40.704 | 126.032 | 114.943 | 58.096 | 69.915 | 90.924 | 52.475 | 2.301 | 31.883 | 52.092 | 0 | 0 | 0 | 16.365 | 0 | 139.88 | 91.084 | 59.488 | 94.169 | 0 | 0.819 | 0.601 | 7.968 | 1.919 |
Voorraad
| 61.472 | 73.596 | 73.724 | 69.777 | 2,894.944 | 9.821 | 8.41 | 8.41 | 8.354 | 8.271 | 7.701 | 7.572 | 6.786 | 28.276 | 16.543 | 485.369 | 65.539 | 128.143 | 166.138 | 146.022 | 133.738 | 93.93 | 154.875 | 127.246 | 82.8 | 98.298 | 94.109 | 85.977 |
Overige vlottende activa
| 1,301.027 | 1,838.534 | 1,910.901 | 2,359.384 | 3,617.595 | 4,125.167 | 3,290.723 | 4,423.62 | 3,253.908 | 1,361.743 | 614.651 | 10.275 | 194.404 | 143.023 | 113.933 | 111.816 | 576.939 | 602.11 | 540.003 | 218.5 | 113.714 | 85.987 | 49.518 | 79.477 | 59.084 | 104.51 | 174.497 | 140.314 |
Totaal vlottende activa
| 2,004.541 | 2,531.771 | 2,343.16 | 2,958.908 | 6,497.097 | 3,841.441 | 3,453.358 | 4,622.189 | 3,474.816 | 1,498.991 | 972.574 | 32.697 | 337.898 | 571.917 | 700.2 | 937.564 | 779.689 | 833.885 | 759.46 | 1,068.684 | 951.118 | 853.263 | 830.598 | 705.751 | 250.744 | 226.322 | 278.294 | 230.578 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 258.807 | 172.575 | 128.561 | 120.212 | 27.095 | 40.094 | 62.867 | 53.967 | 57.863 | 40.195 | 35.938 | 45.344 | 48.497 | 70.74 | 65.372 | 111.801 | 159.473 | 177.491 | 298.624 | 313.781 | 316.793 | 221.147 | 173.011 | 309.668 | 97.695 | 97.928 | 101.754 | 106.504 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.819 | 71.819 | 79.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 118.672 | 148.963 | 56.66 | 65.243 | 11.473 | 11.985 | 10.141 | 10.606 | 11.071 | 11.536 | 12.001 | 30.394 | 30.838 | 38.398 | 42.756 | 69.193 | 73.481 | 75.56 | 77.707 | 79.724 | 77.862 | 43.358 | 22.029 | 22.594 | 19.893 | 22.992 | 18.574 | 19.496 |
Goodwill en immateriële activa
| 118.672 | 148.963 | 56.66 | 65.243 | 11.473 | 11.985 | 10.141 | 10.606 | 11.071 | 11.536 | 12.001 | 30.394 | 30.838 | 38.398 | 42.756 | 141.012 | 145.3 | 155.125 | 77.707 | 79.724 | 77.862 | 43.358 | 22.029 | 22.594 | 19.893 | 22.992 | 18.574 | 19.496 |
Langetermijnbeleggingen
| 583.988 | 490.248 | 1,407.883 | 1,946.137 | 1,225.502 | 1,278.735 | 1,013.891 | 1,026.395 | 803.287 | 809.73 | 798.809 | 797.079 | 809.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 221.414 | 226.171 | 235.292 | 297.667 | 46.183 | 27.233 | 5.492 | 5.106 | 6.269 | 6.768 | 6.627 | 6.294 | 6.143 | 7.224 | 6.664 | 21.12 | 20.962 | 9.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 95.355 | 208.994 | 0.591 | 0.898 | 291 | 2,589.06 | 2,408.571 | 959.5 | 1,439.368 | 852.65 | 879 | 986 | 452 | 781.192 | 426.599 | 455.149 | 453.293 | 406.425 | 384.603 | 160.497 | 166.5 | 18.95 | 20.933 | 8.758 | 42.123 | 38.365 | 37.556 | 36.773 |
Totaal niet-vlottende activa
| 1,278.235 | 1,246.951 | 1,828.986 | 2,430.157 | 1,601.253 | 3,947.108 | 3,500.96 | 2,055.574 | 2,317.858 | 1,720.88 | 1,732.375 | 1,865.111 | 1,347.176 | 897.554 | 541.39 | 729.082 | 779.029 | 748.22 | 760.934 | 554.002 | 561.155 | 283.455 | 215.973 | 341.02 | 159.71 | 159.284 | 157.884 | 162.773 |
Totaal activa
| 3,282.775 | 3,778.722 | 4,172.146 | 5,389.065 | 8,098.35 | 7,788.549 | 6,954.318 | 6,677.762 | 5,792.674 | 3,219.87 | 2,704.95 | 1,897.808 | 1,685.074 | 1,469.472 | 1,241.59 | 1,666.645 | 1,558.718 | 1,582.105 | 1,520.394 | 1,622.686 | 1,512.273 | 1,136.718 | 1,046.57 | 1,046.771 | 410.454 | 385.606 | 436.178 | 393.351 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 75.997 | 42.045 | 57.99 | 134.037 | 121.078 | 15.49 | 18.874 | 18.132 | 13.739 | 21.044 | 9.238 | 9.065 | 9.346 | 13.999 | 14.212 | 130.792 | 152.44 | 169.46 | 105.296 | 72.559 | 69.93 | 54.212 | 32.42 | 63.198 | 21.02 | 22.358 | 30.938 | 30.418 |
Kortlopende schulden
| 118.158 | 287.555 | 173.789 | 279.988 | 655.387 | 380.54 | 377.583 | 357.711 | 450 | 226 | 0 | 143.8 | 130 | 100 | 58.839 | 474.604 | 357.6 | 234.34 | 189 | 459.45 | 500.85 | 453.35 | 387.64 | 381.14 | 76.577 | 49.142 | 30.962 | 25.936 |
Belastingschulden
| 25.923 | 40.704 | 39.083 | 17.248 | 222.187 | 147.497 | 134.493 | 125.412 | 32.151 | 26.696 | 88.696 | 3.555 | 5.923 | 0.126 | 21 | -5.316 | 28.981 | 29.047 | 45.224 | 51.924 | 26.517 | 11.336 | 8.191 | 12.91 | 14.146 | 6.17 | 6.554 | 6.354 |
Uitgestelde opbrengsten
| 0 | 12.963 | 10.185 | 499.789 | 227.222 | 153.163 | 134.493 | 137.647 | 42.066 | 36.032 | 0 | 13.349 | 28.227 | 19.042 | 34.501 | 25.911 | 50.157 | 121.653 | 140.601 | 137.33 | 114.023 | 37.295 | 75.798 | 70.097 | 55.962 | 26.089 | 30.692 | 31.679 |
Overige kortlopende verplichtingen
| 217.286 | 159.444 | 73.949 | 279.489 | 628.051 | 128.133 | -126.44 | 12.535 | 9.916 | -26.397 | 10.531 | 10.094 | 22.794 | 19.753 | 22.487 | 141.537 | 129.655 | 229.998 | 256.03 | 277.055 | 309.169 | 60.765 | 94.005 | 73.342 | 111.466 | 24.155 | 40.597 | 47.709 |
Totaal kortlopende verplichtingen
| 437.364 | 542.712 | 344.812 | 1,047.23 | 933.788 | 826.472 | 539.001 | 513.789 | 506.729 | 283.375 | 108.466 | 166.514 | 168.063 | 133.879 | 116.538 | 741.617 | 668.676 | 662.844 | 595.551 | 860.989 | 906.466 | 579.663 | 522.257 | 530.59 | 223.208 | 101.825 | 109.051 | 110.418 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0.828 | 68.911 | 85.85 | 208.828 | 270 | 540 | 702.433 | 207.5 | 0 | 0 | 23.2 | 0 | 30 | 30 | 12 | 28 | 138.6 | 226 | 112 | 23.944 | 0 | 0 | 0 | 0 | 104.512 | 47.967 | 19.767 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 33.444 | -17.406 | -270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 13.322 | 13.345 | 17.236 | 22.504 | 49.719 | 63.752 | 42.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -112.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 35.548 | 35.298 | 52.927 | 16.829 | 129.062 | 0 | -42.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 26.247 | 26.247 | 26.247 | 26.194 | 4.07 | 1.92 | 0 | 0 | 0 | 1.104 | 0.052 | 0.045 |
Totaal niet-vlottende verplichtingen
| 48.87 | 49.471 | 139.074 | 158.627 | 157.719 | 333.752 | 540 | 702.433 | 207.5 | 0 | 0 | 23.2 | 0 | 30 | 30.4 | 12.4 | 54.247 | 165.347 | 252.247 | 138.194 | 28.014 | 1.92 | 0 | 0 | 0 | 105.616 | 48.019 | 19.812 |
Totaal passiva
| 486.233 | 592.183 | 483.886 | 1,205.857 | 1,091.507 | 1,160.224 | 1,079.001 | 1,216.221 | 714.229 | 283.375 | 108.466 | 189.714 | 168.063 | 163.879 | 146.938 | 754.017 | 722.923 | 828.191 | 847.797 | 999.183 | 934.48 | 581.583 | 522.257 | 530.59 | 223.208 | 207.441 | 157.07 | 130.23 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 694.408 | 769.206 | 788.934 | 788.934 | 788.934 | 606.872 | 466.825 | 466.825 | 466.825 | 341.747 | 341.747 | 341.747 | 341.747 | 341.747 | 341.747 | 341.747 | 341.747 | 341.747 | 170.873 | 170.873 | 170.873 | 170.873 | 170.873 | 170.873 | 110.873 | 110.873 | 200.873 | 200.873 |
Ingehouden winsten
| 2,025.692 | 2,147.122 | 2,231.296 | 2,627.715 | 3,275.662 | 3,118.148 | 2,810.871 | 2,467.208 | 2,168.638 | 2,025.718 | 1,878.798 | 1,065.276 | 894.769 | 676.501 | 520.099 | 378.136 | 308.504 | 235.681 | 163.201 | 118.962 | 86.026 | 48.297 | 43.176 | 37.151 | 38.462 | 42.147 | 24.688 | 11.566 |
Overige gereserveerde algehele resultaten
| 0 | 432.835 | 716.684 | 805.157 | 671.305 | 472.823 | 377.602 | 222.086 | 204.884 | 187.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 48.117 | -193.597 | -80.072 | -486.544 | 1,354.604 | 1,802.571 | 2,320.221 | 1,942.619 | 1,942.619 | 87.065 | 274.753 | 254.61 | 234.001 | 87.065 | 199.777 | 87.065 | 166.584 | 156.485 | 305.373 | 307.958 | 299.007 | 318.176 | 311.529 | 280.18 | 15.764 | 12.253 | 42.472 | 40.157 |
Totaal eigen vermogen van aandeelhouders
| 2,768.217 | 3,155.566 | 3,656.841 | 4,141.733 | 6,313.933 | 6,000.414 | 5,470.542 | 5,098.738 | 4,782.965 | 2,642.218 | 2,495.298 | 1,661.632 | 1,470.517 | 1,234.839 | 1,061.623 | 898.489 | 816.835 | 735.236 | 646.279 | 597.793 | 555.906 | 537.346 | 499.947 | 488.204 | 165.1 | 165.273 | 268.033 | 252.595 |
Totaal eigen vermogen
| 2,796.542 | 3,186.539 | 3,688.26 | 4,183.209 | 7,006.842 | 6,628.325 | 5,875.317 | 5,461.541 | 5,078.446 | 2,936.495 | 2,596.484 | 1,708.094 | 1,517.011 | 1,305.593 | 1,094.652 | 912.629 | 835.795 | 753.914 | 672.597 | 623.503 | 577.793 | 555.135 | 524.313 | 516.181 | 187.246 | 178.164 | 279.108 | 263.121 |
Totaal passiva en aandeelhoudersvermogen
| 3,282.775 | 3,778.722 | 4,172.146 | 5,389.065 | 8,098.35 | 7,788.549 | 6,954.318 | 6,677.762 | 5,792.674 | 3,219.87 | 2,704.95 | 1,897.808 | 1,685.074 | 1,469.472 | 1,241.59 | 1,666.645 | 1,558.718 | 1,582.105 | 1,520.394 | 1,622.686 | 1,512.273 | 1,136.718 | 1,046.57 | 1,046.771 | 410.454 | 385.606 | 436.178 | 393.351 |