
Guangdong Mingzhu Group Co.,Ltd
SSE:600382.SS
4.88 (CNY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 160.976 | 161.486 | 51.454 | 99.001 | 117.921 | 190.496 | 184.897 | 136.064 | 170.91 | 242.304 | 178.576 | 314.113 | 200.257 | 1,547.101 | 59.004 | 64.732 | 72.528 | 15.876 | 169.531 | 182.432 | 170.915 | 189.197 | 630.186 | 193.667 | 173.055 | 225.674 | 174.04 | 165.1 | 153.692 | 244.044 | 126.264 | 141.855 | 128.74 | 80.616 | 44.289 | 43.982 | 70.679 | 159.699 | 18.353 | 20.26 | 19.387 | 49.134 | 37.455 | 29.529 | 19.139 | 18.94 | 14.538 | 12.118 | 8.942 | 68.779 | 92.978 | 88.09 | 39.256 | 32.529 | 46.22 | 43.022 | 37.697 | 82.602 | 189.697 | 181.64 | 150.56 | 245.437 | 164.838 | 127.539 | 156.56 | 193.628 | 224.185 | 232.834 | 154.042 | 274.479 | 152.293 | 145.796 | 125.028 | 227.626 | 195.214 | 139.388 | 117.877 | 318.432 | 130.629 | 113.796 | 102.091 | 292.896 | 163.102 | 108.929 | 69.32 | 194.653 | 138.757 | 156.007 | 123.361 | 174.033 | 79.238 | 104.048 | 81.547 |
Kosten van de omzet
| 63.896 | 73.547 | 37.497 | 53.753 | 33.983 | 54.692 | 65.853 | 50.433 | 43.747 | 81.228 | 57.705 | 73.977 | 54.168 | 237.886 | 7.079 | 12.932 | 20.343 | 92.105 | 4.418 | 20.594 | 4.567 | 22.859 | 195.071 | 30.35 | 16.834 | 43.942 | 24.074 | 10.787 | 21.795 | 57.492 | 8.782 | 10.382 | 24.782 | 22.999 | 9.267 | 9.316 | 36.796 | 81.627 | 1.651 | 3.029 | 1.475 | 22.026 | 16.846 | 12.683 | 1.345 | 1.757 | 1.589 | 2.332 | 1.454 | 57.891 | 84.445 | 81.404 | 36.039 | 28.146 | 42.092 | 39.538 | 35.018 | 92.276 | 164.379 | 141.566 | 120.11 | 215.847 | 142.13 | 110.605 | 132.095 | 159.098 | 165.99 | 152.208 | 91.98 | 170.171 | 114.813 | 113.217 | 100.759 | 183.527 | 163.044 | 110.55 | 92.561 | 252.937 | 101.603 | 83.447 | 77.477 | 234.739 | 130.022 | 83.158 | 53.561 | 155.086 | 114.641 | 132.164 | 106.505 | 144.609 | 68.073 | 87.427 | 67.953 |
Brutowinst
| 97.08 | 87.938 | 13.958 | 45.249 | 83.937 | 135.804 | 119.045 | 85.631 | 127.163 | 161.076 | 120.871 | 240.135 | 146.089 | 1,309.216 | 51.925 | 51.8 | 52.185 | -76.229 | 165.112 | 161.838 | 166.348 | 166.338 | 435.115 | 163.317 | 156.222 | 181.732 | 149.967 | 154.313 | 131.897 | 186.551 | 117.482 | 131.473 | 103.958 | 57.616 | 35.022 | 34.665 | 33.883 | 78.072 | 16.702 | 17.232 | 17.912 | 27.109 | 20.609 | 16.846 | 17.795 | 17.183 | 12.949 | 9.786 | 7.488 | 10.888 | 8.533 | 6.686 | 3.217 | 4.383 | 4.128 | 3.484 | 2.679 | -9.674 | 25.318 | 40.073 | 30.45 | 29.591 | 22.708 | 16.934 | 24.465 | 34.53 | 58.195 | 80.626 | 62.062 | 104.308 | 37.48 | 32.579 | 24.269 | 44.099 | 32.171 | 28.838 | 25.316 | 65.494 | 29.026 | 30.349 | 24.615 | 58.156 | 33.08 | 25.771 | 15.759 | 39.567 | 24.116 | 23.842 | 16.856 | 29.424 | 11.165 | 16.621 | 13.594 |
Brutowinstmarge
| 0.603 | 0.545 | 0.271 | 0.457 | 0.712 | 0.713 | 0.644 | 0.629 | 0.744 | 0.665 | 0.677 | 0.764 | 0.73 | 0.846 | 0.88 | 0.8 | 0.72 | -4.802 | 0.974 | 0.887 | 0.973 | 0.879 | 0.69 | 0.843 | 0.903 | 0.805 | 0.862 | 0.935 | 0.858 | 0.764 | 0.93 | 0.927 | 0.808 | 0.715 | 0.791 | 0.788 | 0.479 | 0.489 | 0.91 | 0.851 | 0.924 | 0.552 | 0.55 | 0.57 | 0.93 | 0.907 | 0.891 | 0.808 | 0.837 | 0.158 | 0.092 | 0.076 | 0.082 | 0.135 | 0.089 | 0.081 | 0.071 | -0.117 | 0.133 | 0.221 | 0.202 | 0.121 | 0.138 | 0.133 | 0.156 | 0.178 | 0.26 | 0.346 | 0.403 | 0.38 | 0.246 | 0.223 | 0.194 | 0.194 | 0.165 | 0.207 | 0.215 | 0.206 | 0.222 | 0.267 | 0.241 | 0.199 | 0.203 | 0.237 | 0.227 | 0.203 | 0.174 | 0.153 | 0.137 | 0.169 | 0.141 | 0.16 | 0.167 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 19.393 | -18.817 | 38.554 | 0.188 | 19.077 | -16.142 | 40.436 | 1.52 | 14.708 | -20.55 | 42.398 | 3.838 | 30.554 | 34.083 | 12.243 | 5.019 | 2.833 | -5.342 | 4.212 | 2.407 | 3.161 | -6.077 | 4.165 | 0.539 | 3.539 | -6.152 | 4.008 | 1.369 | 2.654 | -2.32 | 3.232 | -0.455 | 4.197 | -5.18 | 3.391 | -0.76 | 4.424 | -4.187 | 4.029 | -0.968 | 3.678 | -6.681 | 2.887 | 1.329 | 3.109 | -3.845 | 3.884 | -1.048 | 4.113 | -6.336 | 3.417 | -1.296 | 4.754 | -4.619 | 4.947 | -0.674 | 2.976 | -18.564 | 8.805 | 12.21 | 9.507 | 10.705 | 11.988 | 12.576 | 12.63 | 15.417 | 10.083 | 11.048 | 11.252 | 14.201 | 9.901 | 10.244 | 7.03 | 17.45 | 8.854 | 9.602 | 9.088 | 14.471 | 10.791 | 12.214 | 8.989 | 16.592 | 7.858 | 7.53 | 5.861 | 8.28 | 4.505 | 8.107 | 6.607 | 8.005 | 4.362 | 4.667 | 5.413 |
Verkoop- en marketingkosten
| 0.556 | -0.009 | 1.222 | 0.462 | 0.519 | 0.804 | 0.67 | 0.588 | 0.319 | 0.993 | 0.533 | 0.499 | 0.8 | 2.191 | 0.811 | -0.048 | 0.048 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.232 | 0.288 | 0.6 | 0.531 | 0.522 | 0.306 | 7.355 | 8.998 | 12.287 | 2.158 | 4.834 | 4.489 | 3.042 | 1.669 | 3.992 | 1.478 | 1.726 | 2.878 | 2.104 | 3.285 | 3.382 | 1.923 | 2.927 | 2.324 | 2.384 | 1.356 | 2.379 | 2.164 | 1.422 | 1.552 | 5.748 | 2.227 | 1.954 | 0.988 | 1.611 | 1.762 | 1.462 | 1.963 | 2.717 | 1.822 | 3.724 | 0 |
Verkoop-, algemene en administratieve kosten
| 19.949 | -18.826 | 39.776 | 0.65 | 19.596 | -15.338 | 41.106 | 2.108 | 15.028 | -19.557 | 42.931 | 4.336 | 31.354 | 36.274 | 12.243 | 4.97 | 2.881 | -5.278 | 4.212 | 2.407 | 3.161 | -6.077 | 4.165 | 0.539 | 3.539 | -6.152 | 4.008 | 1.369 | 2.654 | -2.32 | 3.232 | -0.455 | 4.197 | -5.18 | 3.391 | -0.76 | 4.424 | -4.187 | 4.029 | -0.968 | 3.678 | -6.681 | 2.887 | 1.329 | 3.109 | -3.845 | 3.884 | -1.048 | 4.113 | -6.326 | 3.428 | -1.064 | 5.042 | -4.019 | 5.478 | -0.152 | 3.282 | -11.21 | 17.802 | 24.496 | 11.665 | 15.539 | 16.477 | 15.618 | 14.299 | 19.409 | 11.56 | 12.775 | 14.13 | 16.305 | 13.186 | 13.625 | 8.953 | 20.377 | 11.179 | 11.986 | 10.444 | 16.85 | 12.954 | 13.635 | 10.541 | 22.339 | 10.084 | 9.484 | 6.849 | 9.89 | 6.266 | 9.569 | 8.57 | 10.722 | 6.184 | 8.39 | 5.413 |
Overige kosten
| 3.465 | 94.81 | -25.609 | -18.003 | 0.132 | -32.318 | -0.041 | -0.311 | 4.851 | 62.557 | -17.657 | 17.81 | 19.707 | -4.627 | -0.188 | -0.582 | -5.345 | 1.222 | 0.473 | -14.53 | 1.322 | -10.569 | 5.507 | 1.707 | 1.035 | 1.293 | 0.115 | 5.437 | 0.983 | 0.038 | 0.338 | 0.012 | 0.004 | 1.552 | 0.002 | 0.018 | 0.262 | -37.786 | 15.016 | 16.033 | 6.391 | -6.592 | 0.006 | 1,058.002 | 0.001 | -2.027 | 0.091 | 5.147 | 0.688 | 1.996 | 0.033 | -1.299 | 1.794 | 2.381 | 0.283 | 0.277 | 1.897 | -14.263 | 2.402 | 13.949 | 0.556 | 0.555 | -0.163 | 8.276 | 9.253 | -0.052 | 0.143 | 18.881 | -0.057 | -2.267 | -0.246 | 27.824 | -0.554 | 0.706 | 1.15 | 1.651 | 0.915 | 2.346 | 1.199 | 1.04 | 1.084 | -0.905 | 0.873 | 1.078 | 6.371 | 1.288 | 0.739 | 0.428 | 4.019 | 1.675 | 0.806 | 0.791 | 0.672 |
Bedrijfskosten
| 23.414 | 75.984 | 14.167 | 26.093 | 23.67 | 36.306 | 26.963 | 26.283 | 19.878 | 43.001 | 25.274 | 22.146 | 51.061 | 125.754 | 7.867 | 10.015 | 4.119 | 8.271 | 5.401 | 8.034 | 4.406 | 8.457 | 6.193 | 6.836 | 4.722 | 5.724 | 5.201 | 6.806 | 3.637 | 9.705 | 3.844 | 5.612 | 5.185 | 7.082 | 3.584 | 3.936 | 6.342 | 9.147 | 5.273 | 3.852 | 4.968 | 4.039 | 4.235 | 6.591 | 4.367 | 5.931 | 4.884 | 4.098 | 4.802 | 2.44 | 4.69 | 6.114 | 6.371 | 8.706 | 5.928 | 5.314 | 3.708 | 21.57 | 18.452 | 25.201 | 12.707 | 19.2 | 18.182 | 17.1 | 16.094 | 22.638 | 13.715 | 14.954 | 16.14 | 19.626 | 14.8 | 15.594 | 11.47 | 24.246 | 14.326 | 13.206 | 12.105 | 22.409 | 15.292 | 15.439 | 11.897 | 27.442 | 13.052 | 10.914 | 7.968 | 13.43 | 7.442 | 11.304 | 9.148 | 12.921 | 6.694 | 9.966 | 5.908 |
Bedrijfsresultaat
| 73.666 | 11.954 | -6.532 | 24.471 | 50.67 | 12.467 | 91.26 | 86.216 | 104.516 | 42.368 | 86.336 | 257.404 | 84.721 | 1,313.355 | 38.739 | -1.817 | 111.537 | 249.067 | 149.896 | 168.892 | 154.793 | 76.885 | 421.166 | 155.425 | 146.453 | 159.484 | 152.546 | 140.939 | 122.954 | 177.43 | 111.964 | 138.383 | 96.267 | 43.337 | 28.928 | 111.07 | 25.036 | 62.526 | 9.78 | 98.285 | 13.385 | 23.267 | 21.662 | 90.854 | 11.023 | 89.899 | 10.459 | 102.793 | 12.337 | 137.515 | 14.177 | 101.488 | 8.356 | 96.694 | 6.644 | 77.184 | 2.4 | 187.44 | 4.595 | 1.07 | 13.853 | 72.279 | -4.219 | 14.591 | 2.794 | -17.012 | 37.535 | 57.595 | 37.02 | 72.181 | 19.778 | -0.887 | 8.397 | 30.715 | 9.428 | 30.757 | 7.822 | 34.731 | 7.394 | 18.673 | 6.11 | 28.822 | 11.412 | 7.408 | 5.16 | 20.496 | 13.107 | 11.156 | 3.763 | 14.903 | 12.301 | 8.308 | 4.835 |
Bedrijfsresultaat ratio
| 0.458 | 0.074 | -0.127 | 0.247 | 0.43 | 0.065 | 0.494 | 0.634 | 0.612 | 0.175 | 0.483 | 0.819 | 0.423 | 0.849 | 0.657 | -0.028 | 1.538 | 15.689 | 0.884 | 0.926 | 0.906 | 0.406 | 0.668 | 0.803 | 0.846 | 0.707 | 0.876 | 0.854 | 0.8 | 0.727 | 0.887 | 0.976 | 0.748 | 0.538 | 0.653 | 2.525 | 0.354 | 0.392 | 0.533 | 4.851 | 0.69 | 0.474 | 0.578 | 3.077 | 0.576 | 4.746 | 0.719 | 8.483 | 1.38 | 1.999 | 0.152 | 1.152 | 0.213 | 2.973 | 0.144 | 1.794 | 0.064 | 2.269 | 0.024 | 0.006 | 0.092 | 0.294 | -0.026 | 0.114 | 0.018 | -0.088 | 0.167 | 0.247 | 0.24 | 0.263 | 0.13 | -0.006 | 0.067 | 0.135 | 0.048 | 0.221 | 0.066 | 0.109 | 0.057 | 0.164 | 0.06 | 0.098 | 0.07 | 0.068 | 0.074 | 0.105 | 0.094 | 0.072 | 0.031 | 0.086 | 0.155 | 0.08 | 0.059 |
Totaal overige inkomsten en kosten netto
| -0.614 | -12.66 | 1.763 | -18.003 | 0.132 | -32.318 | -0.041 | -0.311 | 0.007 | -18.647 | -1.296 | 0.114 | -0.071 | -4.627 | -0.188 | -0.582 | -313.311 | -712.123 | 0.473 | -14.53 | 1.322 | -10.569 | 5.507 | 1.707 | 1.035 | 1.293 | 0.115 | 0.013 | 0 | 0.038 | 0.338 | 0.012 | 0.004 | 1.552 | 0.002 | -0.408 | -0.322 | -37.282 | 15.016 | 15.529 | 6.391 | 0.246 | 0.006 | 1,058.002 | 0.001 | -2.06 | 0.091 | 96.798 | 9.65 | 132.667 | 10.365 | -1.299 | 1.794 | 2.37 | 0.283 | 0.277 | 1.897 | -14.389 | 2.402 | 13.949 | 0.556 | 0.555 | -0.163 | 8.276 | 9.253 | -0.052 | 0.143 | 0.682 | -0.057 | -2.267 | -0.246 | 13.197 | -0.554 | -0.513 | -0.086 | 0.444 | -0.154 | -0.053 | -0.003 | -0.034 | 0.015 | -2.618 | 0.012 | 0.411 | 5.69 | 0.503 | 0.005 | -0.272 | 3.357 | 0.968 | 0.084 | 0.111 | -0.008 |
Inkomen voor belasting
| 73.053 | -0.706 | -4.769 | 6.469 | 50.802 | -19.851 | 91.22 | 85.905 | 104.523 | 23.721 | 85.041 | 257.517 | 84.65 | 1,308.729 | 38.551 | -2.399 | 106.192 | 250.289 | 150.368 | 154.363 | 156.115 | 66.316 | 426.673 | 157.132 | 147.488 | 160.777 | 152.661 | 140.951 | 122.954 | 177.468 | 112.302 | 138.395 | 96.271 | 44.889 | 28.931 | 110.662 | 24.714 | 25.244 | 24.796 | 113.814 | 19.776 | 23.513 | 21.668 | 1,148.856 | 11.024 | 87.839 | 10.55 | 102.864 | 12.337 | 139.511 | 14.208 | 100.189 | 10.149 | 99.064 | 6.928 | 77.46 | 4.297 | 173.051 | 6.997 | 15.018 | 14.408 | 72.834 | -4.382 | 22.867 | 12.047 | -17.064 | 37.678 | 58.277 | 36.963 | 69.914 | 19.532 | 12.309 | 7.843 | 30.203 | 9.36 | 31.201 | 7.667 | 34.678 | 7.391 | 18.638 | 6.125 | 26.203 | 11.424 | 7.819 | 10.85 | 20.998 | 13.112 | 10.883 | 7.12 | 15.871 | 12.385 | 8.419 | 4.827 |
Inkomen voor belasting ratio
| 0.454 | -0.004 | -0.093 | 0.065 | 0.431 | -0.104 | 0.493 | 0.631 | 0.612 | 0.098 | 0.476 | 0.82 | 0.423 | 0.846 | 0.653 | -0.037 | 1.464 | 15.766 | 0.887 | 0.846 | 0.913 | 0.351 | 0.677 | 0.811 | 0.852 | 0.712 | 0.877 | 0.854 | 0.8 | 0.727 | 0.889 | 0.976 | 0.748 | 0.557 | 0.653 | 2.516 | 0.35 | 0.158 | 1.351 | 5.618 | 1.02 | 0.479 | 0.579 | 38.906 | 0.576 | 4.638 | 0.726 | 8.489 | 1.38 | 2.028 | 0.153 | 1.137 | 0.259 | 3.045 | 0.15 | 1.8 | 0.114 | 2.095 | 0.037 | 0.083 | 0.096 | 0.297 | -0.027 | 0.179 | 0.077 | -0.088 | 0.168 | 0.25 | 0.24 | 0.255 | 0.128 | 0.084 | 0.063 | 0.133 | 0.048 | 0.224 | 0.065 | 0.109 | 0.057 | 0.164 | 0.06 | 0.089 | 0.07 | 0.072 | 0.157 | 0.108 | 0.094 | 0.07 | 0.058 | 0.091 | 0.156 | 0.081 | 0.059 |
Belastingkosten
| 20.033 | 17.817 | 2.773 | 10.097 | 16.53 | 34.744 | 23.644 | 23.114 | 26.897 | 41.749 | 23.467 | 67.195 | 26.295 | 326.403 | 9.685 | -0.344 | 27.648 | 75.503 | 37.703 | 42.584 | 39.029 | 15.239 | 106.668 | 38.016 | 36.872 | 40.664 | 34.649 | 34.907 | 30.738 | 44.144 | 27.689 | 29.312 | 24.068 | 9.744 | 7.322 | 7.453 | 6.27 | 7.249 | 5.957 | 7.118 | 5.043 | 6.513 | 4.488 | 265.94 | 2.77 | 2.811 | 2.252 | 2.672 | 2.239 | 5.067 | 2.553 | 3.786 | 3.425 | 2.167 | 0.419 | -0.125 | 0.616 | 30.029 | 1.36 | 2.739 | 4.602 | 5.903 | -0.36 | 4.308 | 2.264 | -3.512 | 10.023 | 14.735 | 3.466 | 12.885 | 2.601 | 0.606 | 3.552 | 7.121 | 4.488 | 2.387 | 2.954 | 9.894 | 2.633 | 2.416 | 1.806 | 4.046 | 2.277 | 1.724 | 1.278 | 6.389 | 2.532 | 2.853 | 1.245 | 1.979 | 2.649 | -1.9 | 1.946 |
Nettowinst
| 53.883 | -16.943 | -7.607 | -4.125 | 34.183 | -53.662 | 67.436 | 62.968 | 77.538 | -18.028 | 61.085 | 189.663 | 58.575 | 814.128 | 30.643 | 0.39 | 81.527 | 23.13 | 110.445 | 107.527 | 110.516 | 46.253 | 110.342 | 111.605 | 102.805 | 96.897 | 109.243 | 97.502 | 84.501 | 87.573 | 77.364 | 102.201 | 64.974 | 33.429 | 21.74 | 103.442 | 18.592 | 17.578 | 18.433 | 106.857 | 14.305 | 16.36 | 16.573 | 803.316 | 7.669 | 84.261 | 7.789 | 99.751 | 9.566 | 133.675 | 10.889 | 95.546 | 5.82 | 96.189 | 5.99 | 77.807 | 3.762 | 145.254 | 5.53 | 11.777 | 9.673 | 67.855 | -4.038 | 18.505 | 9.31 | -13.717 | 27.417 | 43.398 | 33.43 | 58.576 | 16.342 | 11.429 | 3.683 | 21.747 | 4.252 | 28.512 | 4.114 | 22.461 | 4.158 | 15.678 | 3.979 | 20.801 | 8.177 | 5.62 | 9.592 | 13.746 | 9.699 | 7.519 | 5.722 | 13.519 | 9.823 | 9.665 | 2.74 |
Nettowinstmarge
| 0.335 | -0.105 | -0.148 | -0.042 | 0.29 | -0.282 | 0.365 | 0.463 | 0.454 | -0.074 | 0.342 | 0.604 | 0.292 | 0.526 | 0.519 | 0.006 | 1.124 | 1.457 | 0.651 | 0.589 | 0.647 | 0.244 | 0.175 | 0.576 | 0.594 | 0.429 | 0.628 | 0.591 | 0.55 | 0.359 | 0.613 | 0.72 | 0.505 | 0.415 | 0.491 | 2.352 | 0.263 | 0.11 | 1.004 | 5.274 | 0.738 | 0.333 | 0.442 | 27.205 | 0.401 | 4.449 | 0.536 | 8.232 | 1.07 | 1.944 | 0.117 | 1.085 | 0.148 | 2.957 | 0.13 | 1.809 | 0.1 | 1.758 | 0.029 | 0.065 | 0.064 | 0.276 | -0.024 | 0.145 | 0.059 | -0.071 | 0.122 | 0.186 | 0.217 | 0.213 | 0.107 | 0.078 | 0.029 | 0.096 | 0.022 | 0.205 | 0.035 | 0.071 | 0.032 | 0.138 | 0.039 | 0.071 | 0.05 | 0.052 | 0.138 | 0.071 | 0.07 | 0.048 | 0.046 | 0.078 | 0.124 | 0.093 | 0.034 |
WPA (Winst Per Aandeel)
| 0.08 | -0.031 | -0.011 | -0.006 | 0.05 | -0.07 | 0.089 | 0.082 | 0.1 | -0.023 | 0.083 | 0.26 | 0.08 | 0.13 | 0.038 | 0.001 | 0.39 | 0.007 | 0.14 | 0.13 | 0.18 | 0.061 | 0.19 | 0.14 | 0.13 | 0.12 | 0.18 | 0.12 | 0.11 | 0.11 | 0.1 | 0.13 | 0.083 | 0.055 | 0.036 | 0.16 | 0.03 | 0.028 | 0.036 | 0.18 | 0.024 | 0.029 | 0.03 | 1.36 | 0.013 | 0.13 | 0.012 | 0.17 | 0.017 | 0.22 | 0.018 | 0.19 | 0.012 | 0.19 | 0.012 | 0.12 | 0.006 | 0.31 | 0.012 | 0.022 | 0.018 | 0.099 | -0.006 | 0.035 | 0.018 | -0.027 | 0.053 | 0.077 | 0.059 | 0.21 | 0.03 | 0.02 | 0.006 | 0.038 | 0.006 | 0.064 | 0.007 | 0.05 | 0.005 | 0.035 | 0.005 | 0.047 | 0.011 | 0.013 | 0.013 | 0.031 | 0.013 | 0.017 | 0.007 | 0.03 | 0.022 | 0.022 | 0.004 |
Verwaterde WPA
| 0.08 | -0.031 | -0.011 | -0.006 | 0.05 | -0.07 | 0.089 | 0.082 | 0.1 | -0.023 | 0.083 | 0.26 | 0.08 | 0.13 | 0.038 | 0.001 | 0.39 | 0.007 | 0.14 | 0.13 | 0.18 | 0.061 | 0.19 | 0.14 | 0.13 | 0.12 | 0.18 | 0.12 | 0.11 | 0.11 | 0.1 | 0.13 | 0.083 | 0.055 | 0.036 | 0.16 | 0.03 | 0.028 | 0.036 | 0.18 | 0.024 | 0.029 | 0.03 | 1.36 | 0.013 | 0.13 | 0.012 | 0.17 | 0.017 | 0.22 | 0.018 | 0.19 | 0.012 | 0.19 | 0.012 | 0.12 | 0.006 | 0.31 | 0.012 | 0.022 | 0.018 | 0.099 | -0.006 | 0.035 | 0.018 | -0.027 | 0.053 | 0.077 | 0.059 | 0.21 | 0.03 | 0.02 | 0.006 | 0.038 | 0.006 | 0.064 | 0.007 | 0.05 | 0.005 | 0.035 | 0.005 | 0.047 | 0.011 | 0.013 | 0.013 | 0.031 | 0.013 | 0.017 | 0.007 | 0.03 | 0.022 | 0.022 | 0.004 |
EBITDA
| 74.565 | 0.263 | -2.964 | 17.932 | 59.717 | -2.403 | 111.527 | 98.774 | 119.453 | 43.126 | 104.025 | 269.895 | 95.178 | 1,355.023 | 43.989 | 5.904 | 112.902 | 257.13 | 159.15 | 163.72 | 162.66 | 73.994 | 431.541 | 164.455 | 152.522 | 171.194 | 160.513 | 147.425 | 127.529 | 212.347 | 111.347 | 150.626 | 100.617 | 135.013 | 31.437 | 113.582 | 27.541 | 150.237 | 11.429 | 120.646 | 12.944 | 1,170.035 | 16.374 | 1,151.482 | 13.428 | 204.103 | 8.065 | 115.512 | 2.687 | 273.506 | 3.843 | 117.579 | -3.154 | 192.409 | -1.8 | 85.797 | -1.029 | 205.579 | 0.536 | 32.244 | 18.849 | 125.058 | 4.526 | 45.569 | 8.371 | 15.026 | 44.481 | 67.556 | 45.97 | 98.391 | 19.565 | 29.622 | 12.798 | 71.979 | 17.642 | 47.277 | 14.068 | 63.224 | 18.453 | 31.835 | 16.756 | 44.806 | 23.093 | 26.083 | 10.044 | 42.553 | 18.774 | 23.688 | 9.461 | 49.384 | -6.083 | 17.208 | 7.686 |
EBITDA ratio
| 0.463 | 0.002 | -0.058 | 0.181 | 0.506 | -0.013 | 0.603 | 0.726 | 0.699 | 0.178 | 0.583 | 0.859 | 0.475 | 0.876 | 0.746 | 0.091 | 1.557 | 16.196 | 0.939 | 0.897 | 0.952 | 0.391 | 0.685 | 0.849 | 0.881 | 0.759 | 0.922 | 0.893 | 0.83 | 0.87 | 0.882 | 1.062 | 0.782 | 1.675 | 0.71 | 2.582 | 0.39 | 0.941 | 0.623 | 5.955 | 0.668 | 23.813 | 0.437 | 38.995 | 0.702 | 10.776 | 0.555 | 9.532 | 0.3 | 3.977 | 0.041 | 1.335 | -0.08 | 5.915 | -0.039 | 1.994 | -0.027 | 2.489 | 0.003 | 0.178 | 0.125 | 0.51 | 0.027 | 0.357 | 0.053 | 0.078 | 0.198 | 0.29 | 0.298 | 0.358 | 0.128 | 0.203 | 0.102 | 0.316 | 0.09 | 0.339 | 0.119 | 0.199 | 0.141 | 0.28 | 0.164 | 0.153 | 0.142 | 0.239 | 0.145 | 0.219 | 0.135 | 0.152 | 0.077 | 0.284 | -0.077 | 0.165 | 0.094 |