
Guizhou RedStar Developing Co.,Ltd.
SSE:600367.SS
14.07 (CNY) • At close May 7, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 33.936 | 17.213 | 6.337 | 7.9 | 14.574 | 10.392 | -5.858 | -2.074 | 26.44 | 110.573 | 83.432 | 126.509 | 68.684 | 55.104 | 12.775 | 68.89 | -7.215 | 4.048 | -10.619 | 16.639 | 15.04 | 26.956 | 16.146 | 16.181 | 33.935 | 44.594 | 21.226 | 20.721 | 35.63 | 25.891 | 13.232 | 17.619 | -0.389 | 26.75 | 1.88 | -180.082 | -0.179 | -3.39 | -6.74 | 18.931 | 10.263 | 3.036 | -7.066 | 22.929 | 5.186 | -15.166 | -9.685 | 1.018 | 9.267 | 15.63 | 4.078 | 1.907 | 29.126 | 34.811 | 12.736 | 14.416 | 9.907 | 2.325 | 2.223 | 19.876 | 0.521 | -5.19 | -6.909 | -21.395 | 11.342 | 28.703 | 15.134 | 18.071 | 14.573 | 4.541 | 21.614 | -5.036 | 25.811 | 22.73 | 23.361 | 24.804 | 41.615 | 38.651 | 37.665 | 57.023 | 32.761 | 28.524 | 27.861 | 47.936 | 30.615 | 30.893 | 26.353 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 42.686 | 42.686 | 158.054 | -80.548 | 40.895 | 40.895 | 49.134 | 49.134 | 32.727 | 32.727 | 33.378 | 33.378 | 30.164 | 30.164 | 105.151 | -49.667 | 49.667 | 0 | 104.156 | -51.329 | 51.329 | 0 | 94.222 | -44.286 | 44.286 | 0 | 77.698 | -38.47 | 38.47 | 0 | 70.91 | -35.915 | 35.915 | 0 | 75.192 | -38.199 | 38.199 | 0 | 71.791 | -36.136 | 36.136 | 0 | 74.183 | -36.202 | 36.202 | 0 | 67.841 | -33.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.986 | 17.09 | 16.903 | 19.761 | 30.827 | 14.519 | 18.354 | 18.54 | 24.07 | 14.268 | 19.541 | 15.376 | 14.255 | 12.044 | 9.465 | 10.89 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.171 | -432.746 | 373.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.926 | -0.926 | 0.926 | 0 | 1.798 | -0.973 | 0.973 | 0 | -2.57 | -2.572 | 2.572 | 0 | 2.632 | 0 | 4.891 | 0 | 5.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -41.574 | 0 | 196.287 | 37.883 | -37.883 | 0 | -13.963 | 410.978 | -406.697 | 0 | -268.676 | 35.864 | -35.864 | 0 | -0.88 | -13.176 | 13.176 | 0 | 13.881 | 2.934 | -2.934 | 0 | -67.293 | 62.458 | -62.458 | 0 | 40.555 | -56.419 | 56.419 | 0 | 38.33 | -73.545 | 73.545 | 0 | -29.439 | 28.074 | -28.074 | 0 | -127.071 | 48.105 | -48.105 | 0 | -43.369 | 56.111 | -56.111 | 0 | -158.876 | 75.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.065 | -5.946 | -38.866 | -74.393 | -21.789 | -3.926 | 13.308 | -21.085 | 5.132 | -37.157 | -33.784 | -29.273 | -17.843 | -42.552 | -31.857 | -19.331 |
Vorderingen
| 0 | 0 | 0 | -77.409 | 0 | 70.717 | 81.319 | -81.319 | 0 | 63.062 | 176.079 | -160.76 | 0 | -89.825 | 34.904 | -34.904 | 0 | -47.093 | -27.727 | 27.727 | 0 | 98.927 | -66.335 | 66.335 | 0 | -87.126 | 92.247 | -92.247 | 0 | -8.069 | -3.271 | 3.271 | 0 | -40.729 | -27.531 | 27.531 | 0 | -110.186 | 85.125 | -85.125 | 0 | -152.774 | 47.623 | -47.623 | 0 | -22.683 | 52.604 | -52.604 | 0 | -71.661 | 71.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 32.751 | 0 | 124.995 | -43.435 | 43.435 | 0 | -77.025 | 234.899 | -245.937 | 0 | -185.682 | 2.433 | -2.433 | 0 | 50.686 | 17.697 | -17.697 | 0 | -88.403 | 69.269 | -69.269 | 0 | 19.061 | -29.789 | 29.789 | 0 | 47.494 | -53.148 | 53.148 | 0 | 79.536 | -46.015 | 46.015 | 0 | 80.725 | -57.051 | 57.051 | 0 | 25.345 | 0.482 | -0.482 | 0 | -21.229 | 3.507 | -3.507 | 0 | -87.215 | 3.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.619 | 41.406 | -30.96 | 1.015 | -46.463 | -35.949 | -12.906 | 35.468 | -4.866 | 2.065 | -16.825 | -22.313 | -26.035 | -7.328 | -8.17 | -11.18 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 2.256 | -2.256 | 0 | -5.83 | 1.24 | -1.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 3.083 | 0 | 0.575 | -2.256 | 2.256 | 0 | 5.83 | -1.24 | 1.091 | 0 | 6.831 | -1.474 | 1.474 | 0 | -4.473 | -3.147 | 3.147 | 0 | 3.358 | 0 | 0 | 0 | 0.772 | 0 | 0 | 0 | 1.13 | 0 | 0 | 0 | -0.477 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0.357 | 0 | 0 | 0 | 0.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.683 | -47.352 | -7.906 | -75.408 | 24.675 | 32.023 | 26.215 | -56.553 | 9.998 | -39.222 | -16.958 | -6.96 | 8.192 | -35.223 | -23.688 | -8.151 |
Overige Niet-Contante Posten
| 13.093 | 0 | -25.001 | 44.619 | 43.612 | -260.946 | 30.83 | 78.306 | -40.895 | 2.074 | -26.44 | -10.415 | -118.65 | -126.509 | -68.684 | -55.104 | -12.775 | -68.89 | 7.215 | -4.048 | 10.619 | -16.639 | -15.04 | -26.956 | -16.146 | -16.181 | -33.935 | -44.594 | -21.226 | -20.721 | -35.63 | -25.891 | -13.232 | -17.619 | 0.389 | -26.75 | -1.88 | 180.082 | 0.179 | 3.39 | 6.74 | -18.931 | -10.263 | -3.036 | 7.066 | -22.929 | -5.186 | 15.166 | 9.685 | -1.018 | -9.267 | -15.63 | -4.078 | -1.907 | -29.126 | -34.811 | -12.736 | -14.416 | -9.907 | -2.325 | -2.223 | -19.876 | -0.521 | 5.19 | 6.909 | 21.395 | -11.342 | -28.703 | -15.134 | -18.071 | -14.573 | -4.541 | -21.614 | 20.389 | 3.65 | 1.356 | 5.784 | -7.277 | 3.044 | 2.392 | 3.137 | -4.809 | 5.001 | 1.057 | 3.725 | 1.04 | 0.897 | 5.31 | 2.24 |
Kasstroom uit Operationele Activiteiten
| 13.093 | 0 | 8.935 | 19.145 | 49.949 | 101.294 | 2.739 | 91.71 | -5.858 | -2.074 | 26.44 | 100.159 | -35.218 | 111.588 | 73.815 | 95.153 | -22.793 | 25.436 | 23.838 | 31.909 | -51.543 | -37.688 | -8.767 | -0.366 | 101.343 | 10.886 | 61.34 | 68.831 | -50.24 | 0.67 | 60.714 | 56.03 | 13.705 | 6.008 | 12.819 | 89.202 | 10.415 | 50.949 | 13.434 | 27.959 | 22.333 | -5.334 | -36.581 | 21.709 | -25.258 | 72.115 | -2.96 | -7.937 | -61.678 | 75.629 | -8.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.404 | 40.605 | 2.123 | -25.487 | 26.564 | 55.252 | 72.705 | 38.258 | 81.417 | 14.872 | 15.338 | 17.688 | 45.387 | 1.004 | 13.811 | 20.152 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -69.262 | -76.917 | -46.042 | -33.006 | -18.574 | -27.286 | -10.571 | -8.346 | -36.04 | -108.801 | -4.641 | -3.6 | -7.194 | -30.696 | -6.29 | -9.954 | -15.865 | -19.729 | -8.95 | -15.877 | -17.277 | -22.214 | -16.547 | -7.975 | -5.081 | -30.425 | -16.271 | -20.062 | -5.805 | -36.574 | -15.551 | -32.695 | -12.4 | -19.686 | -12.138 | -14.316 | -3.283 | -14.604 | -9.282 | -7.929 | -3.007 | -13.533 | -8.801 | -15.211 | -2.322 | -40.135 | -14.726 | -14.584 | -4.374 | -62.362 | -7.731 | -9.946 | -9.861 | -97.14 | -13.576 | -22.511 | -15.213 | -17.947 | -12.685 | -9.297 | -5.115 | -19.474 | -5.563 | -4.802 | -4.771 | -13.878 | -6.322 | -5.179 | -5.292 | -20.388 | -2.437 | -14.578 | -5.769 | -14.952 | -4.705 | -2.968 | -3.011 | -23.437 | -7.445 | -18.691 | -26.99 | -48.522 | 30.012 | -47.418 | -26.556 | -21.959 | -18.382 | -46.511 | -20.283 |
Netto Overnames
| 0 | 0 | 0 | 0.005 | 0.011 | -107.948 | 36.027 | 14.958 | 0.011 | -298.441 | -0.167 | 0.41 | 6.2 | -0.038 | 0 | 0.194 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 | 0 | 0 | -31.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.342 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0.008 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0.174 | 19.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 21 | -21 | -58.815 | -40.907 | -195 | 20 | -20 | -49.719 | -18.656 | -1.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.05 | 0 | 0 | -31.017 | 0 | 0 | 0 | 0 | 0 | 0 | -34.937 | -0.476 | 0 | 0 | 0 | 0 | -25 | -8.163 | -12 | -1.863 | 0 | 0 | 0 | -2.935 | -12.577 | 0 | 0 | -27.941 | 0 | -0.976 | -2.113 | -2.422 | 6.281 | 0 | 0 | 0 | 0 | 0 | -9 | -1 | -20 | 0 | 0 | 0 | 0.6 | -2.45 | 0 | 0 | 6.611 | -6.611 | -28.8 | -0.3 |
Verkoop/verval van Beleggingen
| 0 | 2.533 | -45.934 | 0 | 0 | 0.743 | 0.052 | 43.857 | -0.011 | 195 | -19.833 | 19.59 | 0 | 0 | 0 | 0 | 0 | 44.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.053 | 0 | 0 | 0 | 0.501 | 0.029 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0.028 | 0 | 0.032 | 2.176 | 13.892 | 5.63 | 4.88 | 4.638 | 3.009 | 2.209 | 0.027 | 0.822 | -5.398 | 1.616 | 3.004 | 3.595 | 0.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.089 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | -2.139 | 2.127 | 0 | 27.615 |
Overige Investeringsactiviteiten
| 0.04 | 3.804 | 57.159 | 50.535 | -50 | -50.796 | 0.375 | 65.287 | 0.011 | 301.183 | 19.832 | -19.591 | 49.718 | -9.255 | -0.908 | 0.67 | 0.366 | -0.064 | 12.97 | 0.551 | 0.789 | 0.848 | 1.433 | 1.4 | 0.891 | 0.35 | 0.785 | 0.385 | 0.603 | 0.58 | 0.524 | 1.17 | 0.376 | 1.141 | 0.822 | 0.473 | 0.327 | 0.382 | 0.374 | 8.792 | 0.271 | 22.274 | 0.875 | 0.628 | 0.23 | 7.339 | 0.484 | 0.434 | 0.288 | 0.198 | 1.081 | 2.504 | 0.48 | 2.106 | 1.789 | 1.5 | 0.602 | -1.383 | -3.885 | -3.103 | 0.631 | 5.727 | -0.047 | 0.705 | 0.798 | 11.299 | 0.608 | 0.553 | 0.398 | -19.735 | -26.404 | -0.626 | 0.709 | 2.914 | -4.705 | -2.968 | -3.011 | 4.122 | -0.09 | -0.728 | 0.66 | 1.383 | -0 | -4.65 | -26.556 | 1.59 | -0.003 | -0.016 | -0.049 |
Kasstroom uit Investeringsactiviteiten
| -69.222 | -70.581 | -34.817 | 17.534 | -68.563 | -57.962 | 4.883 | 56.94 | -76.936 | -106.059 | 15.191 | -23.191 | -7.196 | -39.951 | -7.197 | -9.285 | -15.499 | 25.06 | 4.02 | -15.326 | -16.488 | -21.365 | -15.114 | -6.576 | -4.189 | -30.075 | -15.486 | -19.677 | -5.202 | -35.994 | -15.027 | -31.525 | -12.024 | -18.545 | -11.316 | -13.842 | -2.957 | -14.127 | -8.908 | 0.864 | -33.753 | 9.242 | -7.897 | -14.583 | -2.092 | -32.768 | -14.242 | -49.088 | -4.562 | -62.138 | -6.651 | -7.441 | -9.381 | -119.663 | -19.949 | -32.873 | -14.298 | -5.437 | -10.94 | -7.521 | -2.773 | -23.309 | -3.4 | -4.07 | -31.091 | -7.976 | -5.074 | -3.659 | -3.547 | -13.71 | -28.841 | -15.204 | -5.06 | -12.039 | -4.705 | -11.968 | -4.011 | -34.216 | -7.535 | -19.42 | -25.43 | -46.539 | 27.562 | -52.068 | -26.556 | -15.898 | -22.87 | -75.327 | 6.983 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 16 | -90.7 | 29.1 | 0 | -8 | -152.6 | 11.856 | -5.1 | 14.644 | 72.5 | 57.5 | -0.172 | 20 | -30 | -10 | 0 | 0 | -56.7 | -3 | -3 | 18 | -20 | 0 | 0 | 0 | 99.7 | -50 | -16 | -10 | -9 | 15 | -4 | -1 | -3 | 30 | -29 | 24 | -30 | 0 | 0 | 0 | 15 | 0 | 0 | 20 | 26 | 0 | 50 | 20 | 0 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | -15 | 0 | 9 | -11 | -0.121 | -0.319 | -10.3 | -8.3 | -3.69 | -7 | -11.6 | 11.6 | -16 | -11 | -3 | -28 | -3.4 | 7.4 | -11 | 12 | 0 | -21 | 45 | -1.4 | 19.693 | -7.03 | 0.237 | -4.32 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.655 | 11.195 | -11.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.341 | -0.479 | -4.295 | -4.247 | -0.841 | -23.459 | -1.67 | -25.459 | -1.909 | -29.324 | -1.423 | -30.706 | -1.324 | -0.72 | -1.548 | -7.721 | -1.655 | -2.02 | -2.208 | -10.303 | -2.517 | -2.272 | -1.955 | -13.88 | -1.916 | -2.464 | -0.502 | -11.346 | -0.769 | -1.563 | -1.32 | -6.12 | -1.452 | -1.484 | -1.179 | -1.457 | -1.504 | -2.124 | -9.168 | -1.971 | -1.987 | -1.751 | -1.533 | -4.81 | -1.072 | -5.791 | -11.542 | -3.396 | -5.267 | -0.037 | -0.022 | -0.034 | -0.033 | -7.443 | -2.533 | -5.449 | -0.251 | -12.945 | -5.6 | -0.049 | -2.835 | -0.936 | -5.155 | -0.371 | -1.381 | -5.109 | -6.381 | -28.061 | -0.348 | -2.157 | -0.784 | -0.751 | -0.332 | -2.683 | -0.239 | -0.3 | -1.167 | -7.739 | -4.66 | -35.638 | -0.962 | -1.219 | -4.413 | -24.506 | -0.688 | -1.14 | -0.642 | -28.761 | -0.934 |
Overige Financieringsactiviteiten
| -2.496 | -1.375 | -0.29 | -4.286 | 3.563 | 567.227 | -0.089 | 14.745 | -0.293 | -272.567 | -0 | -14.95 | 6.8 | -15.597 | 1.286 | -12.482 | 0 | 7.139 | -12.285 | 0 | -0 | -6.711 | 58.875 | -1.959 | -1.916 | -2.249 | 35.594 | 0.755 | -7 | -0 | 0 | -0.819 | -2 | -5 | 0 | -2 | -2.439 | 0 | 3.958 | 0 | 0 | -0 | -0.495 | -0.602 | -2.823 | -3 | -0.5 | -0 | 0 | 0 | 0 | 0 | 0 | -9.558 | 0 | -4 | 0 | -0 | 0 | 0 | 0 | 0.091 | -0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0.235 | -0 | 0.112 | -0.112 | 0 | 0 | -0 | 0 | 5.414 | -5.553 | 0.078 | 0.061 | -8.078 | -5.426 | 0.177 | 0.227 | -4.975 | -0.005 | -0.027 | 0.011 |
Kasstroom uit Financieringsactiviteiten
| 13.164 | -92.553 | 24.515 | -8.533 | -5.277 | 306.341 | 10.097 | -15.814 | 12.443 | -229.391 | 56.077 | -47.728 | 18.676 | -46.363 | -11.548 | -18.917 | -1.655 | -51.581 | -17.493 | -13.303 | 15.483 | -28.983 | 53.045 | -13.88 | -1.916 | 94.987 | -13.904 | -29.097 | -17.769 | -10.563 | 13.68 | -10.94 | -4.452 | -9.484 | 28.821 | -32.457 | 20.057 | -32.124 | -9.168 | -1.971 | -1.987 | 13.249 | -2.028 | -5.412 | 16.105 | 20.291 | -11.542 | 46.604 | 14.733 | -0.037 | -0.022 | -0.034 | -0.033 | -14.115 | -2.533 | -9.449 | -0.251 | 1.055 | -5.6 | -0.049 | -2.835 | -15.845 | -5.246 | 8.629 | -12.381 | -5.229 | -6.7 | -38.361 | -8.648 | -5.612 | -7.784 | -10.737 | 11.156 | -18.683 | -11.239 | -3.3 | -29.167 | -5.725 | 6.507 | -46.56 | 11.099 | -9.297 | -22.014 | 20.671 | -1.861 | 13.578 | -7.678 | -28.55 | -5.243 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.858 | 2.713 | -1.656 | 1.334 | 0.365 | -1.878 | 0.914 | 3.02 | -1.4 | -1.039 | 3.507 | 4.088 | 0.126 | -0.727 | 0.228 | -0.476 | 0.105 | -1.405 | -1.217 | -0.087 | 0.531 | -0.61 | 1.152 | 1.465 | -1.375 | 1.662 | 1.907 | 2.483 | -1.378 | -4.725 | -2.052 | 0.958 | 0 | 2.633 | 0 | 0 | 0 | 2.023 | 0 | 0 | 0 | -0.065 | 0 | 0 | 0 | -1.141 | 0 | 0 | 0 | -0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0.01 | -8.074 | 8.074 | 0 | -0 | -0 | 0 | 0 |
Netto Kasstroomverandering
| -42.108 | -33.056 | -3.023 | 29.48 | 425.437 | 347.796 | 18.633 | 135.857 | -57.774 | -126.849 | 150.932 | 33.328 | -23.612 | 24.547 | 55.297 | 66.476 | -39.841 | -2.49 | 9.147 | 3.193 | -52.017 | -88.647 | 30.315 | -19.357 | 93.863 | 77.46 | 33.857 | 22.54 | -74.588 | -50.612 | 57.315 | 14.524 | -2.771 | -19.387 | 30.323 | 42.903 | 27.516 | 6.722 | -4.641 | 26.852 | -13.406 | 17.092 | -46.506 | 1.713 | -11.245 | 58.497 | -28.743 | -10.42 | -51.507 | 13.249 | -15.635 | -28.969 | -11.816 | -71.537 | -52.554 | -40.82 | -14.632 | 7.244 | 4.015 | 12.203 | -13.772 | -6.416 | -18.568 | 57.66 | 29.28 | 45.001 | -14.264 | -50.86 | 18.084 | -23.873 | -13.845 | 58.736 | 56.275 | 19.682 | 24.661 | -13.145 | -58.665 | -13.377 | 54.224 | 6.726 | 23.926 | 25.591 | 12.347 | -7.985 | -10.728 | 43.067 | -29.543 | -90.066 | 21.893 |
Kaspositie aan het Einde van de Periode
| 810.747 | 852.854 | 885.91 | 888.933 | 965.607 | 882.98 | 535.185 | 516.552 | 380.695 | 438.469 | 565.318 | 414.386 | 381.058 | 404.671 | 380.123 | 324.826 | 258.351 | 298.193 | 300.683 | 291.536 | 288.343 | 340.36 | 429.007 | 398.691 | 418.049 | 324.186 | 246.726 | 212.868 | 190.329 | 264.917 | 315.529 | 258.214 | 243.69 | 246.461 | 265.848 | 235.524 | 192.621 | 165.106 | 158.384 | 163.025 | 136.174 | 149.58 | 132.487 | 178.994 | 177.28 | 188.526 | 130.028 | 158.772 | 169.192 | 220.7 | 207.451 | 223.086 | 252.055 | 263.871 | 335.408 | 387.963 | 428.783 | 443.415 | 436.171 | 432.156 | 419.953 | 433.725 | 440.141 | 458.709 | 401.049 | 371.77 | 326.769 | 341.033 | 391.894 | 373.81 | 397.683 | 411.529 | 352.793 | 296.518 | 276.836 | 252.175 | 265.32 | 323.986 | 337.362 | 283.138 | 276.413 | 252.486 | 226.895 | 214.548 | 222.533 | 233.261 | 190.194 | 219.737 | 309.804 |