
Guizhou RedStar Developing Co.,Ltd.
SSE:600367.SS
14.07 (CNY) • At close May 7, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 910.852 | 939.555 | 464.106 | 427.201 | 298.963 | 340.36 | 324.186 | 264.917 | 251.961 | 167.606 | 152.58 | 188.526 | 220.7 | 263.871 | 443.415 | 433.725 | 371.77 | 373.81 | 296.518 | 323.986 | 252.486 | 233.261 | 287.911 | 398.333 | 18.719 | 15.92 | 12.933 | 3.716 |
Kortetermijnbeleggingen
| 0 | 24.526 | 0 | 0 | 0 | -24.531 | -25.176 | -26.076 | -21.285 | -21.214 | 1.87 | 1.334 | 1.564 | 1.685 | 2.325 | 3.035 | 1.759 | 5.356 | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 910.852 | 939.555 | 464.106 | 427.201 | 298.963 | 340.36 | 324.186 | 264.917 | 251.961 | 167.606 | 154.45 | 189.86 | 222.264 | 265.557 | 445.74 | 436.76 | 373.529 | 379.166 | 296.518 | 323.986 | 252.486 | 233.261 | 314.911 | 398.333 | 18.719 | 15.92 | 12.933 | 3.716 |
Nettovorderingen
| 467.792 | 421.578 | 472.399 | 539.714 | 423.711 | 289.78 | 418.204 | 347.808 | 351.666 | 352.197 | 355.641 | 320.208 | 262.568 | 0 | 0 | 272.976 | 317.691 | 271.627 | 337.36 | 267.175 | 298.958 | 273.585 | 186.369 | 116.791 | 18.399 | 11.252 | 6.969 | 3.199 |
Voorraad
| 361.81 | 451.537 | 581.442 | 436.954 | 320.034 | 375.437 | 289.884 | 301.56 | 333.319 | 402.947 | 511.276 | 535.528 | 515.313 | 436.175 | 248.675 | 243.737 | 231.438 | 266.322 | 210.202 | 217.193 | 157.022 | 115.539 | 64.101 | 28.269 | 26.852 | 23.032 | 14.651 | 8.271 |
Overige vlottende activa
| 49.475 | 31.765 | 58.72 | 65.371 | 85.8 | 135.031 | 122.178 | 115.875 | 111.493 | 99.709 | 140.545 | 67.809 | 159.651 | 39.463 | 45.585 | 31.673 | 60.363 | 87.752 | 129.417 | 85.039 | 39.372 | 32.245 | 195.549 | 26.575 | 95.344 | 122.569 | 62.22 | 54.678 |
Totaal vlottende activa
| 1,789.93 | 1,844.435 | 1,576.668 | 1,466.656 | 1,128.508 | 1,140.608 | 1,154.451 | 1,030.16 | 1,048.439 | 1,022.458 | 1,161.912 | 1,152.915 | 1,118.301 | 1,023.251 | 1,031.047 | 985.146 | 973.822 | 993.24 | 943.775 | 872.933 | 744.361 | 637.12 | 574.562 | 569.968 | 159.313 | 172.773 | 96.773 | 69.864 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,016.619 | 1,040.983 | 1,085.931 | 762.829 | 793.58 | 727.124 | 581.643 | 544.336 | 455.379 | 435.136 | 475.149 | 477.32 | 483.616 | 435.815 | 328.075 | 338.141 | 365.805 | 386.505 | 383.65 | 429.742 | 426.365 | 402.437 | 320.724 | 133.602 | 115.789 | 97.368 | 76.908 | 67.989 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 129.036 | 125.783 | 127.663 | 52.749 | 51.026 | 54.061 | 54.859 | 39.923 | 40.918 | 41.912 | 42.917 | 32.051 | 32.831 | 34.585 | 24.081 | 23.246 | 25.975 | 28.564 | 29.755 | 26.923 | 29.504 | 32.097 | 31.8 | 0.117 | 0.132 | 0.112 | 0 | 0 |
Goodwill en immateriële activa
| 129.036 | 125.783 | 127.663 | 52.749 | 51.026 | 54.061 | 54.859 | 39.923 | 40.918 | 41.912 | 42.917 | 32.051 | 32.831 | 34.585 | 24.081 | 23.246 | 25.975 | 28.564 | 29.755 | 26.923 | 29.504 | 32.097 | 31.8 | 0.117 | 0.132 | 0.112 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 6.67 | 26.854 | 23.059 | 46.416 | 53.428 | 64.643 | 63.329 | 67.432 | 52.112 | 59.387 | 74.194 | 118.304 | 91.88 | 83.512 | 53.624 | 66.839 | 0 | 0 | 0 | 0 | 14.887 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 33.239 | 31.237 | 22.214 | 20.892 | 20.589 | 29.96 | 27.188 | 25.111 | 26.504 | 28.395 | 37.165 | 40.354 | 23.242 | 23.758 | 15.299 | 17.147 | 15.813 | 15.1 | 12.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 193.003 | 117.436 | 43.714 | 12.446 | 12.603 | 54.255 | 26.656 | 40.137 | 19.934 | 12.5 | 35.428 | 4.598 | 5.471 | 6.395 | 8.009 | 5.734 | 4.609 | 6.234 | 42.878 | 61.577 | 47.64 | 41 | 28.078 | 20.652 | 4.035 | 4.304 | 0.486 | 0 |
Totaal niet-vlottende activa
| 1,371.896 | 1,315.439 | 1,286.193 | 875.771 | 900.858 | 911.816 | 743.774 | 714.151 | 606.064 | 585.375 | 642.771 | 613.71 | 619.354 | 618.856 | 467.344 | 467.779 | 465.826 | 503.242 | 468.847 | 518.243 | 503.51 | 475.534 | 395.489 | 154.372 | 119.956 | 101.784 | 77.394 | 67.989 |
Totaal activa
| 3,161.826 | 3,159.874 | 2,862.86 | 2,342.427 | 2,029.365 | 2,052.424 | 1,898.225 | 1,744.311 | 1,654.503 | 1,607.833 | 1,804.683 | 1,766.625 | 1,737.655 | 1,642.107 | 1,498.391 | 1,452.925 | 1,439.648 | 1,496.481 | 1,412.622 | 1,391.175 | 1,247.871 | 1,112.653 | 970.05 | 724.34 | 279.269 | 274.557 | 174.167 | 137.853 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 288.217 | 303.912 | 376.212 | 410.571 | 261.558 | 281.952 | 227.69 | 241.113 | 234.97 | 291.932 | 225.007 | 243.698 | 288.092 | 217.263 | 119.951 | 122.059 | 104.759 | 135.992 | 44.296 | 66.693 | 50.681 | 117.844 | 71.127 | 38.521 | 24.861 | 22.808 | 15.63 | 6.661 |
Kortlopende schulden
| 49.241 | 24.021 | 155.141 | 20.005 | 40 | 129.7 | 149.7 | 126 | 125 | 103 | 133 | 98 | 2 | 2 | 18 | 4 | 21 | 39 | 49.29 | 95.29 | 81.29 | 58.69 | 71.11 | 45.852 | 50.985 | 52.127 | 37.935 | 41.446 |
Belastingschulden
| 17.259 | 24.944 | 35.968 | 41.322 | 10.204 | 11.963 | 12.512 | 27.262 | 19.521 | 15.298 | 17.99 | 7.838 | 11.708 | 18.4 | 20.567 | 16.425 | 3.496 | 7.031 | 12.306 | 18.121 | 9.972 | 4.949 | 11.594 | 11.56 | 18.935 | 10.926 | 5.805 | 7.716 |
Uitgestelde opbrengsten
| 0 | 0 | 13.978 | 180.672 | 153.861 | 127.283 | 12.512 | 101.844 | 104.8 | 96.341 | 91.006 | 81.208 | 93.671 | 75.714 | 69.086 | 76.822 | 59.696 | 66.69 | 80.955 | 71.582 | 56.44 | 40.331 | 105.623 | 51.377 | 53.082 | 75.83 | 17.909 | 11.873 |
Overige kortlopende verplichtingen
| 132.486 | 224.883 | 223.349 | 248.064 | 23.001 | 148.943 | 132.164 | 3.539 | 15.371 | 6.49 | 1.192 | 21.825 | 117.631 | 100.234 | 88.616 | 85.978 | 82.418 | 103.445 | 167.135 | 125.894 | 114.877 | 52.706 | 95.368 | 44.317 | 45.7 | 66.555 | 12.988 | 15.185 |
Totaal kortlopende verplichtingen
| 487.203 | 577.76 | 804.648 | 584.811 | 488.374 | 572.559 | 534.578 | 499.758 | 499.662 | 513.062 | 468.196 | 452.569 | 412.566 | 329.133 | 244.224 | 228.462 | 205.26 | 285.468 | 263.777 | 305.998 | 256.819 | 234.189 | 249.199 | 138.007 | 140.48 | 152.415 | 72.358 | 71.008 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 9.004 | 8.53 | 103.899 | 9.483 | 89.35 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 21 | 21 | 13.715 | 13.7 | 2.863 | 10.612 | 22.652 | 3.397 |
Uitgestelde opbrengsten niet-vlottend
| 9.449 | 12.361 | 5.112 | 6.005 | 5.579 | 4.225 | 4.425 | 4.625 | 3.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.514 | 6.71 | 4.785 | 1.86 | 1.054 | 1.229 | 1.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 13.346 | 12.216 | 10.203 | 9.518 | 18.825 | 8.672 | 8.793 | 9.776 | 9.042 | 6.206 | 6.056 | 6.94 | 10.352 | 10.378 | 9.308 | 8.828 | 12.758 | 10.268 | 8.508 | 8.51 | 12.257 | 16.141 | 4.448 | 4.711 | 9.893 | 7.583 | 14.192 | 4.55 |
Totaal niet-vlottende verplichtingen
| 38.312 | 39.817 | 123.998 | 26.866 | 96.107 | 64.126 | 14.621 | 14.401 | 12.9 | 6.206 | 6.056 | 6.94 | 10.352 | 10.378 | 9.308 | 8.828 | 12.758 | 10.268 | 8.508 | 20.51 | 33.257 | 37.141 | 18.162 | 18.411 | 12.756 | 18.195 | 36.845 | 7.946 |
Totaal passiva
| 525.515 | 617.577 | 928.646 | 611.677 | 584.481 | 636.684 | 549.2 | 514.159 | 512.563 | 519.268 | 474.252 | 459.509 | 422.918 | 339.511 | 253.532 | 237.29 | 218.019 | 295.736 | 272.285 | 326.508 | 290.076 | 271.33 | 267.361 | 156.418 | 153.236 | 170.61 | 109.202 | 78.955 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 341.131 | 341.131 | 293.237 | 293.237 | 295.478 | 298.045 | 298.045 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 182 | 130 | 100 | 70 | 70 | 0 | 0 |
Ingehouden winsten
| 1,197.056 | 1,125.224 | 1,127.252 | 812.567 | 572.843 | 536.541 | 479.221 | 381.547 | 297.697 | 255.327 | 453.289 | 436.298 | 448.166 | 421.91 | 353.636 | 326.452 | 323.744 | 327.522 | 270.265 | 216.542 | 168.205 | 165.534 | 94.772 | 55.134 | 8.027 | -5.507 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 7.421 | 296.919 | 309.683 | 224.04 | 207.892 | 194.551 | 215.886 | 196.633 | 193.622 | 1.191 | 0.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 855.936 | 836.48 | 17.56 | 426.186 | 511.641 | 502.909 | 494.742 | 274.081 | 285.211 | 285.211 | 477.682 | 472.211 | 466.929 | 463.097 | 457.999 | 453.782 | 457.936 | 447.725 | 445.607 | 435.184 | 389.772 | 399.717 | 439.41 | 410.058 | 48.006 | 39.454 | 64.965 | 58.898 |
Totaal eigen vermogen van aandeelhouders
| 2,394.122 | 2,310.256 | 1,734.968 | 1,641.048 | 1,379.962 | 1,340.861 | 1,274.646 | 1,162.714 | 1,070.716 | 1,025.334 | 1,222.171 | 1,199.708 | 1,206.295 | 1,176.207 | 1,100.215 | 1,071.434 | 1,067.944 | 1,066.447 | 1,007.072 | 942.925 | 849.177 | 747.251 | 633.844 | 565.192 | 126.033 | 103.947 | 64.965 | 58.898 |
Totaal eigen vermogen
| 2,636.311 | 2,542.297 | 1,934.214 | 1,730.75 | 1,444.884 | 1,415.74 | 1,349.025 | 1,230.152 | 1,141.941 | 1,088.565 | 1,330.431 | 1,307.116 | 1,314.737 | 1,302.596 | 1,244.86 | 1,215.635 | 1,221.629 | 1,200.745 | 1,140.338 | 1,064.667 | 957.795 | 841.323 | 702.689 | 567.922 | 126.033 | 103.947 | 64.965 | 58.898 |
Totaal passiva en aandeelhoudersvermogen
| 3,161.826 | 3,159.874 | 2,862.86 | 2,342.427 | 2,029.365 | 2,052.424 | 1,898.225 | 1,744.311 | 1,654.503 | 1,607.833 | 1,804.683 | 1,766.625 | 1,737.655 | 1,642.107 | 1,498.391 | 1,452.925 | 1,439.648 | 1,496.481 | 1,412.622 | 1,391.175 | 1,247.871 | 1,112.653 | 970.05 | 724.34 | 279.269 | 274.557 | 174.167 | 137.853 |