
Guizhou RedStar Developing Co.,Ltd.
SSE:600367.SS
14.07 (CNY) • At close May 7, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 868.414 | 910.852 | 943.665 | 946.936 | 965.607 | 939.555 | 540.169 | 521.537 | 428.036 | 464.106 | 587.852 | 456.92 | 403.59 | 427.201 | 380.894 | 325.596 | 259.121 | 298.963 | 300.683 | 291.536 | 288.343 | 340.36 | 429.007 | 398.691 | 418.049 | 324.186 | 246.726 | 212.868 | 190.329 | 264.917 | 315.529 | 258.214 | 243.69 | 251.961 | 265.848 | 235.524 | 195.121 | 167.606 | 161.384 | 166.025 | 139.174 | 152.58 | 132.487 | 178.994 | 177.28 | 188.526 | 130.028 | 158.772 | 169.192 | 220.7 | 207.451 | 223.086 | 252.055 | 263.871 | 335.408 | 387.963 | 428.783 | 443.415 | 436.171 | 432.156 | 419.953 | 433.725 | 440.141 | 458.709 | 401.049 | 371.77 | 326.769 | 341.033 | 391.894 | 373.81 | 397.683 | 411.529 | 352.793 | 296.518 | 276.836 | 252.175 | 265.32 | 323.986 | 337.362 | 283.138 | 276.413 | 252.486 | 226.895 | 214.548 | 222.533 | 233.261 | 190.194 | 219.737 | 309.804 | 287.911 | 256.003 | 268.584 | 361.412 | 398.333 | 365.759 | 12.557 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | -16.693 | 0 | 0 | 0 | 0 | 20.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.226 | -22.983 | -23.757 | -24.531 | -25.581 | -26.103 | -24.718 | -25.176 | -24.424 | -24.704 | -25.49 | -26.076 | -20.003 | -20.302 | -20.785 | -21.285 | -19.747 | -20.28 | -21.222 | -21.214 | -1.888 | -2.008 | 2.029 | 1.87 | 1.348 | 1.304 | 1.315 | 1.334 | 1.356 | 1.317 | 1.503 | 1.564 | 1.519 | 1.566 | 1.676 | 1.685 | 1.708 | 1.884 | 2.059 | 2.325 | 2.236 | 2.109 | 2.533 | 3.035 | 2.565 | 2.505 | 1.974 | 1.759 | 2.221 | 2.585 | 2.979 | 5.356 | 2.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 868.414 | 910.852 | 943.665 | 946.936 | 965.607 | 939.555 | 540.169 | 521.537 | 448.082 | 464.106 | 587.852 | 456.92 | 403.59 | 427.201 | 380.894 | 325.596 | 259.121 | 298.963 | 300.683 | 291.536 | 288.343 | 340.36 | 429.007 | 398.691 | 418.049 | 324.186 | 246.726 | 212.868 | 190.329 | 264.917 | 315.529 | 258.214 | 243.69 | 251.961 | 265.848 | 235.524 | 195.121 | 167.606 | 161.384 | 166.025 | 141.203 | 154.45 | 133.835 | 180.298 | 178.595 | 189.86 | 131.385 | 160.088 | 170.696 | 222.264 | 208.97 | 224.652 | 253.732 | 265.557 | 337.116 | 389.847 | 430.842 | 445.74 | 438.407 | 434.265 | 422.486 | 436.76 | 442.706 | 461.214 | 403.023 | 373.529 | 328.99 | 343.618 | 394.873 | 379.166 | 400.088 | 411.529 | 352.793 | 296.518 | 276.836 | 252.175 | 265.32 | 323.986 | 337.362 | 283.138 | 276.413 | 252.486 | 226.895 | 214.548 | 222.533 | 233.261 | 190.194 | 219.737 | 309.804 | 314.911 | 256.003 | 268.584 | 361.412 | 398.333 | 365.759 | 12.557 |
Nettovorderingen
| 486.08 | 467.792 | 542.05 | 465.41 | 401.042 | 421.578 | 439.406 | 406.779 | 433.753 | 472.399 | 527.445 | 576.994 | 610.339 | 539.714 | 526.796 | 500.379 | 471.268 | 423.711 | 305.555 | 292.127 | 281.327 | 289.78 | 309.853 | 304.623 | 347.832 | 418.204 | 448.391 | 449.862 | 412.162 | 347.808 | 342.365 | 336.046 | 354.945 | 351.666 | 349.063 | 321.441 | 352.629 | 352.197 | 387.473 | 378.789 | 343.451 | 355.641 | 381.874 | 333.775 | 240.371 | 343.2 | 325.83 | 291.207 | 271.909 | 262.568 | 0 | 0 | 347.772 | 0 | 367.133 | 348.488 | 315.787 | 0 | 378.428 | 352.399 | 333.16 | 304.607 | 286.548 | 256.05 | 298.32 | 368.574 | 456.452 | 419.715 | 387.055 | 347.667 | 0 | 0 | 0 | 366.897 | 447.281 | 424.085 | 345.088 | 327.376 | 0 | 0 | 432.562 | 330.87 | 0 | 0 | 314.266 | 273.585 | 320.459 | 259.472 | 194.41 | 186.369 | 163.068 | 0 | 111.829 | 116.791 | 140.644 | 12.308 |
Voorraad
| 382.363 | 361.81 | 366.216 | 421.091 | 458.341 | 451.537 | 469.881 | 531.064 | 534.522 | 581.442 | 668.88 | 671.853 | 459.69 | 436.954 | 433.22 | 322.477 | 357.367 | 320.034 | 396.627 | 394.024 | 416.091 | 375.437 | 361.901 | 359.153 | 279.194 | 289.884 | 278.825 | 273.829 | 271.63 | 301.56 | 273.326 | 281.985 | 303.947 | 333.319 | 318.657 | 357.136 | 392.285 | 402.947 | 441.548 | 454.976 | 491.165 | 511.276 | 523.016 | 536.01 | 536.71 | 535.528 | 508.717 | 518.821 | 498.789 | 515.313 | 469.883 | 439.653 | 414.821 | 436.175 | 323.11 | 265.728 | 238.061 | 248.675 | 209.779 | 215.254 | 216.259 | 243.737 | 235.46 | 230.253 | 218.461 | 231.438 | 220.186 | 228.604 | 222.759 | 266.322 | 244.129 | 206.769 | 189.842 | 210.202 | 205.732 | 247.138 | 216.178 | 217.193 | 150.16 | 134.46 | 121.554 | 157.022 | 152.613 | 154.677 | 137.852 | 115.539 | 90.779 | 83.451 | 74.161 | 64.101 | 59.884 | 52.458 | 44.575 | 28.269 | 24.932 | 29.417 |
Overige vlottende activa
| 64.547 | 49.475 | 54.164 | 18.019 | 51.627 | 38.401 | 163.864 | 62.529 | 122.317 | 88.444 | 177.439 | 209.328 | 144.482 | 104.675 | 150.704 | 171.715 | 159.148 | 137.851 | 159.978 | 156.137 | 192.568 | 98.414 | 199.961 | 188.169 | 172.643 | 187.702 | 162.507 | 149.468 | 150.524 | 159.806 | 164.485 | 166.441 | 157.3 | 153.255 | 151.882 | 130.347 | 133.598 | 135.461 | 263.278 | 233.379 | 239.753 | 174.767 | 219.439 | 197.875 | 187.441 | 84.327 | 206.483 | 175.779 | 162.305 | 159.651 | 374.556 | 350.373 | 352.096 | 321.52 | 82.296 | 74.481 | 71.092 | 336.633 | 380.423 | 356.334 | 338.45 | 304.649 | 286.713 | 256.451 | 299.077 | 368.855 | 457.128 | 56.981 | 387.963 | 350.208 | 359.898 | 378.722 | 450.913 | 70.158 | 64.039 | 60.528 | 77.656 | 46.742 | 389.403 | 447.649 | 61.637 | 334.853 | 365.086 | 368.514 | 314.475 | 32.245 | 330.01 | 38.14 | 55.239 | 195.549 | 38.255 | 241.775 | 42.854 | 26.575 | 141.051 | 98.581 |
Totaal vlottende activa
| 1,801.403 | 1,789.93 | 1,906.094 | 1,853.228 | 1,849.415 | 1,844.435 | 1,541.885 | 1,504.227 | 1,483.724 | 1,576.668 | 1,868.111 | 1,820.019 | 1,557.044 | 1,466.656 | 1,411.317 | 1,247.826 | 1,165.223 | 1,128.508 | 1,103.227 | 1,076.277 | 1,102.363 | 1,140.608 | 1,224.168 | 1,180.57 | 1,153.699 | 1,154.451 | 1,087.837 | 1,045.156 | 980.749 | 1,030.16 | 1,042.583 | 988.456 | 1,010.156 | 1,048.439 | 1,040.511 | 1,009.11 | 1,038.401 | 1,022.458 | 1,212.935 | 1,195.248 | 1,173.698 | 1,161.912 | 1,194.721 | 1,181.176 | 1,143.117 | 1,152.915 | 1,121.091 | 1,112.237 | 1,066.257 | 1,118.301 | 1,053.409 | 1,014.677 | 1,020.65 | 1,023.251 | 1,109.655 | 1,078.543 | 1,055.781 | 1,031.047 | 1,028.609 | 1,005.852 | 977.195 | 985.146 | 964.879 | 947.918 | 920.562 | 973.822 | 1,006.303 | 993.298 | 1,005.595 | 993.24 | 1,004.115 | 997.02 | 993.548 | 943.775 | 934.799 | 928.605 | 904.243 | 872.933 | 876.925 | 865.247 | 836.417 | 744.361 | 744.593 | 737.74 | 674.861 | 637.12 | 610.983 | 576.614 | 633.613 | 574.562 | 517.21 | 562.818 | 560.67 | 569.968 | 531.742 | 152.865 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,017.343 | 1,016.619 | 1,010.431 | 1,017.917 | 1,017.918 | 1,040.983 | 1,012.609 | 1,031.425 | 1,062.185 | 1,085.931 | 724.437 | 726.315 | 740.107 | 762.829 | 768.55 | 778.714 | 790.278 | 793.58 | 752.433 | 746.568 | 725.145 | 727.124 | 639.517 | 605.555 | 581.318 | 581.643 | 579.577 | 574.372 | 568.241 | 544.336 | 496.064 | 460.036 | 452.606 | 455.379 | 435.322 | 431.8 | 430.303 | 435.136 | 459.632 | 460.297 | 467.736 | 475.149 | 462.635 | 467.105 | 474.017 | 477.32 | 468.205 | 470.768 | 477.123 | 483.616 | 462.634 | 455.212 | 442.974 | 435.815 | 362.382 | 344.315 | 329.369 | 328.075 | 323.079 | 323.917 | 330.042 | 338.141 | 344.39 | 346.993 | 354.022 | 365.805 | 361.147 | 370.931 | 375.461 | 386.505 | 367.51 | 379.099 | 381.167 | 383.65 | 378.374 | 397.385 | 406.289 | 429.742 | 448.155 | 409.51 | 404.364 | 426.365 | 417.412 | 405.716 | 399.014 | 402.437 | 350.265 | 337.38 | 317.64 | 320.724 | 300.799 | 225.921 | 145.841 | 133.602 | 124.302 | 118.064 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 171.639 | 129.036 | 130.306 | 131.381 | 132.405 | 125.783 | 124.729 | 125.724 | 126.668 | 127.663 | 51.316 | 51.806 | 52.259 | 52.749 | 50.818 | 51.206 | 51.535 | 51.026 | 52.982 | 53.357 | 53.71 | 54.061 | 53.744 | 54.091 | 54.439 | 54.859 | 40.488 | 39.439 | 39.681 | 39.923 | 40.172 | 40.42 | 40.669 | 40.918 | 41.384 | 41.415 | 41.663 | 41.912 | 42.15 | 42.404 | 42.705 | 42.917 | 37.263 | 31.662 | 31.856 | 32.051 | 32.246 | 32.564 | 32.752 | 32.831 | 35.003 | 35.208 | 35.884 | 34.585 | 22.13 | 22.752 | 23.416 | 24.081 | 25.499 | 21.851 | 22.563 | 23.246 | 23.928 | 24.611 | 25.293 | 25.975 | 26.586 | 27.263 | 27.94 | 28.564 | 29.244 | 29.926 | 30.715 | 29.755 | 26.986 | 25.631 | 26.592 | 26.923 | 27.569 | 28.215 | 28.858 | 29.504 | 30.159 | 30.805 | 31.941 | 32.097 | 32.51 | 32.831 | 33.037 | 31.8 | 21.107 | 21.637 | 0.113 | 0.117 | 0.121 | 0.136 |
Goodwill en immateriële activa
| 171.639 | 129.036 | 130.306 | 131.381 | 132.405 | 125.783 | 124.729 | 125.724 | 126.668 | 127.663 | 51.316 | 51.806 | 52.259 | 52.749 | 50.818 | 51.206 | 51.535 | 51.026 | 52.982 | 53.357 | 53.71 | 54.061 | 53.744 | 54.091 | 54.439 | 54.859 | 40.488 | 39.439 | 39.681 | 39.923 | 40.172 | 40.42 | 40.669 | 40.918 | 41.384 | 41.415 | 41.663 | 41.912 | 42.15 | 42.404 | 42.705 | 42.917 | 37.263 | 31.662 | 31.856 | 32.051 | 32.246 | 32.564 | 32.752 | 32.831 | 35.003 | 35.208 | 35.884 | 34.585 | 22.13 | 22.752 | 23.416 | 24.081 | 25.499 | 21.851 | 22.563 | 23.246 | 23.928 | 24.611 | 25.293 | 25.975 | 26.586 | 27.263 | 27.94 | 28.564 | 29.244 | 29.926 | 30.715 | 29.755 | 26.986 | 25.631 | 26.592 | 26.923 | 27.569 | 28.215 | 28.858 | 29.504 | 30.159 | 30.805 | 31.941 | 32.097 | 32.51 | 32.831 | 33.037 | 31.8 | 21.107 | 21.637 | 0.113 | 0.117 | 0.121 | 0.136 |
Langetermijnbeleggingen
| 0 | 0 | 5.583 | 22.422 | 5.878 | 24.526 | 23.294 | 24.667 | 6.521 | 6.67 | 6.855 | 0 | 0 | 26.854 | 22.337 | 23.013 | 23.402 | 23.059 | 41.731 | 43.243 | 44.906 | 46.416 | 47.063 | 47.769 | 50.216 | 53.428 | 55.952 | 58.608 | 61.305 | 64.643 | 59.972 | 61.528 | 61.309 | 63.329 | 61.581 | 63.745 | 65.346 | 67.432 | 49.534 | 52.116 | 49.574 | 52.112 | 54.184 | 56.027 | 56.884 | 59.387 | 62.408 | 67.273 | 61.956 | 74.194 | 95.685 | 105.68 | 111.76 | 118.304 | 99.152 | 96.687 | 88.33 | 91.88 | 77.165 | 80.198 | 81.827 | 83.512 | 77.794 | 79.321 | 80.652 | 53.624 | 64.644 | 66.991 | 70.941 | 66.839 | 51.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.887 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 37.089 | 33.239 | 32.877 | 33.477 | 32.901 | 31.237 | 36.569 | 24.81 | 23.572 | 22.214 | 21.744 | 22.375 | 21.997 | 20.892 | 21.957 | 21.026 | 20.66 | 20.589 | 29.644 | 29.237 | 32.662 | 29.96 | 30.52 | 30.272 | 29.531 | 27.188 | 28.645 | 26.708 | 27.354 | 25.111 | 27.993 | 27.695 | 28.402 | 26.504 | 28.555 | 28.557 | 29.141 | 28.395 | 43.06 | 42.394 | 39.381 | 37.165 | 47.313 | 45.878 | 43.529 | 40.354 | 25.307 | 25.042 | 24.148 | 23.242 | 25.717 | 25.009 | 25.021 | 23.758 | 20.851 | 18.455 | 16.073 | 15.299 | 19.632 | 19.222 | 19.085 | 17.147 | 16.362 | 15.761 | 15.727 | 15.813 | 15.696 | 15.443 | 16.516 | 15.1 | 10.519 | 11.582 | 9.807 | 12.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 180.11 | 193.003 | 145.817 | 103.253 | 108.622 | 92.91 | 103.446 | 108.676 | 107.735 | 43.714 | 36.059 | 39.727 | 43.36 | 12.446 | 12.816 | 10.768 | 10.465 | 12.603 | 44.214 | 59.297 | 47.43 | 54.255 | 67.131 | 52.973 | 38.614 | 26.656 | 22.49 | 21.132 | 22.191 | 40.137 | 48.688 | 48.584 | 28.161 | 19.934 | 24.197 | 19.831 | 14.989 | 12.5 | 30.892 | 27.957 | 34.112 | 35.428 | 3.857 | 4.058 | 4.324 | 4.598 | 4.418 | 4.646 | 5.115 | 5.471 | 5.465 | 5.715 | 6.123 | 6.395 | 6.412 | 6.962 | 7.51 | 8.009 | 4.826 | 4.735 | 5.196 | 5.734 | 5.461 | 5.348 | 4.794 | 4.609 | 2.948 | 3.368 | 3.819 | 6.234 | 4.123 | 36.82 | 36.915 | 42.878 | 69.881 | 70.68 | 61.164 | 61.577 | 44.436 | 45.148 | 45.944 | 47.64 | 44.393 | 45.642 | 38.769 | 41 | 41.431 | 42.143 | 42.209 | 28.078 | 102.749 | 103.677 | 92.566 | 20.652 | 2.764 | 4.204 |
Totaal niet-vlottende activa
| 1,406.181 | 1,371.896 | 1,325.013 | 1,308.45 | 1,297.724 | 1,315.439 | 1,300.648 | 1,315.301 | 1,326.682 | 1,286.193 | 840.41 | 840.224 | 857.723 | 875.771 | 876.478 | 884.727 | 896.339 | 900.858 | 921.005 | 931.702 | 903.853 | 911.816 | 837.975 | 790.661 | 754.118 | 743.774 | 727.152 | 720.259 | 718.772 | 714.151 | 672.888 | 638.264 | 611.148 | 606.064 | 591.039 | 585.347 | 581.443 | 585.375 | 625.269 | 625.168 | 633.509 | 642.771 | 605.252 | 604.73 | 610.609 | 613.71 | 592.584 | 600.293 | 601.093 | 619.354 | 624.503 | 626.824 | 621.762 | 618.856 | 510.927 | 489.171 | 464.698 | 467.344 | 450.201 | 449.922 | 458.714 | 467.779 | 467.935 | 472.034 | 480.487 | 465.826 | 471.021 | 483.995 | 494.677 | 503.242 | 462.65 | 457.427 | 458.604 | 468.847 | 475.241 | 493.697 | 494.045 | 518.243 | 520.159 | 482.873 | 479.166 | 503.51 | 491.965 | 482.163 | 469.724 | 475.534 | 424.205 | 412.354 | 392.887 | 395.489 | 424.655 | 351.236 | 238.519 | 154.372 | 127.187 | 122.404 |
Totaal activa
| 3,207.584 | 3,161.826 | 3,231.107 | 3,161.678 | 3,147.139 | 3,159.874 | 2,842.533 | 2,819.529 | 2,810.407 | 2,862.86 | 2,708.521 | 2,660.243 | 2,414.766 | 2,342.427 | 2,287.795 | 2,132.553 | 2,061.563 | 2,029.365 | 2,024.231 | 2,007.979 | 2,006.216 | 2,052.424 | 2,062.143 | 1,971.231 | 1,907.817 | 1,898.225 | 1,814.989 | 1,765.414 | 1,699.521 | 1,744.311 | 1,715.472 | 1,626.72 | 1,621.304 | 1,654.503 | 1,631.551 | 1,594.458 | 1,619.844 | 1,607.833 | 1,838.204 | 1,820.416 | 1,807.207 | 1,804.683 | 1,799.973 | 1,785.906 | 1,753.726 | 1,766.625 | 1,713.676 | 1,712.531 | 1,667.35 | 1,737.655 | 1,677.912 | 1,641.501 | 1,642.412 | 1,642.107 | 1,620.583 | 1,567.714 | 1,520.48 | 1,498.391 | 1,478.809 | 1,455.775 | 1,435.908 | 1,452.925 | 1,432.814 | 1,419.952 | 1,401.049 | 1,439.648 | 1,477.324 | 1,477.293 | 1,500.272 | 1,496.481 | 1,466.764 | 1,454.447 | 1,452.152 | 1,412.622 | 1,410.04 | 1,422.301 | 1,398.288 | 1,391.175 | 1,397.084 | 1,348.12 | 1,315.583 | 1,247.871 | 1,236.558 | 1,219.903 | 1,144.584 | 1,112.653 | 1,035.188 | 988.969 | 1,026.5 | 970.05 | 941.865 | 914.053 | 799.189 | 724.34 | 658.929 | 275.269 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 255.199 | 288.217 | 270.485 | 272.818 | 294.48 | 303.912 | 300.43 | 344.311 | 349.5 | 376.212 | 399.108 | 436.001 | 249.277 | 147.67 | 330.532 | 293.832 | 274.133 | 261.558 | 252.147 | 248.102 | 238.555 | 281.952 | 268.054 | 253.646 | 214.692 | 227.69 | 243.194 | 224.846 | 194.016 | 241.113 | 210.943 | 193.472 | 185.856 | 234.97 | 225.881 | 227.05 | 254.971 | 291.932 | 312.499 | 292.314 | 267.761 | 225.007 | 260.859 | 256.877 | 236.236 | 243.698 | 240.225 | 238.268 | 228.017 | 288.092 | 217.955 | 210.059 | 219.436 | 217.263 | 148.32 | 135.966 | 110.468 | 119.951 | 123.107 | 128.43 | 98.806 | 122.059 | 106.412 | 86.096 | 78.281 | 104.759 | 108.21 | 112.805 | 119.372 | 135.992 | 110.946 | 107.247 | 98.834 | 124.015 | 95.639 | 139.912 | 140.477 | 131.787 | 145.254 | 142.017 | 103.22 | 99.874 | 108.402 | 128.822 | 111.288 | 117.844 | 83.805 | 74.084 | 84.692 | 71.127 | 50.986 | 51.401 | 32.614 | 38.521 | 14.673 | 18.028 |
Kortlopende schulden
| 65.254 | 49.241 | 45.237 | 16.015 | 16.015 | 24.021 | 176.644 | 164.79 | 170.472 | 155.141 | 178.262 | 50.06 | 120.594 | 20.005 | 50 | 50 | 70 | 40 | 169.7 | 149.7 | 162.7 | 129.7 | 149.7 | 149.7 | 149.7 | 149.7 | 50 | 100 | 116 | 126 | 135 | 125 | 124 | 125 | 128 | 98 | 127 | 103 | 133 | 133 | 133 | 133 | 118 | 118 | 118 | 98 | 72 | 72 | 22 | 2 | 2 | 2 | 2 | 2 | 14 | 14 | 18 | 18 | 4 | 4 | 4 | 4 | 19 | 19 | 10 | 21 | 21 | 21 | 31 | 39 | 42.29 | 49.29 | 60.89 | 49.29 | 59.29 | 64.29 | 67.29 | 95.29 | 99.29 | 91.29 | 102.29 | 81.29 | 81.29 | 81.29 | 57.29 | 58.69 | 54.29 | 63.29 | 66.79 | 71.11 | 69.467 | 67.641 | 43.87 | 45.852 | 40.996 | 50.954 |
Belastingschulden
| 27.553 | 17.259 | 24.986 | 21.508 | 31.228 | 24.944 | 33.052 | 21.944 | 16.48 | 35.968 | 32.339 | 42.796 | 43.154 | 41.322 | 21.458 | 18.786 | 11.507 | 10.204 | 6.741 | 7.806 | 12.759 | 11.963 | 10.283 | 10.699 | 18.748 | 12.512 | 24.948 | 19.986 | 30.905 | 27.262 | 24.788 | 8.178 | 28.036 | 19.521 | 21.497 | 16.684 | 17.846 | 15.298 | 9.47 | 7.199 | 19.498 | 17.99 | 9.067 | 6.671 | 10.054 | 7.838 | 9.385 | 12.531 | 10.862 | 11.708 | 14.842 | 3.567 | 16.11 | 18.4 | 30.297 | 24.242 | 27.006 | 20.567 | 20.999 | 10.977 | 20.656 | 16.425 | 7.054 | 4.95 | 4.741 | 3.496 | 5.238 | 6.096 | 10.84 | 7.031 | 15.207 | 14.72 | 18.629 | 12.306 | 13.447 | 9.426 | 8.185 | 18.121 | 18.814 | 14.233 | 18.048 | 9.972 | 21.38 | 14.114 | 9.935 | 4.949 | 12.067 | 6.131 | 8.306 | 11.594 | 9.902 | 9.826 | 8.048 | 11.56 | 14.777 | 17.609 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 147.759 | 10.71 | 144.209 | 227.92 | 231.064 | 16.619 | 13.978 | 15.802 | 0 | 0 | -0 | 179.341 | 139.23 | 149.352 | 153.861 | 157.327 | 132.043 | 132.434 | 127.283 | 133.012 | 129.018 | 135.668 | 118.921 | 133.484 | 79.337 | 87.564 | 101.844 | 89.75 | 71.681 | 89.23 | 104.8 | 111.737 | 106.89 | 105.475 | 96.341 | 83.518 | 78.388 | 83.943 | 91.006 | 76.724 | 69.465 | 68.323 | 81.208 | 77.841 | 75.479 | 73.849 | 93.671 | 72.036 | 57.803 | 67.204 | 75.714 | 82.377 | 76.404 | 70.086 | 69.086 | 65.465 | 54.08 | 81.19 | 76.822 | 65.359 | 65.284 | 60.644 | 59.696 | 68.257 | 66.977 | 69.403 | 66.69 | 110.6 | 102.373 | 77.344 | 80.955 | 84.84 | 78.162 | 74.311 | 71.582 | 77.507 | 74.63 | 71.707 | 56.44 | 63.625 | 63.592 | 50.288 | 40.331 | 60.195 | 54.551 | 103.754 | 105.623 | 88.106 | 83.958 | 112.132 | 51.377 | 36.776 | 70.009 |
Overige kortlopende verplichtingen
| 136.046 | 132.486 | 242.766 | 240.214 | 211.348 | 224.883 | 191.827 | 210.778 | 217.743 | 237.326 | 132.153 | 204.137 | 144.805 | 510.964 | 152.924 | 153.387 | 114.834 | 154.092 | 134.858 | 128.883 | 116.806 | 148.943 | 136.511 | 149.186 | 130.778 | 144.676 | 156.559 | 113.542 | 89.664 | 105.383 | 113.24 | 105.66 | 111.861 | 120.171 | 126.506 | 123.246 | 122.984 | 102.831 | 96.497 | 92.309 | 86.509 | 92.198 | 94.201 | 96.22 | 81.87 | 105.43 | 96.831 | 90.969 | 91.13 | 110.765 | 96.118 | 90.09 | 87.179 | 91.47 | 94.212 | 90.493 | 94.098 | 88.616 | 96.498 | 80.464 | 86.14 | 85.978 | 81.224 | 80.876 | 75.811 | 82.418 | 105.558 | 106.254 | 110.862 | 103.445 | 113.742 | 104.056 | 96.178 | 87.416 | 92.026 | 78.1 | 75.324 | 60.8 | 73.595 | 79.938 | 71.615 | 65.683 | 64.347 | 72.639 | 61.569 | 52.706 | 61.657 | 61.014 | 113.309 | 95.368 | 86.297 | 81.109 | 107.493 | 44.317 | 28.531 | 59.699 |
Totaal kortlopende verplichtingen
| 484.052 | 487.203 | 583.474 | 550.555 | 553.07 | 577.76 | 717.987 | 754.081 | 754.195 | 804.648 | 741.862 | 732.995 | 557.831 | 584.811 | 608.777 | 516.005 | 506.51 | 488.374 | 587.685 | 552.581 | 546.483 | 572.559 | 587.429 | 563.231 | 521.59 | 534.578 | 474.701 | 458.374 | 430.585 | 499.758 | 483.971 | 432.31 | 449.753 | 499.662 | 501.884 | 464.979 | 522.801 | 513.062 | 551.465 | 524.822 | 506.768 | 468.196 | 482.127 | 477.768 | 446.16 | 452.569 | 418.44 | 413.769 | 352.009 | 412.566 | 330.915 | 305.716 | 324.725 | 329.133 | 286.829 | 264.7 | 249.572 | 244.224 | 244.603 | 223.87 | 209.601 | 228.462 | 213.69 | 190.923 | 168.832 | 205.26 | 240.006 | 246.155 | 272.074 | 285.468 | 282.184 | 275.313 | 274.531 | 263.777 | 260.403 | 291.728 | 291.276 | 305.998 | 336.952 | 327.479 | 295.172 | 256.819 | 275.419 | 296.866 | 240.082 | 234.189 | 211.819 | 204.519 | 273.098 | 249.199 | 216.651 | 209.977 | 192.025 | 138.007 | 98.977 | 146.289 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8.821 | 9.004 | 9.22 | 9.348 | 8.742 | 8.53 | 103.502 | 103.574 | 103.725 | 103.899 | 9.042 | 9.191 | 9.333 | 9.483 | 58.569 | 79.074 | 79.492 | 89.35 | 30 | 40 | 40 | 50 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 12 | 12 | 12 | 12 | 12 | 12 | 21 | 21 | 21 | 21 | 21 | 10.235 | 12.935 | 13.817 | 13.715 | 14.427 | 8 | 13.7 | 13.7 | 13.7 | 2.849 |
Uitgestelde opbrengsten niet-vlottend
| 19.43 | 9.449 | 14.724 | 13.723 | 13.513 | 12.361 | 51.485 | 7.08 | 7.372 | 5.112 | 5.401 | 5.602 | 5.803 | 6.005 | 5.198 | 5.374 | 5.406 | 5.579 | 4.075 | 4.125 | 4.175 | 4.225 | 4.275 | 4.325 | 4.425 | 4.425 | 4.475 | 4.525 | 4.625 | 4.625 | 4.675 | 4.725 | 3.858 | 3.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.315 | 6.514 | 6.342 | 6.645 | 6.578 | 6.71 | 3.883 | 4.365 | 4.569 | 4.785 | 1.641 | 1.714 | 1.785 | 1.86 | 0.923 | 0.967 | 1.01 | 1.054 | 1.098 | 1.141 | 1.185 | 1.229 | 1.316 | 1.316 | 1.403 | 1.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.074 | 2.074 | 2.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 13.285 | 13.346 | 12.304 | 12.304 | 12.216 | 12.216 | 10.203 | 10.203 | 10.203 | 10.203 | 9.55 | 9.759 | 9.518 | 9.518 | 9.474 | 9.474 | 9.474 | 15.053 | 8.639 | 8.639 | 8.639 | 8.672 | 8.718 | 8.793 | 8.793 | 8.793 | 9.152 | 9.186 | 9.245 | 9.776 | 8.876 | 8.978 | 9.124 | 9.042 | 6.216 | 6.216 | 6.216 | 6.206 | 6.206 | 6.206 | 6.206 | 6.056 | 7.014 | 7.014 | 7.014 | 6.94 | 7.714 | 7.173 | 10.473 | 10.352 | 13.528 | 10.528 | 10.378 | 10.378 | 10.593 | 10.593 | 9.55 | 9.308 | 9.2 | 8.777 | 8.001 | 8.828 | 10.631 | 13.049 | 12.693 | 12.758 | 9.273 | 9.688 | 9.968 | 10.268 | 10.548 | 11.348 | 11.348 | 8.508 | 7.068 | 7.814 | 6.983 | 8.51 | 8.613 | 10.737 | 13.005 | 12.257 | 13.508 | 16.217 | 15.898 | 16.141 | 4.448 | 4.448 | 4.448 | 4.448 | 4.414 | 19.901 | 4.716 | 4.711 | 9.75 | 9.541 |
Totaal niet-vlottende verplichtingen
| 47.851 | 38.312 | 42.59 | 42.02 | 41.05 | 39.817 | 169.073 | 125.222 | 125.868 | 123.998 | 25.633 | 26.266 | 26.44 | 26.866 | 74.165 | 94.889 | 95.384 | 96.107 | 43.812 | 53.905 | 53.999 | 64.126 | 69.309 | 14.434 | 14.621 | 14.621 | 13.627 | 13.711 | 13.87 | 14.401 | 13.551 | 13.703 | 12.982 | 12.9 | 6.216 | 6.216 | 6.216 | 6.206 | 6.206 | 6.206 | 6.206 | 6.056 | 7.014 | 7.014 | 7.014 | 6.94 | 7.714 | 7.173 | 10.473 | 10.352 | 13.528 | 10.528 | 10.378 | 10.378 | 10.593 | 10.593 | 9.55 | 9.308 | 9.2 | 8.777 | 8.001 | 8.828 | 10.631 | 13.049 | 12.693 | 12.758 | 9.273 | 9.688 | 9.968 | 10.268 | 12.622 | 13.422 | 13.422 | 8.508 | 13.068 | 19.814 | 18.983 | 20.51 | 20.613 | 22.737 | 25.005 | 33.257 | 34.508 | 37.217 | 36.898 | 37.141 | 14.683 | 17.383 | 18.265 | 18.162 | 18.841 | 27.901 | 18.416 | 18.411 | 23.45 | 12.39 |
Totaal passiva
| 531.902 | 525.515 | 626.063 | 592.575 | 594.12 | 617.577 | 887.06 | 879.303 | 880.064 | 928.646 | 767.495 | 759.261 | 584.27 | 611.677 | 682.941 | 610.895 | 601.893 | 584.481 | 631.497 | 606.486 | 600.482 | 636.684 | 656.738 | 577.665 | 536.211 | 549.2 | 488.328 | 472.085 | 444.455 | 514.159 | 497.522 | 446.013 | 462.735 | 512.563 | 508.1 | 471.195 | 529.017 | 519.268 | 557.671 | 531.028 | 512.974 | 474.252 | 489.141 | 484.783 | 453.175 | 459.509 | 426.154 | 420.941 | 362.481 | 422.918 | 344.443 | 316.244 | 335.103 | 339.511 | 297.421 | 275.293 | 259.122 | 253.532 | 253.803 | 232.647 | 217.602 | 237.29 | 224.321 | 203.971 | 181.525 | 218.019 | 249.28 | 255.843 | 282.042 | 295.736 | 294.807 | 288.735 | 287.954 | 272.285 | 273.471 | 311.542 | 310.26 | 326.508 | 357.565 | 350.216 | 320.176 | 290.076 | 309.926 | 334.083 | 276.98 | 271.33 | 226.502 | 221.902 | 291.363 | 267.361 | 235.492 | 237.878 | 210.441 | 156.418 | 122.427 | 158.679 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 341.131 | 341.131 | 341.131 | 341.131 | 341.131 | 341.131 | 293.237 | 293.237 | 293.237 | 293.237 | 293.237 | 293.237 | 293.237 | 293.237 | 293.26 | 293.325 | 295.478 | 295.478 | 295.652 | 298.045 | 298.045 | 298.045 | 298.045 | 298.045 | 298.045 | 298.045 | 298.045 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 291.2 | 182 | 182 | 182 | 182 | 130 | 130 | 130 | 130 | 100 | 100 | 100 | 70 |
Ingehouden winsten
| 1,226.366 | 1,197.056 | 1,175.888 | 1,145.363 | 1,131.562 | 1,125.224 | 1,123.067 | 1,108.494 | 1,120.838 | 1,127.252 | 1,003.688 | 977.248 | 895.999 | 812.567 | 703.687 | 634.997 | 585.618 | 572.843 | 515.164 | 522.221 | 525.923 | 536.541 | 525.44 | 510.4 | 495.366 | 479.221 | 471.692 | 437.757 | 402.773 | 381.547 | 367.791 | 332.161 | 310.929 | 297.697 | 283.567 | 283.956 | 257.207 | 255.327 | 435.408 | 443.159 | 446.549 | 453.289 | 439.619 | 429.356 | 429.232 | 436.298 | 418.31 | 423.315 | 438.482 | 448.166 | 450.884 | 441.618 | 425.988 | 421.91 | 430.309 | 401.183 | 366.372 | 353.636 | 340.906 | 331 | 328.675 | 326.452 | 303.673 | 311.645 | 316.835 | 323.744 | 353.581 | 342.239 | 342.656 | 327.522 | 291.942 | 288.87 | 284.328 | 270.265 | 281.412 | 256.571 | 237.096 | 216.542 | 218.514 | 184.938 | 200.411 | 168.205 | 160.523 | 127.763 | 172.039 | 165.534 | 156.633 | 120.929 | 121.125 | 94.772 | 112.54 | 89.303 | 75.233 | 55.134 | 38.4 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 848.101 | 306.224 | 845.567 | 7.421 | 320.85 | 297.677 | 316.047 | 296.919 | 547.781 | 270.142 | 547.396 | 268.902 | 525.248 | 247.759 | 534.603 | -2.488 | 1.955 | 3.931 | 4.511 | 3.365 | 3.654 | 2.976 | 3.29 | 2.639 | 2.646 | 2.636 | 2.279 | 1.866 | 1.237 | 1.047 | 0.913 | 0.736 | 1.176 | 1.259 | 1.279 | 1.213 | 1.219 | 1.226 | 1.207 | 1.191 | 1.128 | 1.091 | 1.031 | 0.981 | 0.836 | 0.742 | 0.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 844.891 | 855.936 | 0 | 540.075 | 0 | 843.901 | 0 | 22.008 | 0 | 17.56 | 0 | 536.485 | -10.59 | 392.102 | 514.534 | 515.267 | 512.358 | 511.641 | 510.654 | 513.869 | 508.706 | 510.722 | 505.73 | 502.607 | 500.489 | 497.381 | 482.945 | 489.737 | 489.267 | 274.081 | 482.321 | 482.13 | 481.996 | 481.819 | 478.77 | 478.853 | 478.873 | 478.808 | 478.814 | 478.82 | 478.801 | 477.682 | 472.358 | 472.321 | 472.261 | 472.211 | 467.125 | 467.031 | 466.954 | 466.929 | 463.138 | 463.22 | 463.15 | 463.097 | 455.565 | 455.461 | 455.37 | 457.999 | 453.747 | 453.876 | 453.829 | 453.782 | 461.353 | 460.903 | 459.817 | 457.936 | 447.725 | 447.725 | 447.725 | 447.725 | 444.769 | 444.769 | 444.769 | 446.184 | 435.184 | 435.184 | 435.184 | 435.184 | 406.095 | 406.095 | 389.772 | 389.772 | 365.117 | 365.117 | 419.717 | 399.717 | 384.16 | 383.072 | 409.072 | 439.41 | 390.058 | 390.058 | 410.058 | 410.058 | 397.757 | 46.59 |
Totaal eigen vermogen van aandeelhouders
| 2,412.388 | 2,394.122 | 2,365.119 | 2,332.793 | 2,318.259 | 2,310.256 | 1,737.153 | 1,721.415 | 1,730.122 | 1,734.968 | 1,844.706 | 1,806.97 | 1,726.041 | 1,641.048 | 1,511.481 | 1,443.59 | 1,393.454 | 1,379.962 | 1,321.471 | 1,329.688 | 1,332.674 | 1,340.861 | 1,329.215 | 1,311.052 | 1,293.9 | 1,274.646 | 1,252.682 | 1,218.694 | 1,183.24 | 1,162.714 | 1,141.311 | 1,105.491 | 1,084.125 | 1,070.716 | 1,053.537 | 1,054.009 | 1,027.28 | 1,025.334 | 1,205.422 | 1,213.179 | 1,216.55 | 1,222.171 | 1,203.177 | 1,192.876 | 1,192.693 | 1,199.708 | 1,176.635 | 1,181.546 | 1,196.636 | 1,206.295 | 1,205.222 | 1,196.037 | 1,180.338 | 1,176.207 | 1,177.074 | 1,147.844 | 1,112.942 | 1,100.215 | 1,085.854 | 1,076.076 | 1,073.703 | 1,071.434 | 1,056.226 | 1,063.748 | 1,067.852 | 1,067.944 | 1,092.506 | 1,081.164 | 1,081.581 | 1,066.447 | 1,027.911 | 1,024.839 | 1,020.297 | 1,007.072 | 1,007.795 | 982.954 | 963.48 | 942.925 | 915.809 | 882.233 | 881.383 | 849.177 | 816.841 | 784.08 | 773.757 | 747.251 | 722.793 | 686.001 | 660.197 | 633.844 | 632.597 | 609.36 | 585.291 | 565.192 | 536.157 | 116.59 |
Totaal eigen vermogen
| 2,675.682 | 2,636.311 | 2,605.043 | 2,569.103 | 2,553.019 | 2,542.297 | 1,955.473 | 1,940.226 | 1,930.343 | 1,934.214 | 1,941.026 | 1,900.981 | 1,830.496 | 1,730.75 | 1,604.854 | 1,521.659 | 1,459.669 | 1,444.884 | 1,392.735 | 1,401.493 | 1,405.734 | 1,415.74 | 1,405.406 | 1,393.566 | 1,371.605 | 1,349.025 | 1,326.661 | 1,293.329 | 1,255.066 | 1,230.152 | 1,217.949 | 1,180.707 | 1,158.568 | 1,141.941 | 1,123.451 | 1,123.262 | 1,090.827 | 1,088.565 | 1,280.533 | 1,289.388 | 1,294.233 | 1,330.431 | 1,310.832 | 1,301.123 | 1,300.551 | 1,307.116 | 1,287.521 | 1,291.589 | 1,304.869 | 1,314.737 | 1,333.469 | 1,325.257 | 1,307.309 | 1,302.596 | 1,323.161 | 1,292.421 | 1,261.357 | 1,244.86 | 1,225.006 | 1,223.128 | 1,218.307 | 1,215.635 | 1,208.493 | 1,215.981 | 1,219.524 | 1,221.629 | 1,228.045 | 1,221.45 | 1,218.231 | 1,200.745 | 1,171.958 | 1,165.712 | 1,164.198 | 1,140.338 | 1,136.569 | 1,110.759 | 1,088.028 | 1,064.667 | 1,039.518 | 997.903 | 995.406 | 957.795 | 926.632 | 885.82 | 867.604 | 841.323 | 808.686 | 767.066 | 735.137 | 702.689 | 706.373 | 676.175 | 588.748 | 567.922 | 536.502 | 116.59 |
Totaal passiva en aandeelhoudersvermogen
| 3,207.584 | 3,161.826 | 3,231.107 | 3,161.678 | 3,147.139 | 3,159.874 | 2,842.533 | 2,819.529 | 2,810.407 | 2,862.86 | 2,708.521 | 2,660.243 | 2,414.766 | 2,342.427 | 2,287.795 | 2,132.553 | 2,061.563 | 2,029.365 | 2,024.231 | 2,007.979 | 2,006.216 | 2,052.424 | 2,062.143 | 1,971.231 | 1,907.817 | 1,898.225 | 1,814.989 | 1,765.414 | 1,699.521 | 1,744.311 | 1,715.472 | 1,626.72 | 1,621.304 | 1,654.503 | 1,631.551 | 1,594.458 | 1,619.844 | 1,607.833 | 1,838.204 | 1,820.416 | 1,807.207 | 1,804.683 | 1,799.973 | 1,785.906 | 1,753.726 | 1,766.625 | 1,713.676 | 1,712.531 | 1,667.35 | 1,737.655 | 1,677.912 | 1,641.501 | 1,642.412 | 1,642.107 | 1,620.583 | 1,567.714 | 1,520.48 | 1,498.391 | 1,478.809 | 1,455.775 | 1,435.908 | 1,452.925 | 1,432.814 | 1,419.952 | 1,401.049 | 1,439.648 | 1,477.324 | 1,477.293 | 1,500.272 | 1,496.481 | 1,466.764 | 1,454.447 | 1,452.152 | 1,412.622 | 1,410.04 | 1,422.301 | 1,398.288 | 1,391.175 | 1,397.084 | 1,348.12 | 1,315.583 | 1,247.871 | 1,236.558 | 1,219.903 | 1,144.584 | 1,112.653 | 1,035.188 | 988.969 | 1,026.5 | 970.05 | 941.865 | 914.053 | 799.189 | 724.34 | 658.929 | 275.269 |