
Guizhou RedStar Developing Co.,Ltd.
SSE:600367.SS
13.41 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,197.175 | 2,196.852 | 2,853.392 | 2,195.466 | 1,377.647 | 1,523.39 | 1,593.039 | 1,335.084 | 1,171.962 | 1,042.6 | 1,092.784 | 1,053.062 | 1,156.244 | 1,177.725 | 952.156 | 685.727 | 1,049.96 | 915.569 | 1,067.428 | 1,042.229 | 939.254 | 691.15 | 503.702 | 357.387 | 252.31 | 197.042 | 155.061 | 146.591 |
Kosten van de omzet
| 1,795.028 | 1,912.186 | 2,298.332 | 1,661.413 | 1,224.123 | 1,176.044 | 1,153.845 | 976.197 | 867.128 | 812.166 | 834.231 | 818.799 | 838.641 | 783.763 | 685.875 | 527.937 | 737.174 | 635.329 | 728.685 | 660.621 | 550.869 | 375.175 | 250.1 | 176.859 | 110.637 | 91.114 | 81.931 | 82.061 |
Brutowinst
| 402.148 | 284.666 | 555.06 | 534.053 | 153.524 | 347.346 | 439.194 | 358.887 | 304.833 | 230.434 | 258.553 | 234.263 | 317.603 | 393.962 | 266.281 | 157.79 | 312.786 | 280.24 | 338.743 | 381.608 | 388.385 | 315.976 | 253.602 | 180.528 | 141.673 | 105.928 | 73.129 | 64.53 |
Brutowinstmarge
| 0.183 | 0.13 | 0.195 | 0.243 | 0.111 | 0.228 | 0.276 | 0.269 | 0.26 | 0.221 | 0.237 | 0.222 | 0.275 | 0.335 | 0.28 | 0.23 | 0.298 | 0.306 | 0.317 | 0.366 | 0.414 | 0.457 | 0.503 | 0.505 | 0.562 | 0.538 | 0.472 | 0.44 |
Onderzoek- en ontwikkelingskosten
| 72.465 | 35.129 | 20.683 | 2.071 | 0.525 | 0.699 | 8.481 | 2.958 | 36.877 | 35.096 | 0 | 32.694 | 41.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 44.089 | 127.791 | 30.444 | 21.747 | 36.761 | 32.187 | 41.924 | 34.892 | 34.78 | 38.179 | 29.488 | 38.932 | 56.631 | 43.398 | 40.201 | 75.662 | 109.417 | 83.99 | 116.253 | 85.096 | 76.14 | 61.596 | 40.992 | 29.93 | 19.893 | 18.726 | 11.875 | 13.564 |
Verkoop- en marketingkosten
| 14.762 | 17.412 | 32.516 | 21.334 | 17.18 | 85.06 | 104.852 | 89.039 | 86.255 | 86.005 | 100.922 | 96.406 | 108.789 | 126.131 | 112.58 | 89.847 | 120.155 | 122.244 | 117.616 | 121.494 | 119.807 | 87.327 | 70.514 | 45.957 | 37.093 | 30.706 | 20.665 | 15.551 |
Verkoop-, algemene en administratieve kosten
| 58.851 | 185.778 | 62.96 | 43.081 | 53.941 | 117.247 | 146.776 | 123.931 | 121.034 | 124.184 | 130.41 | 135.338 | 165.42 | 169.529 | 152.781 | 165.509 | 229.572 | 206.234 | 233.869 | 206.591 | 195.947 | 148.922 | 111.506 | 75.887 | 56.986 | 49.432 | 32.54 | 29.116 |
Overige kosten
| 148.697 | -11.725 | 175.525 | 111.172 | 85.267 | 100.834 | -9.437 | -2.945 | 8.448 | 14.613 | 29.758 | 29.524 | 23.331 | 6.817 | 13.267 | 16.49 | -3.175 | -1.326 | -5.792 | -0.258 | -5.568 | -0.077 | 0.619 | 0.398 | -4.56 | -0.142 | -0.917 | -0.02 |
Bedrijfskosten
| 280.012 | 209.219 | 259.168 | 156.324 | 139.733 | 218.779 | 259.807 | 217.044 | 209.16 | 230.019 | 221.915 | 224.32 | 233.173 | 236.538 | 214.231 | 169.707 | 235.72 | 212.206 | 239.668 | 211.771 | 198.728 | 151.584 | 113.631 | 77.991 | 58.986 | 51.121 | 33.515 | 29.893 |
Bedrijfsresultaat
| 122.135 | 75.447 | 282.062 | 369.711 | 67.675 | 100.954 | 160.884 | 122.028 | 65.867 | -193.116 | 16.908 | -25.035 | 28.621 | 112.963 | 38.676 | -1.173 | 69.319 | 79.403 | 94.214 | 178.082 | 185.38 | 159.876 | 136.471 | 101.726 | 78.89 | 49.894 | 33.689 | 28.798 |
Bedrijfsresultaat ratio
| 0.056 | 0.034 | 0.099 | 0.168 | 0.049 | 0.066 | 0.101 | 0.091 | 0.056 | -0.185 | 0.015 | -0.024 | 0.025 | 0.096 | 0.041 | -0.002 | 0.066 | 0.087 | 0.088 | 0.171 | 0.197 | 0.231 | 0.271 | 0.285 | 0.313 | 0.253 | 0.217 | 0.196 |
Totaal overige inkomsten en kosten netto
| -5.2 | -2.625 | -6.539 | -7.066 | -2.728 | -1.389 | -9.437 | -2.945 | 5.619 | 9.206 | 26.685 | 28.56 | 21.293 | -18.285 | 24.48 | 20.339 | -7.526 | 11.691 | -3.563 | -4.198 | -8.801 | -0.144 | -0.609 | -1.4 | -4.882 | -0.204 | -0.917 | -0.073 |
Inkomen voor belasting
| 116.935 | 72.821 | 275.523 | 362.909 | 64.947 | 99.565 | 151.448 | 119.084 | 71.846 | -183.91 | 43.594 | 3.524 | 49.914 | 113.237 | 51.314 | 14.129 | 63.163 | 78.077 | 88.209 | 173.884 | 180.334 | 159.733 | 135.862 | 101.581 | 74.008 | 49.691 | 32.773 | 28.725 |
Inkomen voor belasting ratio
| 0.053 | 0.033 | 0.097 | 0.165 | 0.047 | 0.065 | 0.095 | 0.089 | 0.061 | -0.176 | 0.04 | 0.003 | 0.043 | 0.096 | 0.054 | 0.021 | 0.06 | 0.085 | 0.083 | 0.167 | 0.192 | 0.231 | 0.27 | 0.284 | 0.293 | 0.252 | 0.211 | 0.196 |
Belastingkosten
| 17.761 | 28.914 | 35.443 | 54.076 | 13.46 | 16.063 | 23.324 | 18.755 | 17.598 | 17.18 | 14.547 | -4.482 | 21.149 | 25.168 | 13.418 | 5.924 | 16.388 | 12.677 | 21.342 | 31.149 | 34.165 | 23.936 | 22.165 | 18.912 | 22.905 | 13.932 | 7.284 | 5.508 |
Nettowinst
| 89.081 | 26.451 | 214.859 | 293.641 | 55.104 | 74.781 | 115.935 | 95.474 | 45.86 | -190.391 | 25.164 | 3.264 | 29.992 | 78.58 | 28.871 | 8.297 | 33.784 | 58.798 | 64.147 | 125.332 | 121.813 | 109.069 | 95.229 | 80.238 | 51.103 | 35.758 | 25.489 | 23.217 |
Nettowinstmarge
| 0.041 | 0.012 | 0.075 | 0.134 | 0.04 | 0.049 | 0.073 | 0.072 | 0.039 | -0.183 | 0.023 | 0.003 | 0.026 | 0.067 | 0.03 | 0.012 | 0.032 | 0.064 | 0.06 | 0.12 | 0.13 | 0.158 | 0.189 | 0.225 | 0.203 | 0.181 | 0.164 | 0.158 |
WPA (Winst Per Aandeel)
| 0.26 | 0.09 | 0.73 | 1.01 | 0.19 | 0.26 | 0.4 | 0.33 | 0.16 | -0.65 | 0.09 | 0.01 | 0.1 | 0.27 | 0.09 | 0.03 | 0.11 | 0.2 | 0.25 | 0.43 | 0.3 | 0.27 | 0.27 | 0.23 | 0.21 | 0.12 | 0.087 | 0.079 |
Verwaterde WPA
| 0.26 | 0.09 | 0.73 | 1.01 | 0.19 | 0.26 | 0.4 | 0.33 | 0.16 | -0.65 | 0.09 | 0.01 | 0.1 | 0.27 | 0.09 | 0.03 | 0.11 | 0.2 | 0.25 | 0.43 | 0.3 | 0.27 | 0.27 | 0.23 | 0.21 | 0.12 | 0.087 | 0.079 |
EBITDA
| 285.395 | 245.346 | 443.247 | 569.228 | 160.167 | 211.335 | 250.445 | 202.649 | 149.118 | -38.216 | 122.892 | 75.68 | 136.608 | 171.418 | 120.968 | 91.926 | 148.75 | 156.658 | 176.999 | 262.102 | 258.067 | 210.311 | 174.398 | 125.304 | 94.391 | 72.184 | 39.614 | 34.637 |
EBITDA ratio
| 0.13 | 0.112 | 0.155 | 0.259 | 0.116 | 0.139 | 0.157 | 0.152 | 0.127 | -0.037 | 0.112 | 0.072 | 0.118 | 0.146 | 0.127 | 0.134 | 0.142 | 0.171 | 0.166 | 0.251 | 0.275 | 0.304 | 0.346 | 0.351 | 0.374 | 0.366 | 0.255 | 0.236 |