Baotou Huazi Industry Co., Ltd
SSE:600191.SS
7.55 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 66.078 | 102.133 | 164.161 | 125.188 | 121.95 | 210.587 | 150.223 | 146.115 | 130.429 | 233.575 | 95.001 | 38.559 | 1.339 | 5.266 | 36.02 | 0.437 | 0.511 | 0.852 | 1.212 | 36.061 | 0.515 | 38.828 | 39.039 | 23.495 | 9.708 | 60.233 | 2.952 | 1.221 | 0.998 | 3.229 | 1.558 | 102.702 | 59.912 | 2.031 | 1.224 | 30.95 | 2.463 | 2.054 | 1.492 | 15.409 | 13.812 | 121.067 | 43.21 | 60.241 | 52.457 | 82.704 | 79.635 | 54.252 | 6.155 | 90.797 | 42.762 | 31.966 | 10.744 | 38.618 | 61.942 | 28.09 | 45.47 | 41.682 | 51.25 | 26.488 | 23.718 | 37.682 | 12.444 | 19.283 | 38.052 | 24.074 | 43.462 | 38.661 | 60.141 | 111.448 | 89.561 | 78.015 | 89.745 | 91.539 | 109.391 | 179.137 | 122.452 | -57.59 | 241.635 | 238.797 | 232.95 | 289.523 | 248.096 | 225.457 | 296.801 | 292.393 | 227.834 | 233.392 | 227.573 | 283.818 | 209.247 | 188.987 | 120.095 | 152.911 | 153.631 |
| Kosten van de omzet
| 62.906 | 90.871 | 151.49 | 121.204 | 112.636 | 195.091 | 143.616 | 135.082 | 108.776 | 209.058 | 82.55 | 34.263 | 1.173 | -0.057 | 32.185 | 0.995 | 1.125 | 1.443 | 1.696 | 33.443 | 0.875 | 38.384 | 36.324 | 22.786 | 9.924 | 54.166 | 3.757 | 1.703 | 1.663 | 1.505 | 1.779 | 100.214 | 60.769 | 0.428 | 1.616 | 28.746 | 3.417 | 3.161 | 1.309 | 16.665 | 13.746 | 128.021 | 46.456 | 65.388 | 55.254 | 90.816 | 89.371 | 51.445 | 7.34 | 90.025 | 43.029 | 31.525 | 8.757 | 83.214 | 84.629 | 32.798 | 63.159 | 50.847 | 59.859 | 28.18 | 21.294 | 56.459 | 11.661 | 23.876 | 69.447 | 58.995 | 33.495 | 55.777 | 32.624 | 110.806 | 90.038 | 87.788 | 66.395 | 66.94 | 86.259 | 147.056 | 94.708 | -63.547 | 215.174 | 210.865 | 182.834 | 251.355 | 197.114 | 177.089 | 234.457 | 236.64 | 181.376 | 183.286 | 180.678 | 247.71 | 164.918 | 147.072 | 84.133 | 130.349 | 125.566 |
| Brutowinst
| 3.172 | 11.262 | 12.671 | 3.984 | 9.315 | 15.497 | 6.607 | 11.033 | 21.653 | 24.516 | 12.452 | 4.296 | 0.165 | 5.323 | 3.835 | -0.559 | -0.614 | -0.591 | -0.484 | 2.618 | -0.36 | 0.444 | 2.716 | 0.709 | -0.216 | 6.066 | -0.806 | -0.482 | -0.665 | 1.725 | -0.221 | 2.488 | -0.857 | 1.603 | -0.392 | 2.203 | -0.953 | -1.107 | 0.183 | -1.256 | 0.067 | -6.954 | -3.245 | -5.147 | -2.796 | -8.111 | -9.737 | 2.807 | -1.185 | 0.772 | -0.267 | 0.442 | 1.987 | -44.596 | -22.687 | -4.708 | -17.69 | -9.165 | -8.609 | -1.691 | 2.424 | -18.777 | 0.783 | -4.592 | -31.395 | -34.921 | 9.967 | -17.116 | 27.517 | 0.642 | -0.477 | -9.773 | 23.35 | 24.598 | 23.132 | 32.081 | 27.743 | 5.956 | 26.461 | 27.931 | 50.116 | 38.168 | 50.983 | 48.368 | 62.344 | 55.753 | 46.458 | 50.106 | 46.895 | 36.109 | 44.328 | 41.915 | 35.962 | 22.562 | 28.065 |
| Brutowinstmarge
| 0.048 | 0.11 | 0.077 | 0.032 | 0.076 | 0.074 | 0.044 | 0.076 | 0.166 | 0.105 | 0.131 | 0.111 | 0.124 | 1.011 | 0.106 | -1.279 | -1.203 | -0.693 | -0.399 | 0.073 | -0.7 | 0.011 | 0.07 | 0.03 | -0.022 | 0.101 | -0.273 | -0.395 | -0.666 | 0.534 | -0.142 | 0.024 | -0.014 | 0.789 | -0.32 | 0.071 | -0.387 | -0.539 | 0.123 | -0.081 | 0.005 | -0.057 | -0.075 | -0.085 | -0.053 | -0.098 | -0.122 | 0.052 | -0.193 | 0.009 | -0.006 | 0.014 | 0.185 | -1.155 | -0.366 | -0.168 | -0.389 | -0.22 | -0.168 | -0.064 | 0.102 | -0.498 | 0.063 | -0.238 | -0.825 | -1.451 | 0.229 | -0.443 | 0.458 | 0.006 | -0.005 | -0.125 | 0.26 | 0.269 | 0.211 | 0.179 | 0.227 | -0.103 | 0.11 | 0.117 | 0.215 | 0.132 | 0.205 | 0.215 | 0.21 | 0.191 | 0.204 | 0.215 | 0.206 | 0.127 | 0.212 | 0.222 | 0.299 | 0.148 | 0.183 |
| Onderzoek- en ontwikkelingskosten
| 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 11.172 | -21.569 | 29.908 | -4.053 | 8.411 | -21.572 | 28.377 | -5.058 | 9.968 | -17.802 | 21.251 | -2.95 | 8.383 | -16.539 | 21.933 | -3.603 | 7.187 | -15.234 | 13.016 | -2.758 | 6.229 | -17.661 | 10.394 | -2.06 | 8.789 | -13.626 | 7.584 | -1.351 | 8.591 | -1.99 | 9.76 | -1.711 | 10.116 | -23.406 | 18.877 | 3.84 | 8.823 | -4.766 | 14.144 | 1.759 | 12.205 | -13.585 | 16.672 | -2.318 | 14.19 | -25.982 | 14.959 | -3.459 | 14.73 | -28.732 | 19.739 | -4.013 | 14.608 | -22.345 | 13.286 | -9.011 | 16.497 | -23.199 | 14.784 | 18.365 | 13.404 | 23.2 | 12.89 | 19.812 | 12.587 | 25.385 | 11.896 | 16.048 | 10.575 | 27.447 | 13.122 | 10.655 | 14.207 | 21.998 | 10.656 | 13.64 | 15 | 6.297 | 13.368 | 14.075 | 20.997 | 21.129 | 17.541 | 13.988 | 19.479 | 21.07 | 12.794 | 13.173 | 15.488 | 10.512 | 10.252 | 15.033 | 12.047 | 12.653 | 8.786 |
| Verkoop- en marketingkosten
| 0.677 | -0.616 | 0.858 | 0.339 | 0.31 | 0.351 | 0.591 | 0.512 | 0.512 | 0.269 | 0.22 | 0.185 | 0.239 | 0.616 | 0.244 | 0.203 | 0.213 | -0.486 | 1.62 | 0.413 | 0.218 | 0.394 | 0.216 | 0.473 | 0.339 | 0.512 | 0.233 | 0.239 | 0.252 | 0.279 | 0.356 | 0.36 | 0.255 | 0.281 | 0.44 | 0.454 | 0.303 | 0.901 | 0.425 | 0.249 | 0.59 | 1.226 | 0.587 | 0.544 | 0.876 | 0.982 | 1.065 | 0.839 | 1.201 | 2.899 | 1.802 | 0.986 | 1.969 | 2.521 | 3.276 | 2.266 | 4.125 | 4.392 | 2.955 | 2.71 | 1.049 | 1.647 | 1.019 | 1.335 | 2.067 | 2.548 | 2.868 | 4.733 | 1.987 | 3.72 | 4.238 | 5.199 | 2.781 | 5.299 | 4.303 | 3.934 | 2.244 | 2.411 | 3.238 | 3.012 | 3.949 | 4.908 | 2.811 | 2.149 | 8.727 | 8.007 | 3.458 | 2.021 | 3.463 | 3.752 | 1.956 | 2.023 | 1.999 | 3.686 | 4.448 |
| Verkoop-, algemene en administratieve kosten
| 11.849 | -22.184 | 30.766 | -1.758 | 8.721 | -21.221 | 28.968 | -4.545 | 10.48 | -17.533 | 21.472 | -2.765 | 8.622 | -15.923 | 22.177 | -3.4 | 7.4 | -15.72 | 14.635 | -2.345 | 6.448 | -17.267 | 10.61 | -1.587 | 9.129 | -13.115 | 7.817 | -1.112 | 8.843 | -1.711 | 10.116 | -1.351 | 10.371 | -23.124 | 19.317 | 4.294 | 9.127 | -3.866 | 14.569 | 2.008 | 12.795 | -12.359 | 17.259 | -1.774 | 15.066 | -25 | 16.024 | -2.621 | 15.931 | -25.833 | 21.541 | -3.027 | 16.577 | -19.824 | 16.562 | -6.745 | 20.622 | -18.808 | 17.739 | 21.075 | 14.453 | 24.847 | 13.909 | 21.147 | 14.654 | 27.933 | 14.764 | 20.781 | 12.561 | 31.168 | 17.36 | 15.854 | 16.987 | 27.298 | 14.959 | 17.574 | 17.244 | 8.708 | 16.605 | 17.087 | 24.946 | 26.036 | 20.352 | 16.137 | 28.206 | 29.077 | 16.252 | 15.194 | 18.951 | 14.264 | 12.207 | 17.056 | 14.046 | 16.34 | 13.234 |
| Overige kosten
| -19.797 | 45.533 | -55.475 | -0.049 | -0.017 | 1.055 | -0.484 | -0.532 | -0.628 | 33.33 | -11.833 | 13.022 | -0.001 | -0.112 | -10.9 | 11.889 | -2.135 | 8.817 | -0 | 17.116 | -13.388 | -2.789 | 0.007 | 0.007 | 0.007 | 0.192 | -0.01 | 0 | -0.004 | 22.456 | 0.102 | 9.485 | 22.704 | 0 | -0 | -0.023 | -0.2 | 4.137 | 10.128 | 13.349 | 0.02 | -9.171 | 24.575 | 5.412 | 5.412 | -0.032 | 0.001 | 0.245 | -0.011 | 56.2 | 2.795 | 24.698 | -0.001 | 0.249 | 1.005 | 0.125 | 0.004 | 0.055 | -0.086 | -0.016 | -0.087 | -0.035 | -0.026 | -0.064 | -0 | 0.971 | 0.016 | -0.001 | -0.022 | 4.138 | -10.157 | -3.823 | -0.008 | 0.905 | 1.664 | 0.687 | 0.414 | -3.606 | 0.705 | 5.724 | 2.407 | -4.791 | 1.556 | 4.38 | 1.337 | -0.604 | -0.244 | -2.193 | 2.668 | 1.35 | 1.168 | 0.713 | 0.614 | 2.177 | 1.17 |
| Bedrijfskosten
| -7.816 | 23.349 | -24.708 | -1.758 | 8.831 | 13.967 | 10.139 | 13.872 | 9.852 | 15.797 | 9.638 | 10.256 | 8.621 | 11.583 | 11.277 | 8.489 | 7.399 | 9.805 | 14.634 | 8.985 | 6.448 | 12.099 | 10.624 | 12.959 | 9.129 | 18.26 | 7.817 | 14.458 | 8.845 | 26.342 | 11.381 | 13.031 | 11.652 | 13.828 | 19.381 | 15.469 | 9.18 | 17.947 | 14.591 | 15.357 | 12.818 | 31.781 | 17.287 | 20.252 | 15.087 | 24.256 | 16.113 | 19.616 | 15.952 | 30.366 | 21.609 | 21.671 | 16.692 | 25.446 | 16.693 | 17.226 | 20.707 | 41.521 | 17.814 | 21.419 | 14.473 | 24.944 | 13.914 | 20.83 | 15.305 | 28.178 | 14.912 | 21.418 | 13.072 | 31.651 | 18.096 | 16.407 | 17.362 | 28.076 | 16.048 | 18.25 | 17.964 | 7.588 | 17.598 | 18.448 | 26.703 | 27.171 | 21.892 | 17.116 | 29.921 | 30.847 | 17.924 | 16.187 | 20.463 | 15.661 | 13.78 | 18.544 | 14.562 | 16.31 | 13.699 |
| Bedrijfsresultaat
| 10.987 | -12.087 | 37.379 | 5.742 | 2.802 | -8.167 | -16.162 | 3.457 | 49.182 | -106.752 | 2.813 | -5.96 | -8.456 | 2.618 | 7.697 | 11.241 | -10.123 | -162.962 | 12.047 | 38.38 | -19.649 | -7.048 | 4.399 | -9.193 | 64.264 | -55.288 | -13.856 | -26.52 | -20.348 | -54.316 | 20.026 | 3.804 | 8.712 | -6.636 | 3.566 | 9.748 | 2.205 | 4.382 | -2.382 | 109.379 | 44.806 | -17.483 | 9.465 | 19.682 | -3.225 | -10.842 | -11.074 | 11.366 | 13.793 | 46.836 | -22.817 | -20.771 | 3.606 | -24.405 | -38.201 | 38.693 | 28.474 | -54.67 | -17.244 | -5.483 | 9.572 | -9.035 | 17.642 | 1.526 | 45.941 | -97.81 | 10.244 | -59.443 | 3.012 | 106.001 | 3.582 | -36.38 | 11.076 | -6.818 | 1.635 | 9.922 | 18.661 | -6.376 | -4.672 | 21.155 | 19.108 | 0.381 | 24.837 | 28.375 | 28.036 | 19.12 | 25.645 | 25.527 | 24.407 | 17.807 | 27.916 | 20.176 | 18.654 | 5.511 | 12.877 |
| Bedrijfsresultaat ratio
| 0.166 | -0.118 | 0.228 | 0.046 | 0.023 | -0.039 | -0.108 | 0.024 | 0.377 | -0.457 | 0.03 | -0.155 | -6.317 | 0.497 | 0.214 | 25.735 | -19.82 | -191.235 | 9.943 | 1.064 | -38.158 | -0.182 | 0.113 | -0.391 | 6.62 | -0.918 | -4.694 | -21.716 | -20.386 | -16.819 | 12.856 | 0.037 | 0.145 | -3.267 | 2.913 | 0.315 | 0.895 | 2.133 | -1.596 | 7.099 | 3.244 | -0.144 | 0.219 | 0.327 | -0.061 | -0.131 | -0.139 | 0.209 | 2.241 | 0.516 | -0.534 | -0.65 | 0.336 | -0.632 | -0.617 | 1.377 | 0.626 | -1.312 | -0.336 | -0.207 | 0.404 | -0.24 | 1.418 | 0.079 | 1.207 | -4.063 | 0.236 | -1.538 | 0.05 | 0.951 | 0.04 | -0.466 | 0.123 | -0.074 | 0.015 | 0.055 | 0.152 | 0.111 | -0.019 | 0.089 | 0.082 | 0.001 | 0.1 | 0.126 | 0.094 | 0.065 | 0.113 | 0.109 | 0.107 | 0.063 | 0.133 | 0.107 | 0.155 | 0.036 | 0.084 |
| Totaal overige inkomsten en kosten netto
| 0.019 | -0.885 | 0.056 | -0.049 | -0.017 | 1.055 | -0.484 | -0.532 | 0.004 | 1.448 | 0.081 | 0.007 | -25.841 | 0 | 0 | 0 | -0 | 8.817 | -0 | 0.001 | -0 | -2.789 | 0.007 | 0.007 | 0.007 | 0.192 | -0.01 | 0 | -0.004 | 22.456 | 0.102 | 0 | 0 | 0 | -0 | -0.023 | -0.2 | 4.015 | 0 | -0.41 | 0.015 | -9.221 | 0 | 5.412 | 5.412 | -0.032 | 0.001 | 27.717 | 30.92 | 81.046 | -0.941 | 0 | -0.001 | -2.095 | 1.005 | 0.112 | 0.004 | -13.215 | -0.086 | -0.028 | -0.087 | -0.194 | -0.026 | -0.064 | -0 | -10.427 | 0.016 | -0.001 | -0.022 | -18.744 | -20.339 | -3.117 | -0.715 | -0.176 | -0.198 | -0.572 | -0.802 | 0.561 | -0.19 | -0.273 | -0.485 | 0.013 | -0.164 | 0.166 | -0.221 | 0.294 | -0.093 | 0.23 | -0.065 | 0.626 | 0.684 | 0.535 | 0.564 | 2.026 | -0.04 |
| Inkomen voor belasting
| 11.006 | -12.972 | 37.435 | 4.545 | 2.785 | -7.112 | -16.646 | 2.924 | 49.186 | -105.304 | -15.717 | -3.166 | -34.297 | 2.618 | 7.697 | 11.241 | -10.123 | -154.145 | 12.046 | 38.381 | -19.649 | -9.837 | 4.405 | -9.186 | 64.271 | -55.096 | -13.866 | -26.52 | -20.352 | -31.86 | 20.128 | 3.804 | 8.712 | -6.636 | 3.566 | 9.725 | 2.005 | 8.397 | -2.382 | 108.969 | 44.821 | -26.704 | 9.465 | 25.094 | 2.187 | -10.875 | -11.073 | 11.61 | 13.783 | 46.53 | -22.817 | -20.771 | 3.605 | -26.5 | -37.197 | 38.805 | 28.479 | -67.885 | -17.33 | -5.511 | 9.484 | -9.229 | 17.616 | 1.462 | 45.941 | -108.238 | 10.26 | -59.444 | 2.99 | 87.257 | -16.757 | -39.497 | 10.361 | -6.994 | 1.437 | 9.35 | 17.826 | -5.814 | -4.862 | 20.882 | 18.623 | 0.394 | 24.673 | 28.54 | 27.814 | 19.414 | 25.552 | 25.757 | 24.342 | 18.433 | 28.6 | 20.711 | 19.218 | 7.537 | 12.836 |
| Inkomen voor belasting ratio
| 0.167 | -0.127 | 0.228 | 0.036 | 0.023 | -0.034 | -0.111 | 0.02 | 0.377 | -0.451 | -0.165 | -0.082 | -25.621 | 0.497 | 0.214 | 25.735 | -19.82 | -180.889 | 9.943 | 1.064 | -38.158 | -0.253 | 0.113 | -0.391 | 6.621 | -0.915 | -4.698 | -21.716 | -20.39 | -9.866 | 12.921 | 0.037 | 0.145 | -3.267 | 2.913 | 0.314 | 0.814 | 4.088 | -1.596 | 7.072 | 3.245 | -0.221 | 0.219 | 0.417 | 0.042 | -0.131 | -0.139 | 0.214 | 2.239 | 0.512 | -0.534 | -0.65 | 0.336 | -0.686 | -0.601 | 1.381 | 0.626 | -1.629 | -0.338 | -0.208 | 0.4 | -0.245 | 1.416 | 0.076 | 1.207 | -4.496 | 0.236 | -1.538 | 0.05 | 0.783 | -0.187 | -0.506 | 0.115 | -0.076 | 0.013 | 0.052 | 0.146 | 0.101 | -0.02 | 0.087 | 0.08 | 0.001 | 0.099 | 0.127 | 0.094 | 0.066 | 0.112 | 0.11 | 0.107 | 0.065 | 0.137 | 0.11 | 0.16 | 0.049 | 0.084 |
| Belastingkosten
| 0.197 | 4.989 | 1.261 | 0.395 | 1.142 | 2.163 | 0.532 | 1.994 | 4.789 | 3.728 | 2.749 | 0.106 | 0.012 | 1.478 | 15.138 | 20.277 | -2.11 | 1.826 | 27.165 | 44.857 | -12.841 | 25.307 | 12.307 | 3.54 | 73.609 | 0.671 | -5.233 | -11.494 | -10.845 | -9.624 | 31.623 | 12.827 | 21.214 | -0.605 | 23.332 | 22.361 | 12.331 | 15.57 | -0.067 | 122.697 | 57.549 | -2.945 | 29.985 | 45.185 | 14.645 | -3.574 | 14.769 | 28.38 | 30.897 | 1.186 | -0.974 | 0.526 | 18.29 | 11.155 | 1.147 | 60.535 | 66.804 | -12.386 | 9.094 | 17.445 | 21.544 | -1.001 | 0.653 | 1.08 | 3.681 | -43.255 | 15.027 | -21.264 | -11.389 | 0.124 | 0.005 | -0.966 | 0.97 | 0.548 | 1.405 | 3.062 | 2.948 | 0.496 | -0.042 | -0.456 | 0.558 | -2.026 | 0.718 | 1.166 | 4.352 | -1.09 | 3.011 | 3.27 | 3.898 | 2.236 | 1.955 | 1.277 | 1.742 | -2.235 | -0.657 |
| Nettowinst
| 10.809 | -17.961 | 36.174 | 5.59 | 1.643 | -9.275 | -17.178 | 0.93 | 44.398 | -109.032 | -18.466 | -3.272 | -34.308 | 1.141 | 7.697 | 11.253 | -10.123 | -155.971 | 12.046 | 38.271 | -19.649 | -35.144 | 4.405 | -9.669 | 64.271 | -55.767 | -13.866 | -26.606 | -20.345 | -22.226 | 20.133 | 5.323 | 8.719 | -6.022 | 3.573 | 10.377 | 2.012 | -7.163 | -2.305 | 112.264 | 44.829 | -23.748 | 9.478 | 24.989 | 2.201 | -7.284 | -11.066 | 11.405 | 13.817 | 45.337 | -22.784 | -20.839 | 3.626 | 7.981 | -37.165 | 38.896 | 28.546 | -59.483 | -17.245 | -5.329 | 9.561 | -7.27 | 17.084 | 0.556 | 42.324 | -99.694 | 10.423 | -59.089 | 2.946 | 88.111 | -16.523 | -38.848 | 10.357 | -7.236 | 0.056 | 5.795 | 15.581 | -4.689 | -7.336 | 21.671 | 16.653 | 4.255 | 21.68 | 24.233 | 20.161 | 17.95 | 22.423 | 18.619 | 18.288 | 16.652 | 23.409 | 18.025 | 16.221 | 9.228 | 13.244 |
| Nettowinstmarge
| 0.164 | -0.176 | 0.22 | 0.045 | 0.013 | -0.044 | -0.114 | 0.006 | 0.34 | -0.467 | -0.194 | -0.085 | -25.63 | 0.217 | 0.214 | 25.762 | -19.82 | -183.031 | 9.943 | 1.061 | -38.158 | -0.905 | 0.113 | -0.412 | 6.621 | -0.926 | -4.698 | -21.786 | -20.383 | -6.882 | 12.925 | 0.052 | 0.146 | -2.965 | 2.919 | 0.335 | 0.817 | -3.488 | -1.545 | 7.286 | 3.246 | -0.196 | 0.219 | 0.415 | 0.042 | -0.088 | -0.139 | 0.21 | 2.245 | 0.499 | -0.533 | -0.652 | 0.337 | 0.207 | -0.6 | 1.385 | 0.628 | -1.427 | -0.336 | -0.201 | 0.403 | -0.193 | 1.373 | 0.029 | 1.112 | -4.141 | 0.24 | -1.528 | 0.049 | 0.791 | -0.184 | -0.498 | 0.115 | -0.079 | 0.001 | 0.032 | 0.127 | 0.081 | -0.03 | 0.091 | 0.071 | 0.015 | 0.087 | 0.107 | 0.068 | 0.061 | 0.098 | 0.08 | 0.08 | 0.059 | 0.112 | 0.095 | 0.135 | 0.06 | 0.086 |
| WPA (Winst Per Aandeel)
| 0.022 | -0.037 | 0.075 | 0.012 | 0.003 | -0.019 | -0.035 | 0.002 | 0.092 | -0.22 | -0.038 | -0.007 | -0.071 | 0.002 | 0.016 | 0.023 | -0.021 | -0.33 | 0.025 | 0.079 | -0.041 | -0.073 | 0.009 | -0.02 | 0.13 | -0.12 | -0.029 | -0.055 | -0.042 | -0.046 | 0.042 | 0.011 | 0.018 | -0.013 | 0.007 | 0.021 | 0.004 | -0.015 | -0.005 | 0.23 | 0.092 | -0.049 | 0.02 | 0.051 | 0.005 | -0.013 | -0.023 | 0.025 | 0.029 | 0.08 | -0.04 | -0.058 | 0.01 | 0.017 | -0.08 | 0.082 | 0.06 | -0.14 | -0.04 | -0.011 | 0.02 | -0.013 | 0.03 | 0.001 | 0.09 | -0.19 | 0.022 | -0.13 | 0.01 | 0.2 | -0.06 | -0.07 | 0.019 | -0.013 | 0 | 0.011 | 0.031 | -0.009 | -0.013 | 0.039 | 0.026 | 0.008 | 0.034 | 0.044 | 0.032 | 0.033 | 0.035 | 0.034 | 0.029 | 0.03 | 0.042 | 0.033 | 0.025 | 0.017 | 0.024 |
| Verwaterde WPA
| 0.022 | -0.037 | 0.075 | 0.012 | 0.003 | -0.019 | -0.035 | 0.002 | 0.092 | -0.22 | -0.038 | -0.007 | -0.071 | 0.002 | 0.016 | 0.023 | -0.021 | -0.32 | 0.025 | 0.079 | -0.041 | -0.073 | 0.009 | -0.02 | 0.13 | -0.12 | -0.029 | -0.055 | -0.042 | -0.046 | 0.042 | 0.011 | 0.018 | -0.013 | 0.007 | 0.021 | 0.004 | -0.015 | -0.005 | 0.23 | 0.092 | -0.049 | 0.02 | 0.051 | 0.005 | -0.013 | -0.023 | 0.025 | 0.029 | 0.08 | -0.04 | -0.058 | 0.01 | 0.017 | -0.08 | 0.082 | 0.06 | -0.14 | -0.04 | -0.011 | 0.02 | -0.013 | 0.03 | 0.001 | 0.09 | -0.19 | 0.022 | -0.13 | 0.01 | 0.2 | -0.06 | -0.07 | 0.019 | -0.013 | 0 | 0.011 | 0.031 | -0.009 | -0.013 | 0.039 | 0.026 | 0.008 | 0.034 | 0.044 | 0.032 | 0.033 | 0.035 | 0.034 | 0.029 | 0.03 | 0.042 | 0.033 | 0.025 | 0.017 | 0.024 |
| EBITDA
| 14.237 | 0.582 | 35.143 | 15.318 | 6.674 | 1.108 | -1.679 | 30.753 | 47.898 | -82.741 | -13.273 | -28.041 | -8.456 | -3.816 | -14.22 | 14.117 | -8.013 | -154.145 | -15.118 | 23.845 | -19.636 | -6.033 | 6.354 | -9.349 | 65.746 | -52.952 | -11.93 | -33.508 | -9.509 | 43.08 | 22.101 | 28.954 | -12.509 | 60.534 | -19.773 | 12.08 | -13.953 | 234.352 | -14.408 | 182.527 | -12.751 | 105.765 | -20.533 | 60.932 | -17.883 | 75.866 | -25.85 | 48.959 | -17.137 | 82.481 | -21.838 | 6.215 | -14.705 | 229.923 | -39.38 | 114.148 | -38.472 | 22.694 | -26.423 | -23.11 | -13.429 | -43.721 | -15.754 | 105.01 | -61.425 | -34.837 | -4.945 | -48.953 | 14.446 | 113.927 | -18.573 | -25.255 | 5.988 | 31.97 | 15.977 | 41.064 | 18.976 | 14.984 | 18.167 | 55.061 | 38.056 | 32.554 | 37.03 | 47.65 | 44.192 | 41.862 | 34.466 | 42.941 | 38.774 | 26.995 | 28.05 | 25.87 | 21.4 | 13.94 | 11.36 |
| EBITDA ratio
| 0.215 | 0.006 | 0.214 | 0.122 | 0.055 | 0.005 | -0.011 | 0.21 | 0.367 | -0.354 | -0.14 | -0.727 | -6.317 | -0.725 | -0.395 | 32.32 | -15.689 | -180.889 | -12.478 | 0.661 | -38.132 | -0.155 | 0.163 | -0.398 | 6.773 | -0.879 | -4.042 | -27.438 | -9.527 | 13.34 | 14.188 | 0.282 | -0.209 | 29.803 | -16.153 | 0.39 | -5.664 | 114.104 | -9.655 | 11.846 | -0.923 | 0.874 | -0.475 | 1.011 | -0.341 | 0.917 | -0.325 | 0.902 | -2.784 | 0.908 | -0.511 | 0.194 | -1.369 | 5.954 | -0.636 | 4.064 | -0.846 | 0.544 | -0.516 | -0.872 | -0.566 | -1.16 | -1.266 | 5.446 | -1.614 | -1.447 | -0.114 | -1.266 | 0.24 | 1.022 | -0.207 | -0.324 | 0.067 | 0.349 | 0.146 | 0.229 | 0.155 | -0.26 | 0.075 | 0.231 | 0.163 | 0.112 | 0.149 | 0.211 | 0.149 | 0.143 | 0.151 | 0.184 | 0.17 | 0.095 | 0.134 | 0.137 | 0.178 | 0.091 | 0.074 |