
Baotou Huazi Industry Co., Ltd
SSE:600191.SS
7.55 (CNY) • At close June 9, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 25.445 | 18.875 | -165.078 | 9.967 | -125.302 | 23.863 | -116.6 | 11.917 | 9.907 | 147.589 | 12.866 | 6.872 | 5.341 | 38.258 | -72.497 | 52.694 | -145.414 | 43.097 | 13.656 | 28.273 | 77.212 | 85.976 | 79.752 | 73.65 | 74.306 | 64.822 | 49.529 |
Afschrijvingen & Amortisatie
| 29.258 | 25.846 | 17.606 | 10.396 | 10.286 | 10.563 | 10.713 | 18.006 | 13.339 | 12.084 | 12.985 | 13.148 | 13.845 | 21.486 | 23.662 | 24.059 | 25.429 | 28.712 | 40.631 | 40.226 | 44.349 | 39.353 | 25.631 | 17.666 | 31.765 | 12.177 | 7.084 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -7.885 | 0.082 | 1.936 | 25.79 | 0.766 | -11.134 | -1.247 | 28.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 169.341 | 85.748 | -234.564 | 3.887 | 13.444 | 45.14 | -8.367 | -26.803 | 59.926 | 0.201 | 19.173 | -17.143 | -26.246 | 28.3 | 45.894 | -42.841 | 223.65 | -48.399 | -50.546 | -56.147 | 22.006 | -2.67 | -39.525 | 18.312 | -14.772 | -222.591 | -66.752 |
Vorderingen
| 389.942 | 5.902 | -98.962 | 1.465 | 9.754 | 22.2 | 5.055 | 3.911 | 17.196 | -3.548 | -10.443 | 13.855 | 1.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 94.89 | 47.881 | -177.69 | -0.17 | 2.343 | 2.993 | 1.422 | 6.514 | 4.647 | -0.723 | 52.073 | -40.768 | 4.713 | 109.245 | -48.067 | 54.428 | 32.819 | 41.52 | -37.539 | -2.765 | -12.969 | -34.372 | 13.053 | -21.309 | 27.465 | -130.007 | 34.289 |
Crediteuren
| 0 | 0 | 49.973 | 2.51 | -0.588 | -5.843 | -15.61 | -26.093 | 39.33 | -24.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -315.491 | 31.965 | -7.885 | 0.082 | 1.936 | 25.79 | -9.789 | -33.316 | 55.28 | 0.924 | -32.9 | 23.625 | -30.959 | -80.946 | 93.961 | -97.269 | 190.831 | -89.918 | -13.007 | -53.383 | 34.976 | 31.703 | -52.578 | 39.621 | -42.237 | -92.583 | -101.041 |
Overige Niet-Contante Posten
| -84.565 | -20.344 | 157.288 | -41.964 | 93.666 | -90.595 | 71.203 | -37.237 | -62.261 | -209.991 | -101.552 | -93.758 | -90.706 | -171.072 | -30.205 | -184.794 | 67.708 | -102.653 | 18.553 | 26.448 | 29.673 | 21.974 | 16.62 | 1.049 | 11.239 | 0.176 | 14.34 |
Kasstroom uit Operationele Activiteiten
| 139.479 | 110.126 | -224.748 | -17.714 | -7.907 | -11.029 | -43.052 | -34.116 | 20.912 | -50.116 | -56.528 | -90.881 | -97.766 | -83.029 | -33.146 | -150.883 | 171.373 | -79.243 | 22.294 | 38.8 | 173.239 | 144.633 | 82.478 | 110.677 | 102.539 | -145.415 | 4.201 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -352.204 | -174.326 | -15.828 | -0.292 | -0.047 | -0.469 | 0 | -0.873 | -32.046 | -14.98 | -11.915 | -63.741 | -1.338 | -2.429 | -32.635 | -2.346 | -0.159 | -2.889 | -13.204 | -9.936 | -68.873 | -93.715 | -34.626 | -111.168 | -49.015 | -174.349 | -13.781 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0.105 | 0.015 | 0 | 1.008 | 32.046 | 15.03 | 14.816 | 66.863 | 0 | -0.035 | 9.4 | 8 | 8.8 | 76.6 | 0.45 | 2.31 | 69.164 | 93.728 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -0.012 | -0.003 | 0 | -0.105 | -0.015 | 0 | -120 | -162.862 | -282.601 | -210 | -252 | 0 | 3.58 | 38.305 | -25.511 | -56.94 | -190.777 | -166.1 | -170.6 | -28.1 | -48.736 | -112.46 | -94.74 | -212.9 | -57.013 | 0 |
Verkoop/verval van Beleggingen
| 301.654 | 138.273 | 20.788 | 65.75 | 31.191 | 124.844 | 51.5 | 123.225 | 128.437 | 813.023 | 126.629 | 76.074 | 124.734 | 341.166 | 36.702 | 217.905 | 13.964 | 380.16 | 31.637 | 99.771 | 0.3 | 35.667 | 0 | 0 | 5.265 | 0 | 0.233 |
Overige Investeringsactiviteiten
| 0.879 | -115.505 | 20.785 | -0 | 0.105 | 0.015 | -0.098 | -0.873 | -32.046 | -14.98 | -11.915 | -63.741 | -1.338 | -2.429 | -32.635 | 5.491 | 13.333 | -10.707 | 0.715 | -38.287 | -68.873 | -93.715 | 5.743 | -0 | 0.5 | 0.041 | -0.156 |
Kasstroom uit Investeringsactiviteiten
| -49.67 | -151.571 | 4.957 | 65.457 | 31.249 | 124.39 | 51.402 | 2.487 | -66.471 | 515.491 | -92.384 | -236.546 | 123.396 | 339.852 | 19.136 | 203.539 | -21.003 | 252.387 | -146.502 | -116.742 | -96.383 | -106.771 | -141.343 | -205.908 | -256.15 | -231.321 | -13.704 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| -133.344 | -8.768 | 169.212 | 0 | 0 | -137.5 | 0 | 0 | -67 | -291 | 52.82 | 268.28 | -36.6 | -64 | -4 | -124.9 | -156.65 | -62.484 | -32.893 | 50.34 | 0 | 89.45 | 82.234 | 43.722 | 67.152 | 47.898 | 13.911 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.043 | -9.738 | -4.849 | 0 | -7.274 | -6.628 | -11.795 | -12.492 | -57.196 | -35.525 | -34.28 | -17.474 | -15.846 | -15.041 | -15.096 | -19.688 | -32.011 | -31.037 | -26.815 | -35.509 | -43.989 | -21.079 | -15.354 | -36.335 | -10.495 | -29.77 | -10.999 |
Overige Financieringsactiviteiten
| 41.006 | -16.747 | -14.191 | 0 | -7.15 | 7.15 | 0 | 0 | 0 | -10.875 | -0 | -12.624 | -29.948 | 29.616 | 0 | 0 | -2.825 | -0 | 0.4 | 6.77 | 90.236 | -0.67 | -1.285 | 0.422 | 354.514 | 7.859 | 397.798 |
Kasstroom uit Financieringsactiviteiten
| -95.381 | -35.253 | 150.171 | 0 | -14.424 | -136.978 | -11.795 | -12.492 | -124.196 | -337.4 | 18.54 | 250.806 | -82.394 | -49.425 | -19.096 | -144.588 | -191.486 | -93.521 | -59.308 | 21.601 | 75.082 | 67.701 | 65.595 | 7.809 | 411.171 | 25.987 | 400.71 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.013 | 0.222 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0.001 | 0 | -0.002 | -0.002 | 0.013 | -0.317 | 0 | -0.243 | 0.001 | 0 | -0 | 0 | -0 | 0.004 | 0.001 | 0.004 |
Netto Kasstroomverandering
| -5.558 | 41.573 | -69.619 | 47.744 | 8.918 | -23.617 | -3.445 | -44.122 | -169.755 | 127.975 | -130.372 | -76.622 | -56.764 | 207.396 | -33.107 | -91.919 | -41.432 | 79.623 | -183.76 | -56.341 | 151.938 | 105.564 | 6.73 | -87.422 | 257.564 | -350.748 | 391.212 |
Kaspositie aan het Einde van de Periode
| 41.56 | 47.118 | 5.545 | 75.164 | 27.421 | 18.503 | 42.12 | 45.565 | 89.687 | 259.442 | 131.467 | 261.839 | 338.461 | 395.225 | 187.829 | 220.936 | 312.855 | 354.287 | 274.664 | 458.424 | 514.765 | 362.826 | 257.262 | 250.532 | 337.955 | 75.391 | 426.139 |