
Baotou Huazi Industry Co., Ltd
SSE:600191.SS
7.55 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 41.56 | 47.118 | 5.545 | 75.164 | 27.421 | 10.711 | 42.12 | 45.565 | 89.687 | 270.317 | 131.467 | 261.839 | 338.461 | 395.225 | 187.829 | 220.936 | 312.855 | 354.287 | 274.664 | 458.424 | 514.765 | 362.826 | 257.262 | 250.532 | 337.955 | 75.391 | 426.139 | 34.927 | 45.703 | 37.109 |
Kortetermijnbeleggingen
| 982.143 | 0 | 0.003 | -36.246 | -39.093 | 7.793 | 1,605.183 | 120 | 100 | -229.905 | 460 | 0 | 0 | 0 | 0 | 0.09 | 0.055 | 0 | 2.2 | 0.6 | 0.2 | 0.1 | 1 | 0 | 0 | 5 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 41.56 | 47.118 | 5.548 | 75.164 | 27.421 | 18.504 | 42.12 | 45.565 | 89.687 | 270.317 | 131.467 | 261.839 | 338.461 | 395.225 | 187.829 | 221.026 | 312.91 | 354.287 | 276.864 | 459.024 | 514.965 | 362.926 | 258.262 | 250.532 | 337.955 | 80.391 | 426.139 | 34.927 | 45.703 | 37.109 |
Nettovorderingen
| 70.421 | 40.913 | 78.188 | 42.337 | 54.48 | 68.986 | 7.225 | 7.027 | 6.705 | 73.836 | 14.243 | 3.495 | 15.622 | 0 | 0 | 53.55 | 0 | 0 | 61.325 | 0 | 0 | 62.867 | 43.402 | 0 | 7.035 | 1.557 | 4.306 | 5.911 | 8.25 | 40.269 |
Voorraad
| 34.685 | 130.518 | 178.759 | 1.069 | 1.011 | 2.707 | 5.616 | 7.435 | 20.805 | 23.969 | 29.286 | 81.359 | 40.591 | 45.3 | 159.359 | 111.292 | 146.492 | 207.263 | 265.784 | 228.25 | 263.041 | 249.743 | 214.634 | 227.687 | 206.378 | 233.843 | 103.836 | 137.583 | 172.208 | 137.715 |
Overige vlottende activa
| 22.654 | 52.003 | 54.278 | 41.158 | 54.468 | 129.48 | 216.996 | 160.492 | 155.563 | 22.202 | 572.265 | 0 | 137.929 | 94.999 | 89.189 | 159.881 | 188.396 | 351.189 | 213.161 | 237.584 | 229.46 | 158.937 | 174.892 | 156.105 | 169.899 | 146.154 | 51.91 | 85.659 | 89.568 | 56.889 |
Totaal vlottende activa
| 169.32 | 270.553 | 316.773 | 119.795 | 85.189 | 213.596 | 271.957 | 220.519 | 272.76 | 390.323 | 747.261 | 474.878 | 532.603 | 598.905 | 490.263 | 545.75 | 647.798 | 912.739 | 817.133 | 924.858 | 1,007.465 | 834.474 | 691.19 | 634.324 | 721.266 | 461.945 | 586.19 | 264.08 | 315.728 | 235.057 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 920.955 | 264.743 | 214.953 | 90.071 | 94.728 | 95.9 | 102.189 | 168.918 | 207.45 | 213.16 | 215.797 | 212.433 | 169.016 | 177.09 | 303.479 | 300.688 | 318.673 | 430.507 | 537.847 | 557.894 | 836.344 | 803.409 | 424.761 | 387.176 | 288.002 | 252.971 | 98.616 | 48.242 | 39.204 | 42.774 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 32.219 | 33.66 | 35.09 | 35.9 | 37.281 | 38.662 | 40.042 | 41.423 | 49.404 | 8.803 | 11.009 | 13.216 | 15.422 | 17.629 | 19.8 | 22 | 24.2 | 26.401 | 36.202 | 40.631 | 45.252 | 49.584 | 54.987 | 47.508 | 49.965 | 8.448 | 0 | 0 | 0.1 | 0 |
Goodwill en immateriële activa
| 32.219 | 33.66 | 35.09 | 35.9 | 37.281 | 38.662 | 40.042 | 41.423 | 49.404 | 8.803 | 11.009 | 13.216 | 15.422 | 17.629 | 19.8 | 22 | 24.2 | 32.331 | 36.202 | 40.631 | 45.252 | 49.584 | 54.987 | 47.508 | 49.965 | 8.448 | 0 | 0 | 0.1 | 0 |
Langetermijnbeleggingen
| 0 | 1,186.713 | 1,266.059 | 1,483.833 | 1,542.635 | 1,595.558 | 0 | 1,911.499 | 1,994.128 | 2,069.934 | 1,563.085 | 1,463.928 | 1,182.861 | 0 | 0 | 1,671.469 | 1,287.226 | 0 | 609.037 | 489.284 | 333.437 | 333.537 | 367.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 49.597 | 56.772 | 59.805 | 26.444 | 26.526 | 28.462 | 54.252 | 55.018 | 43.884 | 42.637 | 54.853 | 52.029 | 48.674 | 49.981 | 15.403 | 7.572 | 11.974 | 3.737 | 4.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,027.606 | 125.291 | 36.851 | 0 | 0 | 50.099 | 1,648.917 | 0 | -177.381 | -175.921 | 57.222 | 75.809 | 63.479 | 1,369.1 | 1,638.486 | 71.837 | 74.949 | 2,217.766 | 24 | 2.569 | 2.703 | 2.977 | 1.696 | 304.528 | 215.148 | 46.145 | 0 | 0.191 | 0.384 | 2.136 |
Totaal niet-vlottende activa
| 2,030.377 | 1,667.178 | 1,612.758 | 1,636.248 | 1,701.17 | 1,808.681 | 1,845.4 | 2,176.857 | 2,117.485 | 2,158.612 | 1,901.965 | 1,817.414 | 1,479.452 | 1,613.8 | 1,977.168 | 2,073.567 | 1,717.023 | 2,684.341 | 1,211.375 | 1,090.377 | 1,217.737 | 1,189.506 | 848.743 | 739.213 | 553.114 | 307.564 | 98.616 | 48.433 | 39.689 | 44.91 |
Totaal activa
| 2,199.697 | 1,937.731 | 1,929.53 | 1,756.043 | 1,786.359 | 2,022.277 | 2,117.357 | 2,397.377 | 2,390.245 | 2,548.935 | 2,649.226 | 2,292.293 | 2,012.056 | 2,212.706 | 2,467.431 | 2,619.317 | 2,364.821 | 3,597.08 | 2,028.508 | 2,015.236 | 2,225.202 | 2,023.98 | 1,539.933 | 1,373.537 | 1,274.381 | 769.509 | 684.807 | 312.513 | 355.416 | 279.967 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 250.087 | 18.425 | 22.67 | 2.37 | 1.504 | 2.356 | 2.915 | 3.843 | 4.261 | 3.21 | 13.837 | 20.807 | 21.8 | 36.978 | 44.419 | 25.946 | 217.44 | 96.9 | 91.434 | 84.309 | 122.964 | 117.798 | 48.476 | 46.95 | 14.031 | 14.788 | 8.377 | 56.58 | 119.973 | 52.983 |
Kortlopende schulden
| 41.318 | 160.444 | 180.09 | 0 | 0 | 0 | 137.5 | 137.5 | 137.5 | 204.5 | 428.5 | 149.68 | 174.4 | 239.47 | 181 | 185 | 226.4 | 377.15 | 443.634 | 468.82 | 426.94 | 400.54 | 299.52 | 215.22 | 175.622 | 111.807 | 62.241 | 46.423 | 15.143 | 48.834 |
Belastingschulden
| 1.452 | 3.749 | 18.358 | 3.479 | 1.827 | 1.826 | 1.914 | 1.81 | 1.994 | -11.503 | -9.689 | -7.31 | -4.907 | 0.65 | -2.32 | -1.939 | 0.322 | 2.815 | 3.15 | -4.648 | 61.394 | 2.716 | -0.473 | 0.968 | 3.457 | 1.623 | 7.489 | 4.723 | 2.949 | 11.192 |
Uitgestelde opbrengsten
| 3.383 | 3.06 | 7.163 | 0.84 | 0.752 | 0.889 | 1.914 | 29.112 | 55.658 | 21.484 | 32.549 | 25.227 | 21.694 | 34.363 | 32.314 | 25.117 | 59.664 | 18.589 | 53.962 | 45.896 | 70.488 | 31.366 | 14.884 | 24.304 | 46.359 | 14.425 | 47.584 | 24.941 | 42.032 | 33.483 |
Overige kortlopende verplichtingen
| 91.372 | 39.245 | 22.289 | 5.394 | 5.433 | 12.849 | 10.038 | -0.625 | 55.309 | 36.316 | 13.366 | 56.199 | 30.331 | 41.779 | 70.529 | 33.965 | 67.469 | 18.64 | 72.345 | 55.743 | 68.572 | 64.377 | 40.695 | 42.624 | 71.864 | 16.947 | 50.684 | 33.526 | 69.962 | 41.528 |
Totaal kortlopende verplichtingen
| 387.611 | 224.923 | 243.408 | 11.242 | 8.764 | 17.03 | 154.281 | 171.64 | 199.063 | 232.524 | 478.563 | 219.376 | 221.624 | 318.878 | 293.627 | 242.972 | 511.631 | 495.505 | 610.564 | 604.223 | 679.87 | 585.431 | 388.217 | 305.762 | 264.974 | 145.165 | 128.791 | 141.253 | 208.027 | 154.537 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 85.54 | 97.779 | 108.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67 | 293 | 0 | 0 | 90.36 | 94 | 0 | 6.379 | 6.26 | 13.61 | 49.401 | 58.48 | 0 | 1 | 1 | 5.62 | 8.966 | 4.419 | 6.123 | 5.277 |
Uitgestelde opbrengsten niet-vlottend
| 3.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.56 | -289.56 | 0 | 0 | 3.64 | -87.37 | 0 | -0.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 25.191 | 76.393 | 96.023 | 70.548 | 91.02 | 117.971 | 133.98 | 167.8 | 169.978 | 192.733 | 176.446 | 104.563 | 104.882 | 142.587 | 196.307 | 229.417 | 134.794 | 433.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 59.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.44 | 3.44 | 3.44 | 3.64 | 2.66 | 6.63 | 10.04 | 5.5 | 5.228 | 6.938 | 4.532 | 3.728 | 3.778 | 3.111 | 4.483 | 6.724 | 0 | 0 | 0.759 | 0.78 |
Totaal niet-vlottende verplichtingen
| 173.76 | 174.173 | 204.901 | 70.548 | 91.02 | 117.971 | 133.98 | 167.8 | 169.978 | 192.733 | 246.886 | 401.003 | 108.322 | 146.227 | 300.247 | 330.047 | 144.834 | 444.941 | 11.488 | 20.548 | 53.933 | 62.208 | 3.778 | 4.111 | 5.483 | 12.344 | 8.966 | 4.419 | 6.882 | 6.057 |
Totaal passiva
| 561.372 | 399.095 | 448.309 | 81.79 | 99.784 | 135.001 | 288.261 | 339.44 | 369.041 | 425.257 | 725.449 | 620.378 | 329.946 | 465.105 | 593.874 | 573.019 | 656.464 | 940.446 | 622.051 | 624.771 | 733.804 | 647.639 | 391.995 | 309.873 | 270.457 | 157.509 | 137.757 | 145.671 | 214.909 | 160.594 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 484.932 | 484.932 | 484.932 | 484.932 | 484.932 | 484.932 | 484.932 | 484.932 | 484.932 | 484.932 | 484.932 | 484.932 | 484.932 | 484.932 | 484.932 | 484.932 | 484.932 | 303.083 | 303.083 | 303.083 | 303.083 | 303.083 | 303.083 | 303.083 | 263.55 | 240 | 240 | 166.842 | 140.507 | 119.373 |
Ingehouden winsten
| 432.898 | 213.833 | 106.17 | 276.098 | 233.896 | 351.873 | 248.602 | 323.757 | 318.183 | 357.663 | 230.439 | 221.697 | 220.497 | 216.149 | 181.558 | 254.054 | 208.296 | 353.71 | 317.416 | 304.659 | 282.306 | 237.68 | 171.991 | 108.83 | 97.896 | 71.062 | 18.1 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 137.423 | 473.985 | 497.089 | 551.614 | 634.336 | 679.428 | 827.041 | 973.232 | 909.932 | 682.237 | 440.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 720.495 | 702.447 | 702.447 | 913.223 | 967.748 | 410.053 | 416.134 | 416.134 | 238.754 | 1,452.327 | 1,202.233 | 959.058 | 968.382 | 1,038.12 | 1,201.427 | 1,300.757 | 1,007.438 | 1,991.175 | 1,074.072 | 677.731 | 673.786 | 663.236 | 649.052 | 637.683 | 627.01 | 309.032 | 291.086 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,638.325 | 1,538.636 | 1,481.222 | 1,674.253 | 1,686.575 | 1,887.275 | 1,829.096 | 2,051.864 | 2,015.1 | 2,117.542 | 1,917.605 | 1,665.687 | 1,673.811 | 1,739.201 | 1,867.917 | 2,039.743 | 1,700.667 | 2,647.967 | 1,301.946 | 1,285.472 | 1,259.174 | 1,203.998 | 1,124.126 | 1,049.595 | 988.456 | 611.791 | 547.05 | 166.842 | 140.507 | 119.373 |
Totaal eigen vermogen
| 1,638.325 | 1,538.636 | 1,481.222 | 1,674.253 | 1,686.575 | 1,887.275 | 1,829.096 | 2,057.937 | 2,021.204 | 2,123.678 | 1,923.777 | 1,671.914 | 1,682.11 | 1,747.601 | 1,873.556 | 2,046.298 | 1,708.357 | 2,656.634 | 1,406.457 | 1,390.464 | 1,491.398 | 1,376.341 | 1,147.938 | 1,063.664 | 1,003.924 | 612 | 547.05 | 166.842 | 140.507 | 119.373 |
Totaal passiva en aandeelhoudersvermogen
| 2,199.697 | 1,937.731 | 1,929.53 | 1,756.043 | 1,786.359 | 2,022.277 | 2,117.357 | 2,397.377 | 2,390.245 | 2,548.935 | 2,649.226 | 2,292.293 | 2,012.056 | 2,212.706 | 2,467.431 | 2,619.317 | 2,364.821 | 3,597.08 | 2,028.508 | 2,015.236 | 2,225.202 | 2,023.98 | 1,539.933 | 1,373.537 | 1,274.381 | 769.509 | 684.807 | 312.513 | 355.416 | 279.967 |