
Sichuan Road & Bridge Co.,Ltd
SSE:600039.SS
8.6 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 21,720.901 | 31,440.064 | 12,291.625 | 14,130.986 | 10,752.799 | 10,713.932 | 9,567.251 | 7,436.548 | 6,085.052 | 4,933.04 | 6,280.762 | 3,160.125 | 517.624 | 560.526 | 624.591 | 564.801 | 687.185 | 808.291 | 450.832 | 608.209 | 484.658 | 221.373 | 189.168 | 202.376 |
Kortetermijnbeleggingen
| 17.881 | 20.522 | 27.662 | 25.798 | 17.931 | 13.167 | 17.011 | 14.412 | 17.571 | 12.975 | 11.754 | 10.542 | 10.299 | 16.309 | 13.758 | 10.877 | 16.659 | 8.846 | 9.278 | 21.851 | 20.018 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 21,738.782 | 31,460.586 | 12,319.286 | 14,156.783 | 10,770.73 | 10,727.098 | 9,584.262 | 7,450.96 | 6,102.623 | 4,946.015 | 6,292.516 | 3,170.667 | 527.923 | 576.835 | 638.349 | 575.678 | 703.843 | 817.137 | 460.11 | 630.059 | 504.676 | 221.373 | 189.168 | 202.376 |
Nettovorderingen
| 99,193.725 | 77,707.996 | 52,584.964 | 35,177.929 | 6,948.257 | 4,983.71 | 4,317.84 | 2,325.004 | 1,178.748 | 6,026.222 | 4,841.536 | 5,014.922 | 13,826.083 | 939.681 | 829.529 | 482.372 | 466.681 | 191.381 | 148.013 | 249.342 | 0 | 392.883 | 378.745 | 240.979 |
Voorraad
| 5,386.18 | 4,928.695 | 3,294.701 | 1,968.859 | 20,980.417 | 19,542.185 | 13,132.487 | 14,809.087 | 12,694.546 | 15,860.2 | 11,066.659 | 8,281.781 | 2,758.498 | 1,972.776 | 1,537.326 | 952.119 | 570.197 | 596.228 | 1,060.731 | 1,024.633 | 965.747 | 740.907 | 555.799 | 328.247 |
Overige vlottende activa
| 21,980.078 | 19,789.304 | 14,486.291 | 9,929.478 | 9,851.369 | 7,980.38 | 7,319.06 | 7,212.985 | 8,435.627 | 6,930.753 | 865.173 | 847.413 | 374.833 | 346.044 | 222.016 | 351.97 | 266.472 | 158 | 583.213 | 480.541 | 525.285 | 273.176 | 274.694 | 184.129 |
Totaal vlottende activa
| 146,088.323 | 131,257.558 | 72,655.681 | 56,758.802 | 47,748.496 | 42,300.84 | 33,630.991 | 31,762.639 | 26,681.242 | 27,736.968 | 23,069.419 | 17,314.783 | 5,093.813 | 3,819.019 | 3,227.209 | 2,362.139 | 2,020.585 | 1,776.7 | 2,252.068 | 2,384.575 | 1,995.708 | 1,233.434 | 1,019.662 | 714.752 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 18,301.236 | 6,345.168 | 3,740.787 | 3,265.606 | 2,506.961 | 2,344.463 | 2,406.13 | 2,485.537 | 2,550.539 | 2,677.26 | 2,773.464 | 2,752.337 | 2,267.541 | 2,139.809 | 1,969.831 | 1,757.154 | 1,264.365 | 796.297 | 497.575 | 759.812 | 644.284 | 423.836 | 240.671 | 218.865 |
Goodwill
| 0 | 24.652 | 24.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 33,636.238 | 32,214.285 | 29,952.133 | 29,182.2 | 28,192.72 | 27,832.499 | 26,604.231 | 23,009.407 | 20,851.871 | 15,943.015 | 14,586.297 | 11,794.979 | 19.517 | 19.528 | 16.453 | 13.141 | 9.758 | 6.788 | 7.116 | 6.565 | 4.788 | 0.027 | 2.696 | 0.69 |
Goodwill en immateriële activa
| 33,636.238 | 32,238.937 | 29,976.785 | 29,182.2 | 28,192.72 | 27,832.499 | 26,604.231 | 23,009.407 | 20,851.871 | 15,943.015 | 14,586.297 | 11,794.979 | 19.517 | 19.528 | 16.453 | 13.141 | 9.758 | 6.788 | 7.116 | 6.565 | 4.788 | 0.027 | 2.696 | 0.69 |
Langetermijnbeleggingen
| 21,335.476 | 11,292.195 | 9,352.712 | 8,099.847 | 7,463.823 | 6,596.248 | 5,537.167 | 4,737.995 | 3,177.802 | 2,390.927 | 912.463 | 625.964 | 394.14 | 360.225 | 306.451 | 200.335 | 403.077 | 114.208 | 76.519 | -19.18 | -17.347 | 0 | 0 | 0 |
Belastingvorderingen
| 635.719 | 500.486 | 371.329 | 317.106 | 274.879 | 254.79 | 218.645 | 121.111 | 67.94 | 67.11 | 109.421 | 95.193 | 42.932 | 57.01 | 26.574 | 22.377 | 15.375 | 9.393 | 10.236 | 23.14 | 20.824 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 20,917.77 | 26,664.394 | 20,941.18 | 15,600.185 | 11,428.602 | 6,764.923 | 4,623.639 | 1,362.852 | 1,712.941 | 3,359.877 | 2,815.226 | 1,755.683 | 707.35 | 815.443 | 931.801 | 926.03 | 824.83 | 649.737 | 457.474 | 29.974 | 11.677 | 5.648 | 2.633 | 5.999 |
Totaal niet-vlottende activa
| 94,826.44 | 77,041.18 | 64,382.793 | 56,464.943 | 49,866.985 | 43,792.923 | 39,389.811 | 31,716.902 | 28,361.093 | 24,438.19 | 21,196.871 | 17,024.155 | 3,431.481 | 3,392.016 | 3,251.11 | 2,919.038 | 2,517.405 | 1,576.424 | 1,048.921 | 800.31 | 664.225 | 429.512 | 246 | 225.555 |
Totaal activa
| 240,914.763 | 208,298.738 | 137,038.474 | 113,223.745 | 97,615.481 | 86,093.763 | 73,020.801 | 63,479.541 | 55,042.335 | 52,175.158 | 44,266.291 | 34,338.938 | 8,525.294 | 7,211.034 | 6,478.319 | 5,281.176 | 4,537.99 | 3,353.124 | 3,300.989 | 3,184.884 | 2,659.933 | 1,662.947 | 1,265.662 | 940.307 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 76,932.054 | 64,227.305 | 42,718.357 | 27,941.863 | 15,132.659 | 18,735.315 | 14,001.779 | 11,125.906 | 11,054.999 | 10,820.886 | 9,301.138 | 7,593.308 | 1,927.2 | 1,403.989 | 901.092 | 473.14 | 358.826 | 287.188 | 391.808 | 575.577 | 511.726 | 461.778 | 319.458 | 263.964 |
Kortlopende schulden
| 3,245.1 | 1,869.429 | 1,890.22 | 4,195.292 | 3,869.488 | 3,616.7 | 4,546.5 | 4,705 | 4,026.6 | 4,710.5 | 3,989.855 | 5,646.327 | 2,182.04 | 249.916 | 437.736 | 1,052.948 | 817.483 | 958.3 | 510 | 404 | 89 | 55 | 20.2 | 0 |
Belastingschulden
| 667.731 | 1,771.111 | 994.995 | 737.296 | 636.678 | 580.941 | 471.301 | 354.998 | 221.1 | 196.567 | 300.932 | 354.352 | 65.373 | 32.964 | 22.181 | 21.32 | 22.599 | 33.543 | 69.88 | 74.512 | 75.932 | 58.208 | 63.195 | 63.801 |
Uitgestelde opbrengsten
| 0 | 10,309.027 | 10,462.947 | 10,944.808 | 7,154.924 | 580.941 | 5,380.125 | 5,572.349 | 4,373.474 | 4,204.094 | 3,725.62 | 3,153.159 | 993.583 | 690.224 | 586.117 | 417.438 | 371.001 | 329.685 | 374.506 | 409.807 | 411.764 | 490.137 | 264.643 | 0 |
Overige kortlopende verplichtingen
| 43,458.101 | 40,612.674 | 31,618.63 | 18,237.543 | 25,252.043 | 17,300.517 | 14,546.283 | 15,507.685 | 11,682.39 | 14,548.546 | 9,354.505 | 6,422.278 | 1,275.599 | 2,018.428 | 1,751.367 | 1,083.009 | 771.698 | 498.471 | 850.726 | 781.611 | 717.416 | 601.394 | 434.052 | 295.934 |
Totaal kortlopende verplichtingen
| 124,302.986 | 108,480.52 | 62,292.97 | 52,009.955 | 46,324.065 | 40,233.472 | 33,565.864 | 31,693.589 | 26,985.088 | 30,276.499 | 22,946.429 | 20,016.265 | 5,450.213 | 3,705.297 | 3,112.377 | 2,630.416 | 1,970.606 | 1,777.502 | 1,822.413 | 1,835.701 | 1,394.073 | 1,176.38 | 836.906 | 623.699 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 64,145.076 | 52,364.287 | 42,960.88 | 35,902.217 | 33,355.229 | 29,913.848 | 24,731.482 | 20,912.43 | 18,397.354 | 13,457.276 | 13,947.245 | 9,494.989 | 1,504.7 | 2,149.7 | 1,950.3 | 1,422.9 | 1,176.2 | 569.1 | 375.405 | 333.6 | 180 | 136 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 360.628 | 346.618 | 307.689 | 263.792 | 156.773 | 84.897 | 61.958 | 47.075 | 11.413 | 12.266 | 45.816 | 165.487 | 0 | 0 | 0 | -1,422.9 | -1,175.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 523.966 | 377.849 | 322.281 | 248.085 | 183.286 | 103.389 | 96.999 | 68.664 | 95.331 | 81.794 | 42.068 | 34.65 | 25.152 | 31.532 | 27.664 | 10.506 | 45.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 831.993 | 759.251 | 845.509 | 795.992 | 351.045 | 275.231 | 163.058 | 123.838 | 225.678 | 41.61 | 29.456 | 12.632 | 2.303 | 1.552 | 0.784 | 0 | 1.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 65,861.663 | 53,817.131 | 44,213.189 | 36,450.089 | 34,046.332 | 30,377.367 | 25,053.496 | 21,152.006 | 18,649.873 | 13,592.946 | 14,064.585 | 9,707.758 | 1,532.155 | 2,182.784 | 1,978.748 | 1,433.406 | 1,222.462 | 569.1 | 375.405 | 333.6 | 180 | 136 | 0 | 0 |
Totaal passiva
| 190,164.649 | 162,297.651 | 106,506.159 | 88,460.044 | 80,370.396 | 70,610.839 | 58,619.36 | 52,845.595 | 45,634.961 | 43,869.445 | 37,011.014 | 29,724.023 | 6,982.368 | 5,888.08 | 5,091.126 | 4,063.822 | 3,193.068 | 2,346.602 | 2,197.818 | 2,169.301 | 1,574.073 | 1,312.38 | 836.906 | 623.699 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8,715.578 | 6,226.337 | 4,775.43 | 4,777.57 | 3,610.526 | 3,610.526 | 3,610.526 | 3,019.733 | 3,019.733 | 3,019.733 | 1,509.866 | 1,046.5 | 304 | 304 | 304 | 304 | 304 | 304 | 300 | 300 | 250 | 150 | 150 | 150 |
Ingehouden winsten
| 27,675.438 | 24,591.082 | 14,619.055 | 10,429.56 | 7,912.13 | 6,408.4 | 5,421.603 | 4,508.455 | 3,640.113 | 2,773.413 | 1,974.358 | 1,648.232 | 306.27 | 162.953 | 63.498 | 37.197 | 2.614 | -32.844 | -43.543 | -64.015 | 32.697 | 0 | 112.991 | 63.798 |
Overige gereserveerde algehele resultaten
| 0 | 3,145.367 | 2,285.062 | 1,599.58 | 1,503.228 | 1,424.289 | 1,509.223 | 1,379.529 | 1,241.176 | 582.271 | 439.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 8,735.551 | 10,976.778 | 9,913.912 | 7,971.28 | 4,074.18 | 3,978.729 | 2,554.436 | 736.878 | 870.199 | 1,671.99 | 2,379.928 | 1,147.244 | 501.163 | 462.457 | 585.379 | 492.038 | 685.622 | 491.579 | 662.592 | 669.447 | 719.237 | 140.31 | 120.465 | 99.827 |
Totaal eigen vermogen van aandeelhouders
| 45,126.567 | 41,794.196 | 27,149.393 | 22,614.124 | 15,596.836 | 13,997.654 | 13,095.788 | 9,644.595 | 8,628.348 | 7,465.136 | 6,504.306 | 3,841.976 | 1,111.433 | 929.41 | 952.877 | 833.235 | 992.236 | 716.215 | 919.049 | 905.222 | 1,001.934 | 290.31 | 383.456 | 313.625 |
Totaal eigen vermogen
| 50,750.114 | 46,001.087 | 30,532.315 | 24,763.702 | 17,245.085 | 15,482.924 | 14,401.442 | 10,633.946 | 9,407.374 | 8,305.713 | 7,255.277 | 4,614.916 | 1,542.926 | 1,322.954 | 1,387.194 | 1,217.354 | 1,344.922 | 1,006.523 | 1,103.171 | 1,015.584 | 1,085.86 | 350.567 | 428.756 | 316.608 |
Totaal passiva en aandeelhoudersvermogen
| 240,914.763 | 208,298.738 | 137,038.474 | 113,223.745 | 97,615.481 | 86,093.763 | 73,020.801 | 63,479.541 | 55,042.335 | 52,175.158 | 44,266.291 | 34,338.938 | 8,525.294 | 7,211.034 | 6,478.319 | 5,281.176 | 4,537.99 | 3,353.124 | 3,300.989 | 3,184.884 | 2,659.933 | 1,662.947 | 1,265.662 | 940.307 |