
Sichuan Road & Bridge Co.,Ltd
SSE:600039.SS
8.6 (CNY) • At close April 18, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||
Nettowinst
| 9,037.379 | 11,365.835 | 5,694.198 | 3,045.472 | 1,697.576 | 1,206.907 | 1,127.975 | 1,137.433 | 1,021.213 | 924.952 | 553.534 | 709.66 | 186.505 | 147.975 | 53.602 | 30.167 | 26.82 | 19.69 | 8.088 | -87.776 | 46.132 | 61.386 |
Afschrijvingen & Amortisatie
| 3,047.878 | 1,146.44 | 839.624 | 655.714 | 627.02 | 545.508 | 468.521 | 447.478 | 426.718 | 405.181 | 386.5 | 290.42 | 90.14 | 88.909 | 56.336 | 47.123 | 49.47 | 49.671 | 47.257 | 91.329 | 68.191 | 80.982 |
Uitgestelde Inkomstenbelasting
| 0 | -32.387 | 54.387 | 29.914 | 20.142 | -16.436 | -109.004 | -63.955 | 5.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 92.666 | 69.693 | 39.489 | 35.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -18,323.232 | 21,003.198 | -3,565.289 | -1,367.468 | -383.247 | -715.285 | -1,875.471 | -2,113.049 | 269.789 | -814.811 | -290.512 | -1,117.487 | -223.756 | -0.386 | 33.91 | -87.176 | -82.059 | -165.884 | -2.132 | -143.112 | -238.538 | -85.504 |
Vorderingen
| -23,196.735 | -3,670.445 | -5,291.308 | -7,857.719 | -2,520.69 | -1,451.151 | -720.368 | -934.983 | -772.835 | -613.799 | -151.259 | 69.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -503.083 | -22.565 | -1,259.708 | -513.326 | -1,712.538 | -6,444.785 | 1,681.74 | -1,152.52 | 3,154.747 | -4,339.833 | -2,820.189 | 309.123 | -788.833 | -447.854 | -585.206 | -381.108 | 33.189 | 165.712 | -194.045 | -70.342 | -222.512 | -187.13 |
Crediteuren
| 5,367.677 | 24,728.595 | 9,689.379 | 76.584 | 3,829.839 | 7,197.087 | -2,727.839 | 38.408 | -1,631.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 8.909 | -32.387 | -6,703.652 | 6,926.992 | 20.142 | 5,729.499 | -3,557.211 | -960.529 | -2,884.958 | 3,525.023 | 2,529.677 | -1,426.61 | 565.077 | 447.469 | 619.117 | 293.932 | -115.248 | -331.596 | 191.913 | -72.77 | -16.027 | 101.625 |
Overige Niet-Contante Posten
| 4,064.399 | -20,172.003 | -4,085.575 | 878.252 | 1,729.165 | 2,195.801 | 1,464.136 | 1,718.276 | 1,334.993 | 1,261.309 | 1,229.152 | 717.337 | 241.455 | 135.032 | 103.861 | 83.296 | 39.716 | 72.522 | 32.411 | 39.835 | 14.783 | 34.123 |
Kasstroom uit Operationele Activiteiten
| -2,080.91 | 13,388.757 | -1,023.166 | 3,277.147 | 3,670.514 | 3,232.93 | 1,185.161 | 1,190.138 | 3,052.713 | 1,776.631 | 1,878.674 | 599.931 | 294.344 | 371.53 | 247.71 | 73.409 | 33.947 | -24.001 | 85.624 | -99.725 | -109.433 | 90.987 |
Investeringsactiviteiten: | ||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7,745.804 | -5,329.566 | -2,566.984 | -4,931.311 | -5,052.023 | -3,756.304 | -4,345.994 | -3,220.264 | -3,949.98 | -2,446.537 | -3,813.964 | -4,604.314 | -226.799 | -262.643 | -264.495 | -508.96 | -529.1 | -408.604 | -305.183 | -218.468 | -126.356 | -83.916 |
Netto Overnames
| -964.829 | -436.131 | -113.77 | 10.767 | 153.257 | -0.629 | 3.179 | 0.538 | 0.537 | 0.921 | 2.181 | 5.827 | 1.475 | 1.114 | 0.804 | 3.442 | 0.907 | 0.53 | 0.298 | 225.689 | 1.363 | 0 |
Aankoop van Beleggingen
| -3,217.038 | -1,835.957 | -1,149.738 | -800.049 | -792.271 | -951.951 | -758.527 | -1,481.156 | -847.155 | -1,394.11 | -317.077 | -228.262 | -24.12 | -215.272 | -26.3 | -40.103 | -23.141 | -35.861 | -2.929 | -19.71 | -57.591 | 3.075 |
Verkoop/verval van Beleggingen
| 1,358.22 | 184.425 | 159.428 | 407.973 | 54.133 | 268.108 | 444.734 | 732.901 | 1,397.136 | 319.504 | 598.25 | 73.989 | 18.253 | 58.213 | 85.062 | 75.383 | 42.851 | 67.506 | 35.36 | 14.741 | 10.488 | 0 |
Overige Investeringsactiviteiten
| 64.624 | -426.495 | 18.225 | 42.395 | -585.887 | 9.778 | -236.134 | 152.8 | -64.018 | 80.787 | 16.622 | -14.95 | 0.8 | 0.988 | 42.678 | -8 | -30 | 1.109 | 14.934 | -218.468 | -0.16 | 0.941 |
Kasstroom uit Investeringsactiviteiten
| -10,504.828 | -7,843.724 | -3,652.838 | -5,270.225 | -6,222.791 | -4,430.998 | -4,892.742 | -3,815.18 | -3,463.479 | -3,439.436 | -3,513.989 | -4,767.709 | -230.391 | -417.599 | -162.251 | -478.237 | -538.483 | -375.319 | -257.52 | -216.215 | -172.257 | -79.9 |
Financieringsactiviteiten: | ||||||||||||||||||||||
Schuldaflossingen
| 10,410.412 | 7,592.685 | 6,603.374 | 2,824.842 | 4,115.331 | 4,280.841 | 4,943.464 | 5,193.443 | 1,811.8 | 1,777.588 | 3,891.979 | 4,971.006 | 48.784 | 104.626 | 83.15 | 370.309 | 484.243 | 717.965 | -12.545 | 468.6 | -22 | 31.8 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -2.203 | -0.748 | -4.229 | 0 | -36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -7,012.161 | -2,258.324 | -1,193.858 | -259.26 | -180.526 | -2,051.428 | -1,634.373 | -1,438.284 | -1,359.422 | -1,370.311 | -1,294.906 | -908.782 | -153.119 | -157.911 | -135.969 | -131.173 | -95.759 | -42.572 | -33.985 | -29.109 | -95.272 | -10.244 |
Overige Financieringsactiviteiten
| -639.642 | 3,141.46 | -725.233 | 5,363.476 | 481.027 | 94.283 | 2,676.74 | 286.917 | -764.698 | -156.07 | 2,081.578 | -175.21 | 12.136 | 68.332 | 308.01 | 77.876 | 54.77 | -99.943 | -27.95 | -65.609 | 662.247 | -0.439 |
Kasstroom uit Financieringsactiviteiten
| 2,756.406 | 6,644.292 | 2,713.026 | 5,423.726 | 2,564.447 | 2,323.696 | 5,985.832 | 4,042.076 | 1,700.21 | 251.207 | 4,678.651 | 3,887.014 | -92.199 | 15.759 | 255.191 | 317.012 | 443.254 | 575.449 | -74.48 | 390.491 | 544.975 | 21.117 |
Overige Informatie: | ||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -19.324 | 4.261 | -7.094 | -8.005 | -2.613 | 1.162 | 1.844 | 2.957 | 5.591 | 0.013 | 0.207 | -3.635 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Netto Kasstroomverandering
| -9,885.759 | 12,193.585 | -1,970.073 | 3,422.642 | 9.558 | 1,126.789 | 2,280.094 | 1,419.989 | 1,295.035 | -1,411.585 | 3,043.543 | -284.399 | -28.246 | -30.31 | 340.651 | -87.815 | -61.281 | 176.129 | -246.377 | 74.551 | 263.285 | 32.204 |
Kaspositie aan het Einde van de Periode
| 21,304.051 | 31,189.81 | 12,140.261 | 13,957.905 | 10,535.263 | 10,525.705 | 9,398.916 | 7,118.822 | 5,495.297 | 4,200.262 | 5,611.847 | 2,568.304 | 496.788 | 525.034 | 555.344 | 214.693 | 302.508 | 488.961 | 312.832 | 559.209 | 484.658 | 221.373 |