Sichuan Road & Bridge Co.,Ltd

SSE:600039.SS

8.6 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 17,893.27519,260.5221,306.86621,720.90120,995.06421,775.85921,539.21131,440.06412,245.40611,906.02511,786.64312,291.6259,975.75411,818.69410,691.83314,130.98611,133.79211,064.1510,550.33910,752.79910,677.96710,809.51310,792.19410,713.9328,851.92610,122.4778,570.9459,567.2519,441.0176,282.6487,841.8787,436.5486,199.5356,241.8526,690.6096,085.0526,747.5726,085.2735,506.1014,933.045,260.525,177.0454,630.6346,280.7624,927.0933,152.5083,652.1183,160.1253,412.4613,015.053432.249517.624479.494477.168448.436560.526482.873431.602561.805624.591549.15616.398663.889564.801702.522752.616668.543687.185886.921,058.908869.466808.291975.082870.155429.139450.832432.189549.909549.221608.209499.376406.324381.243484.658540.9749.291838.761221.373
Kortetermijnbeleggingen 17.76816.51816.8717.88118.8320.42921.1420.52220.91323.94422.35427.66226.45227.62223.85325.79821.27320.23916.37117.93116.17115.45615.88313.16714.6115.4716.34217.01116.67315.86215.214.41214.82114.54414.26517.57114.22718.65416.76412.97511.45811.22211.06511.75412.12810.53610.9910.5429.9810.55510.44810.29913.51615.23415.80616.30917.56411.70213.26913.75813.96214.69212.86710.87712.25412.73614.93416.65921.39213.30111.0658.8463.9854.1587.6669.2786.8516.90121.85121.85124.54414.54421.52720.01829.9149.85700
Liquide middelen en kortetermijnbeleggingen 17,911.04319,277.03821,323.73521,738.78221,013.89421,796.28821,560.35131,460.58612,266.31811,929.96911,808.99712,319.28610,002.20611,846.31710,715.68614,156.78311,155.06511,084.3910,566.7110,770.7310,694.13810,824.9710,808.07710,727.0988,866.53610,137.9478,587.2869,584.2629,457.6896,298.5117,857.0787,450.966,214.3566,256.3956,704.8746,102.6236,761.7996,103.9285,522.8664,946.0155,271.9785,188.2674,641.6996,292.5164,939.2213,163.0443,663.1083,170.6673,422.4413,025.608442.697527.923493.01492.402464.242576.835500.438443.304575.074638.349563.112631.09676.755575.678714.776765.352683.477703.843908.3131,072.209880.532817.137979.067874.313436.805460.11439.04556.809571.072630.059523.92420.868402.77504.676570.814759.148838.761221.373
Nettovorderingen 104,474.126114,896.28491,781.3999,193.72593,536.07689,670.74282,275.73377,707.99660,620.92158,731.53649,958.52852,584.96441,335.73439,285.82435,835.23835,177.92928,985.55328,428.57626,992.3766,145.985,699.7335,423.0765,036.7134,983.713,057.5882,466.5543,390.0184,317.842,401.2622,188.1611,526.522,325.0041,587.6627,992.56105.3571,222.664396.697006,842.98700022.57965.475-05,718.28677.5274,198.6294,151.221,364.07312,193.532960.8581,155.2711,084.915923.7321,138.8071,039.9751,196.091829.518859.839901.421790.524635.7490625.889697.733604.9020000.713001,055.09000001,513.6921,378.4100872.043611.347781.596392.883
Voorraad 8,075.7047,180.0167,545.5745,386.186,845.7715,998.6626,177.8724,928.6955,185.834,838.7214,198.8873,294.7013,827.873,596.733,046.3491,968.8592,869.2222,391.3542,244.70420,980.41722,716.36322,252.01218,192.65819,542.18516,949.9216,112.40212,000.89213,132.48715,246.19516,275.92612,892.92614,809.08714,053.86313,096.01712,210.37212,694.54613,764.74214,095.98315,215.46915,860.213,578.20212,537.88310,696.59711,066.6599,753.98,998.8627,467.5118,281.7818,908.2429,348.1162,871.6012,758.4983,064.3072,401.8981,976.0571,972.7762,256.4322,210.1391,677.0581,537.3261,179.4151,117.383968.638952.119793.913690.677538.631570.197472.111519.924543.828596.228815.214845.567893.0491,060.731969.373851.799986.5831,024.633980.9771,050.947968.058965.747907.816788.848651.957740.907
Overige vlottende activa 19,900.1582,948.90423,629.24521,980.07824,595.06522,738.18622,422.31319,789.30410,989.82510,391.8919,278.48414,008.0327,064.0829,098.9897,728.2549,929.47812,231.0939,736.37910,975.6369,851.3698,942.7578,543.0088,732.4537,980.387,868.7477,892.5456,108.0827,319.068,785.6647,631.7627,390.3677,212.9858,263.6079,215.3998,011.7668,631.4677,699.5938,068.2277,873.1536,930.7536,380.3366,376.0315,678.325,687.6655,944.9736,131.4775,780.7215,784.8073,027.4871,477.965407.7092,007.385411.596402.323618.782345.675438.839391.371,231.073222.016203.16207.443301.723198.5931,039.347425.433399.813141.6431,136.992864.141714.787425.633970.394915.204765.701731.226930.707748.757959.314729.8821,000.441904.699750.152525.285599.605412.777535.107273.176
Totaal vlottende activa 150,361.032145,504.986141,514.15146,088.323142,414.734136,866.232128,824.139131,257.55887,129.76584,019.06873,715.13372,655.68161,299.79962,367.71455,773.97356,758.80254,207.36653,212.12349,627.30947,748.49646,924.41945,977.32741,633.98342,300.8435,977.73535,804.63329,461.07733,630.99135,376.61331,891.22529,114.45431,762.63928,531.82728,567.81227,032.36926,681.24228,622.83228,268.13728,611.48927,736.96825,230.51624,102.1821,016.61623,069.41920,703.56818,293.38216,911.3417,314.78319,556.818,002.9095,086.085,093.8134,929.774,451.8944,143.9963,819.0194,334.5164,084.7893,483.2043,227.2092,805.5262,857.3372,737.642,362.1392,548.0372,507.3512,319.6552,020.5852,517.4162,456.2752,139.1461,776.72,764.6752,635.0832,095.5552,252.0682,339.122,157.3652,516.9682,384.5752,505.3392,376.5142,120.981,995.7082,078.2351,960.7732,025.8261,233.434
Niet-vlottende activa:
Materiële vaste activa, netto 21,929.86921,155.14719,190.53518,301.23614,427.5887,439.8116,836.1756,345.1684,665.3264,496.4064,281.4293,740.7873,541.6973,493.4523,392.0123,265.6062,754.3432,529.42,449.5282,506.9612,389.0812,285.1332,310.8572,344.4632,352.6562,3522,373.2222,406.132,410.712,431.9162,457.4792,485.5372,500.12,516.6442,515.0112,550.5392,595.3922,609.1592,638.2142,677.262,684.8052,715.6722,757.5292,773.4642,749.1552,753.4792,751.2492,752.3372,750.4062,700.2352,273.8122,267.5412,291.9162,227.7792,176.3542,139.8092,103.9312,063.1672,014.3791,969.8311,957.4391,877.7951,828.8181,757.1541,508.2321,427.9061,289.2071,264.365701.735665.62617.498796.297649.602594.252543.311497.575811.27775.714779.43759.812689.153672.689645.284644.284574.769421.102422.645423.836
Goodwill 000024.65224.65224.65224.65224.65224.65224.65224.652000000000000000000000000000000000000000000000000000000000.6450.6450.64500000000000000000
Immateriële activa 33,431.59533,305.64133,090.8533,659.81132,388.22832,328.19332,173.63232,214.28530,729.16630,722.5529,862.95729,952.13329,377.83629,310.40529,145.34329,182.228,843.21328,626.73428,401.37328,192.7228,433.52428,221.02927,725.09227,832.49927,483.56826,903.91427,008.56426,604.23124,417.84823,622.96823,335.99723,009.40722,635.97221,938.81921,483.53520,851.87117,715.55616,856.0616,159.46515,943.01515,809.04815,750.07614,621.49514,586.29713,492.48712,606.90312,148.79611,794.97910,414.06610,327.38219.05719.51718.46518.91219.17219.52815.65515.91916.19816.45312.81212.92213.03113.1419.4679.5999.7319.7586.6596.7016.7446.7886.8916.9617.0487.1167.1987.2676.5366.5654.2574.2694.3014.7880.0540.0560.0260.027
Goodwill en immateriële activa 33,431.59533,305.64133,090.8533,659.81132,412.8832,352.84632,198.28432,238.93730,753.81830,747.20229,887.60929,976.78529,377.83629,310.40529,145.34329,182.228,843.21328,626.73428,401.37328,192.7228,433.52428,221.02927,725.09227,832.49927,483.56826,903.91427,008.56426,604.23124,417.84823,622.96823,335.99723,009.40722,635.97221,938.81921,483.53520,851.87117,715.55616,856.0616,159.46515,943.01515,809.04815,750.07614,621.49514,586.29713,492.48712,606.90312,148.79611,794.97910,414.06610,327.38219.05719.51718.46518.91219.17219.52815.65515.91916.19816.45312.81212.92213.03113.1419.4679.5999.7319.7587.3057.3477.3896.7886.8916.9617.0487.1167.1987.2676.5366.5654.2574.2694.3014.7880.0540.0560.0260.027
Langetermijnbeleggingen 31,830.57840,557.58130,943.39138,421.21512,342.26711,988.79812,615.13511,292.19510,351.5179,689.4189,365.3679,352.7129,036.2368,706.5238,315.8768,099.8477,566.4417,888.8247,392.9627,463.8236,851.0566,819.2936,755.2166,596.2486,113.6015,881.0345,604.7175,537.1675,219.8995,020.6094,887.9714,737.9954,102.5143,991.1993,325.8813,177.8022,942.5862,490.3792,391.9222,390.9271,878.051,197.978935.653912.463713.571626.29613.495625.964478.974493.234426.395394.14373.725389.903386.137360.225277.743300.912326.915306.451256.825280.452228.944200.335234.081280.406369.06403.077129.242136.783134.541114.20892.11889.32183.56176.519108.363107.115-13.3-19.18-15.627-5.443-18.857-17.347-22.9345.80500
Belastingvorderingen 659.038668.32643.803635.719584.467567.996526.326500.486412.208368.724398.822371.329295.332359.413360.35317.106315.14311.878298.323274.879264.452258.745267.135254.79190.269185.264199.696218.645132.182112.853108.681121.11182.11796.10367.7867.9466.85871.47260.82967.1168.61967.019108.745109.42181.834102.24789.28295.19391.56481.76833.77842.93237.38847.60156.55657.0132.85828.37927.75426.57427.60925.03223.22322.37713.19613.52916.39515.37529.61824.65726.0419.3934.4084.6948.3910.2367.7777.82822.94623.1425.13715.42122.72320.82430.34610.55700
Overige niet-vlottende activa 12,497.5323,687.62611,807.2753,808.45728,657.77828,618.3327,534.57126,664.39424,681.17123,464.94922,836.45520,941.1819,922.43618,721.03116,345.28815,600.18515,610.01112,699.07612,018.4811,428.6029,718.2218,260.0667,311.8726,764.9235,936.8915,400.3794,652.9314,623.6392,022.4961,450.1511,123.8741,362.8521,734.4961,728.2851,750.0471,712.9412,809.5542,864.5832,886.8643,359.8773,217.5383,197.7662,729.8122,815.2262,088.3172,268.6721,732.1761,755.6831,274.6131,564.657663.587707.35750.239766.709791.881815.443935.406950.002934.7931.801965.214951.369937.796926.03890.022879.398886.557824.83780.755837.29814.759649.737605.951568.963510.261457.47424.73525.6926.40129.9747.1135.04310.91811.6773.62210.9754.6455.648
Totaal niet-vlottende activa 100,348.61299,374.31595,675.85594,826.4488,424.9880,967.78179,710.49277,041.1870,864.0468,766.69966,769.68264,382.79362,173.53760,590.82357,558.86956,464.94355,089.14852,055.91150,560.66749,866.98547,656.33445,844.26644,370.17443,792.92342,076.98440,722.59139,839.13139,389.81134,203.13432,638.49631,914.00231,716.90231,055.19830,271.0529,142.25428,361.09326,129.94624,891.65224,137.29524,438.1923,658.0622,928.5121,153.23521,196.87119,125.36418,357.5917,334.99817,024.15515,009.62315,167.2773,416.6293,431.4813,471.7333,450.9043,430.0993,392.0163,365.5933,358.383,319.9463,251.113,219.93,147.5693,031.8122,919.0382,654.9982,610.8392,570.9492,517.4051,648.6541,671.6971,600.2281,576.4241,358.9711,264.1911,152.5711,048.921959.343923.614822.013800.31710.034691.979664.369664.225585.857448.494427.316429.512
Totaal activa 250,709.644244,879.3237,190.005240,914.763230,839.714217,834.013208,534.631208,298.738157,993.805152,785.767140,484.815137,038.474123,473.336122,958.537113,332.842113,223.745109,296.514105,268.033100,187.97697,615.48194,580.75391,821.59386,004.15786,093.76378,054.71976,527.22469,300.20773,020.80169,579.74764,529.72161,028.45663,479.54159,587.02558,838.86256,174.62455,042.33554,752.77853,159.7952,748.78352,175.15848,888.57647,030.6942,169.8544,266.29139,828.93236,650.97334,246.33834,338.93834,566.42333,170.1868,502.7098,525.2948,401.5037,902.7987,574.0957,211.0347,700.1087,443.1696,803.1496,478.3196,025.4266,004.9065,769.4535,281.1765,203.0355,118.1894,890.6044,537.994,166.074,127.9723,739.3743,353.1244,123.6453,899.2743,248.1263,300.9893,298.4633,080.9793,338.9813,184.8843,215.3733,068.4932,785.3492,659.9332,664.0922,409.2672,453.1411,662.947
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 76,385.06272,941.87968,359.45776,932.05474,198.52775,559.43962,740.40864,227.30543,020.6143,984.20534,335.62524,744.02221,080.57528,096.21524,981.81428,676.48222,542.98415,627.27822,219.82715,132.65919,984.06219,798.74216,122.05618,735.31514,256.19913,242.85310,477.96614,001.7794,983.65910,739.7878,163.0711,125.90610,408.1479,890.4119,304.12311,804.44510,003.1419,999.64510,821.3410,820.8869,611.3279,035.8777,636.0359,301.1388,180.8487,098.725,873.2087,593.3088,102.4237,459.8091,639.447,867.6011,599.6281,365.6541,277.7711,403.9891,232.4571,158.895760.408901.092607.777523.252474.98473.14473.596460.453324.89363.326432.67306.233275.91287.188493.087408.968338.492391.808460.433420.288396.917575.577405.471459.126399.084511.726396.389388.085328.106461.778
Kortlopende schulden 2,907.46416,680.6193,517.3563,245.12,156.5448,382.6451,861.331,869.4292,230.5921,916.131,913.8131,890.221,517.80310,621.3392,599.24311,298.9124,221.48311,210.5844,106.4193,869.4885,918.8373,478.8965,818.8113,616.75,063.756,976.1014,266.54,546.55,0354,5886,459.7134,7056,526.8084,6825,136.8074,026.65,492.26,138.85,280.54,710.54,301.0854,230.5273,204.8553,989.8555,023.075,306.775,632.55,646.3273,994.2444,404.934483.7221,028.784420.068952.945259.916249.916289.274269.274359.274437.736437.456606.956873.3651,052.948983.2271,075.777973.227817.483838.4973.3948.3958.3908.3758.3500510369349.740640430030414489112.4904055
Belastingschulden 821.914487.595755.647667.7311,487.7811,172.1041,915.3511,771.1111,152.051886.949868.803994.995454.254504.715708.008737.296712.815441.885423.902636.678542.633336.253325.724580.94148.91321.144157.641471.30142.7470.488240.462354.99827.824108.33591.332221.190.61853.545139.695196.567143.034198.514266.9300.932288.578255.189227.61354.352259.364160.87944.85965.37317.77715.1326.95132.96412.0516.72914.77622.18119.57117.31718.32221.3221.09621.26717.6622.59934.35334.84434.18733.54356.56860.08557.00369.8865.0658.05772.60174.51277.63380.69672.69775.93263.00566.36458.1558.208
Uitgestelde opbrengsten 02,123.5025,264.5235,141.19818,137.32917,284.4426,484.96910,309.027889.79701,471.81310,462.9479,398.81110,907.43510,376.10510,944.80816,840.8814,570.18912,409.8227,154.9245,512.315,201.1425,426.2045,511.7375,674.4965,372.4083,982.1975,380.1256,040.4294,924.9864,983.4335,572.3494,447.1724,971.5444,874.0054,373.4743,623.5584,319.183,957.3464,204.0943,974.2654,112.9293,617.5083,725.623,211.9713,401.0673,431.143,153.1592,823.3613,237.5921,123.192993.583659.635812.93735.823690.224903.152720.496676.592586.117716.78739.947624.974417.438434.025312.803534.432371.001294.474324.92422.237329.685199.414386.385242.588374.506381.728319.47454.923409.807510.278413.842440.845411.764447.171435.129602.63490.137
Overige kortlopende verplichtingen 44,365.04133,278.85440,917.57843,458.10131,785.27129,066.99935,914.6540,612.67423,367.02721,417.11823,013.53548,506.20328,129.514,379.9615,617.60518,040.2216,796.53715,666.4413,145.58526,685.2414,902.90817,983.31915,782.07917,300.51711,543.77911,233.07513,978.35214,546.28320,281.45913,956.79111,393.64415,507.68511,105.85912,546.66711,328.94512,616.31912,401.0412,509.98413,547.64214,548.54611,278.84411,908.4489,592.5049,354.5057,014.5648,540.5027,890.2216,422.2789,352.6989,979.523,018.13610,805.9672,808.9832,559.0972,449.852,018.4282,816.2742,515.1642,229.4871,751.3671,643.8971,675.0451,483.411,083.009961.929888.562945.495767.198571.874601.478819.828498.471746.438874.132793.333850.726998.255859.4431,107.209781.6111,078.209970.65910.518717.416870.303720.789879.643601.394
Totaal kortlopende verplichtingen 124,479.482123,388.947113,550.037124,302.986113,301.849114,181.187102,431.74108,480.5269,770.2868,204.40260,131.77762,292.9753,248.45355,405.36746,078.92152,009.95552,734.72550,020.81845,578.45446,324.06541,348.43941,597.2138,048.6740,233.47230,912.6431,473.17328,880.4633,565.86430,342.85829,355.06626,256.88931,693.58928,068.63827,227.41225,861.20626,985.08827,986.99928,701.97429,789.17730,276.49925,334.2925,373.36620,700.29422,946.42920,507.06121,201.18219,623.53920,016.26521,708.72922,005.1425,186.1575,450.2134,846.4554,892.8264,014.4893,705.2974,350.0563,960.0623,363.9453,112.3772,708.7012,822.572,850.0772,630.4162,439.8472,446.0582,261.2711,970.6061,877.2971,915.8542,078.2261,777.5022,204.3932,101.4861,688.8291,822.4131,892.7491,687.4891,982.7271,835.7011,861.3131,814.4721,526.31,394.0731,442.0971,265.2391,305.8991,176.38
Langlopende verplichtingen:
Langetermijnschulden 71,754.93768,624.05467,965.32864,145.07664,582.0154,126.90654,335.04951,279.53649,638.72249,475.47746,492.24243,082.38940,996.15339,487.73240,199.30435,902.21736,238.5236,106.33536,265.89233,339.99736,283.91633,369.40731,632.98829,913.84832,095.02230,053.00425,778.58824,648.22225,610.72323,756.11323,833.41620,748.12421,076.36821,424.2120,463.91218,317.4517,847.29115,798.69714,456.83413,457.27615,639.41613,859.22814,024.36513,947.24514,256.33410,627.5349,843.7639,494.9898,560.1767,311.2161,718.76,064.6432,112.71,579.72,149.72,149.72,104.72,075.32,011.31,950.31,976.11,843.91,648.91,422.91,4721,344.41,270.41,176.21,178.41,115.4569.1569.1739.374625.189452.816375.405353.6353.6353.6333.6279180180180186136136136
Uitgestelde opbrengsten niet-vlottend 396.0882.409379.30582.409357.768341.202358.009346.618315.73313.683328.73307.689308.216318.003218.322263.792214.245169.839156.306156.773211.645180.56484.58684.89761.03561.43861.65161.95846.08846.48746.81547.07510.77410.98711.211.41311.62611.8412.19912.26619.89219.89245.70945.816185.121109.847151.449165.48725.4324.4440000000000-1,976.1-1,843.9-1,648.9-1,422.9-1,470.58-1,342.364-1,269.181-1,175.101-1,177.026-1,114.1-568.711-574.870000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 622.386600.291550.884523.966464.173423.489415.982377.849339.651314.312332.305322.281374.77406.486319.984248.085241.983208.827192.18183.286176.076175.709138.134103.38964.30262.266101.44496.999127.187100.40162.42768.664100.054106.96193.91495.33182.49185.79885.34281.79434.90630.17939.44342.06813.51423.9132.30834.6522.01124.53925.06325.15223.2743.2566.28431.53220.59725.64925.90227.66419.42623.40115.08110.50618.10424.82539.18745.1632.9931.320.7085.770000000000000000
Overige niet-vlottende verplichtingen 2,184.3922,179.022,147.42914.4022,141.32,009.5081,987.8332,568.4692,887.1981,839.782815.182894.523519.148507.267476.318457.882435.542489.762482.497366.276286.308301.776287.045275.231267.4167.708244.052246.317289.821292.764285.535288.144329.152402.27279.179225.67852.84450.91747.01941.6142.78738.3831.78729.45610.28811.26812.29712.6328.7867.6582.303-4,557.6412.3522.3522.3521.5520.7840.7840.7840.78400001.422.0361.2191.0991.3741.30.38900000000000000000
Totaal niet-vlottende verplichtingen 74,957.79571,485.77471,042.93965,583.44467,545.2556,901.10557,096.87353,817.13153,181.351,943.25447,968.45944,213.18942,198.28740,719.48841,213.92736,450.08937,130.2936,974.76337,096.87434,046.33236,957.94634,027.45732,105.05530,377.36732,433.69330,344.41626,185.73525,053.49625,966.73124,195.76524,082.70421,152.00621,516.34921,944.42820,848.20618,649.87317,994.25215,947.25214,601.39413,592.94615,73713,947.67814,141.30414,064.58514,465.25710,772.5610,039.8179,707.7588,616.4037,367.8581,746.0661,532.1552,138.3261,585.3082,158.3352,182.7842,126.0812,101.7332,037.9861,978.7481,995.5261,867.3011,663.9811,433.4061,491.5241,371.2611,310.8061,222.4621,182.7671,118.02570.197569.1739.374625.189452.816375.405353.6353.6353.6333.6279180180180186136136136
Totaal passiva 199,437.277194,874.721184,592.976189,886.43180,847.1171,082.292159,528.613162,297.651122,951.58120,147.656108,100.235106,506.15995,446.73996,124.85587,292.84988,460.04489,865.01586,995.58282,675.32880,370.39678,306.38575,624.66770,153.72670,610.83963,346.33361,817.58955,066.19558,619.3656,309.58953,550.83150,339.59352,845.59549,584.98749,171.8446,709.41245,634.96145,981.25144,649.22644,390.57143,869.44541,071.29139,321.04434,841.59737,011.01434,972.31831,973.74129,663.35629,724.02330,325.13229,372.9996,932.2236,982.3686,984.7816,478.1346,172.8245,888.086,476.1366,061.7965,401.9325,091.1264,704.2274,689.8714,514.0594,063.8223,931.3713,817.3193,572.0773,193.0683,060.0643,033.8742,648.4232,346.6022,943.7672,726.6752,141.6452,197.8182,246.3492,041.0892,336.3272,169.3012,140.3131,994.4721,706.31,574.0731,628.0971,401.2391,441.8991,312.38
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 8,712.8188,712.8188,715.2018,715.5788,715.5788,715.5786,225.4136,226.3374,813.6844,804.9444,774.9744,775.434,775.434,775.434,777.574,777.573,705.3263,705.3263,705.3263,610.5263,610.5263,610.5263,610.5263,610.5263,610.5263,610.5263,610.5263,610.5263,610.5263,019.7333,019.7333,019.7333,019.7333,019.7333,019.7333,019.7333,019.7333,019.7333,019.7333,019.7331,509.8661,509.8661,509.8661,509.8661,046.51,046.51,046.51,046.51,046.51,046.5304304304304304304304304304304304304304304304304304304304304304304300300300300300300300300300300250250250250250150
Ingehouden winsten 27,605.27526,365.86729,432.18627,675.43826,892.10524,790.20827,327.51424,591.08218,378.44516,019.76116,191.39714,619.05512,747.45411,751.8211,626.34810,429.569,371.9038,640.6718,192.957,912.137,069.5786,988.5466,756.8786,408.45,792.7475,899.6585,536.3985,421.6034,792.3434,732.3674,5994,508.4554,106.0453,890.1033,753.53,640.1133,064.8542,947.0642,844.2342,773.4132,513.8362,420.6842,047.621,974.3581,932.8551,738.4121,709.3871,648.2321,273.2631,074.03331.28306.27243.766216.53192.067162.95350.22670.73870.14363.49846.28242.77337.71237.19711.0286.9856.6842.6145.566-1.586-2.488-32.844-39.178-42.316-42.416-43.543-42.017-54.174-76.122-64.01523.25922.42127.8932.69725.0319.771.382161.575
Overige gereserveerde algehele resultaten 9,229.6574,010.6439,004.6183,865.2019,056.9953,629.70711,336.3973,358.9078,096.8352,364.1337,964.2542,222.2617,866.351,967.527,685.207749.479682.903648.745479.526651.905578.037652.188631.386590.573579.83584.707717.758807.589666.511716.505527.231618.649569.968431.553510.627585.774753.885635.475578.892582.271394.514389.169363.656439.364289.087300.13252.88200000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen -109.0938,887.605-178.0598,735.5517,411.128,758.336-211.33710,976.7787,819.8197,867.266-103.4467,754.9076,668.2647,605.189-204.1517,345.00304,162.43704,173.1953,966.1932,554.444,019.5433,978.7293,835.93,840.7773,973.8282,554.4363,848.566736.8782,024.989736.8781,924.7361,786.321,905.3811,934.9411,843.6041,725.1941,668.6111,671.993,037.2423,038.7293,021.6593,020.0821,090.7481,101.7911,055.1721,147.2441,128.627974.794502.623501.163453.875499.395501.753462.457448.757539.65577.252585.379564.67567.442525.579492.038533.065572.921654.303685.622445.81445.81445.81491.579662.592662.592662.592662.592649.391649.391669.237669.448669.237669.237719.237719.237698.998698.998698.336-21.265
Totaal eigen vermogen van aandeelhouders 45,438.65843,966.29146,973.94645,126.56744,453.34142,264.12344,677.98741,794.19631,011.94828,691.9728,827.17927,149.39325,189.31224,132.43923,884.97422,614.12417,274.03616,508.43315,891.08515,596.83614,646.29714,639.41614,386.94613,997.65413,239.17213,350.96113,120.75213,095.78812,251.4349,966.3629,643.7229,644.5959,050.5138,696.1568,678.6148,628.3487,928.1917,691.997,532.5787,465.1367,060.9456,969.2796,579.1456,504.3064,070.1033,886.7033,811.0593,841.9763,448.3893,095.3241,137.9031,111.4331,001.6411,019.925997.821929.41802.982914.388951.395952.877914.953914.215867.291833.235848.093883.906964.987992.236755.376748.224747.322716.215923.415920.276920.176919.049907.374895.218893.116905.222992.496991.658997.1271,001.934974.028968.768949.718290.31
Totaal eigen vermogen 51,272.36849,691.56952,597.0350,750.11449,992.61446,751.72149,006.01846,001.08735,042.22532,638.11132,384.5830,532.31528,026.59726,833.68226,039.99324,763.70219,431.518,272.45117,512.64817,245.08516,274.36816,196.92615,850.43115,482.92414,708.38614,709.63514,234.01314,401.44213,270.15810,978.8910,688.86310,633.94610,002.0389,667.0229,465.2129,407.3748,771.5278,510.5638,358.2138,305.7137,817.2857,709.6467,328.2537,255.2774,856.6144,677.2314,582.9824,614.9164,241.293,797.1871,570.4861,542.9261,416.7221,424.6641,401.2711,322.9541,223.9721,381.3731,401.2181,387.1941,321.1991,315.0351,255.3941,217.3541,271.6641,300.8711,318.5271,344.9221,106.0061,094.0981,090.9511,006.5231,179.8791,172.5991,106.4811,103.1711,052.1151,039.8911,002.6551,015.5841,075.061,074.0211,079.0491,085.861,035.9951,008.0281,011.243350.567
Totaal passiva en aandeelhoudersvermogen 250,709.644244,879.3237,190.005240,914.763230,839.714217,834.013208,534.631208,298.738157,993.805152,785.767140,484.815137,038.474123,473.336122,958.537113,332.842113,223.745109,296.514105,268.033100,187.97697,615.48194,580.75391,821.59386,004.15786,093.76378,054.71976,527.22469,300.20773,020.80169,579.74764,529.72161,028.45663,479.54159,587.02558,838.86256,174.62455,042.33554,752.77853,159.7952,748.78352,175.15848,888.57647,030.6942,169.8544,266.29139,828.93236,650.97334,246.33834,338.93834,566.42333,170.1868,502.7098,525.2948,401.5037,902.7987,574.0957,211.0347,700.1087,443.1696,803.1496,478.3196,025.4266,004.9065,769.4535,281.1765,203.0355,118.1894,890.6044,537.994,166.074,127.9723,739.3743,353.1244,123.6453,899.2743,248.1263,300.9893,298.4633,080.9793,338.9813,184.8843,215.3733,068.4932,785.3492,659.9332,664.0922,409.2672,453.1411,662.947