
Sumitomo Metal Mining Co., Ltd.
TSE:5713.T
3216 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,445,388 | 1,422,989 | 1,259,091 | 926,122 | 872,615 | 912,208 | 933,517 | 786,146 | 855,407 | 921,334 | 830,546 | 808,540 | 847,897 | 864,077 | 725,827 | 793,797 | 1,132,372 | 966,764 | 625,579 | 484,585 | 402,131 | 355,242 | 330,194 | 375,352 | 360,299 |
Kosten van de omzet
| 1,279,255 | 1,172,883 | 1,001,297 | 775,246 | 763,144 | 785,571 | 776,428 | 663,850 | 741,545 | 747,077 | 705,724 | 667,890 | 715,555 | 725,267 | 619,871 | 736,910 | 934,225 | 763,584 | 505,442 | 401,707 | 348,417 | 303,478 | 292,042 | 311,980 | 315,238 |
Brutowinst
| 166,133 | 250,106 | 257,794 | 150,876 | 109,471 | 126,637 | 157,089 | 122,296 | 113,862 | 174,257 | 124,822 | 140,650 | 132,342 | 138,810 | 105,956 | 56,887 | 198,147 | 203,180 | 120,137 | 82,878 | 53,714 | 51,764 | 38,152 | 63,372 | 45,061 |
Brutowinstmarge
| 0.115 | 0.176 | 0.205 | 0.163 | 0.125 | 0.139 | 0.168 | 0.156 | 0.133 | 0.189 | 0.15 | 0.174 | 0.156 | 0.161 | 0.146 | 0.072 | 0.175 | 0.21 | 0.192 | 0.171 | 0.134 | 0.146 | 0.116 | 0.169 | 0.125 |
Onderzoek- en ontwikkelingskosten
| 10,959 | 9,216 | 6,648 | 6,229 | 6,920 | 6,298 | 5,109 | 5,241 | 5,772 | 5,865 | 6,648 | 4,999 | 5,103 | 5,271 | 4,746 | 5,896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 67,647 | 63,997 | 52,711 | 46,297 | 49,098 | 49,329 | 32,506 | 32,444 | 38,568 | 33,315 | 34,682 | 31,188 | 0 | 9,005 | 9,262 | 11,681 | 42,753 | 40,548 | 37,381 | 34,985 | 30,936 | 35,171 | 37,005 | 36,442 | 36,071 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 8,205 | 8,221 | 9,802 | 9,298 | 8,074 | 8,678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 67,647 | 63,997 | 52,711 | 46,297 | 49,098 | 49,329 | 40,711 | 40,665 | 48,370 | 42,613 | 42,756 | 39,866 | 0 | 9,005 | 9,262 | 11,681 | 42,753 | 40,548 | 37,381 | 34,985 | 30,936 | 35,171 | 37,005 | 36,442 | 36,071 |
Overige kosten
| -10,959 | -13,528 | 65,899 | -8,117 | 4,952 | 4,859 | -4,245 | -2,211 | -1,194 | -1,593 | -876 | -2,014 | -340 | -133 | 1,298 | 1,031 | 0 | 0 | -1,092 | -185 | -790 | -3,613 | -857 | -8,195 | -1,356 |
Bedrijfskosten
| 67,647 | 63,997 | 52,711 | 46,297 | 49,098 | 49,329 | 46,886 | 45,906 | 54,142 | 48,478 | 49,404 | 44,865 | 43,844 | 24,942 | 24,351 | 28,961 | 42,753 | 40,548 | 36,289 | 34,800 | 30,146 | 31,558 | 36,148 | 28,247 | 34,715 |
Bedrijfsresultaat
| 98,486 | 180,783 | 206,524 | 108,428 | 59,148 | 73,466 | 110,203 | 76,390 | 59,720 | 125,779 | 75,418 | 95,785 | 88,498 | 96,038 | 66,265 | 10,534 | 155,394 | 162,632 | 82,756 | 47,893 | 22,778 | 16,593 | 1,147 | 26,930 | 8,990 |
Bedrijfsresultaat ratio
| 0.068 | 0.127 | 0.164 | 0.117 | 0.068 | 0.081 | 0.118 | 0.097 | 0.07 | 0.137 | 0.091 | 0.118 | 0.104 | 0.111 | 0.091 | 0.013 | 0.137 | 0.168 | 0.132 | 0.099 | 0.057 | 0.047 | 0.003 | 0.072 | 0.025 |
Totaal overige inkomsten en kosten netto
| -2,691 | 43,801 | 152,351 | 18,800 | 18,662 | 12,063 | -1,917 | -82,389 | -59,161 | -2,518 | 35,588 | 26,670 | -615 | 27,356 | 16,511 | 12,408 | 61,110 | 42,985 | 10,218 | 6,024 | 8,416 | -24,098 | -13,735 | -11,359 | -4,342 |
Inkomen voor belasting
| 95,795 | 229,910 | 357,434 | 123,379 | 79,035 | 89,371 | 105,795 | -5,999 | 559 | 123,261 | 111,006 | 122,455 | 87,883 | 123,394 | 82,776 | 22,942 | 216,504 | 205,617 | 92,974 | 53,917 | 31,194 | -7,505 | -12,588 | 15,571 | 4,648 |
Inkomen voor belasting ratio
| 0.066 | 0.162 | 0.284 | 0.133 | 0.091 | 0.098 | 0.113 | -0.008 | 0.001 | 0.134 | 0.134 | 0.151 | 0.104 | 0.143 | 0.114 | 0.029 | 0.191 | 0.213 | 0.149 | 0.111 | 0.078 | -0.021 | -0.038 | 0.041 | 0.013 |
Belastingkosten
| 34,992 | 59,469 | 58,903 | 24,670 | 18,283 | 22,130 | 9,466 | 23,046 | 20,356 | 45,349 | 23,623 | 28,905 | 19,470 | 30,658 | 23,167 | -4,766 | 61,750 | 69,352 | 28,375 | 15,522 | 10,730 | -6,426 | -5,531 | 251 | 313 |
Nettowinst
| 58,601 | 160,585 | 281,037 | 94,604 | 60,600 | 66,790 | 91,648 | -18,540 | -309 | 91,113 | 80,258 | 86,640 | 65,219 | 83,962 | 53,952 | 21,974 | 137,808 | 126,054 | 62,800 | 37,017 | 19,882 | -1,172 | -6,611 | 15,103 | 4,740 |
Nettowinstmarge
| 0.041 | 0.113 | 0.223 | 0.102 | 0.069 | 0.073 | 0.098 | -0.024 | -0 | 0.099 | 0.097 | 0.107 | 0.077 | 0.097 | 0.074 | 0.028 | 0.122 | 0.13 | 0.1 | 0.076 | 0.049 | -0.003 | -0.02 | 0.04 | 0.013 |
WPA (Winst Per Aandeel)
| 213.28 | 584.44 | 1,022.8 | 344.29 | 220.54 | 243.06 | 299.94 | -67.22 | -1.12 | 330.22 | 290.7 | 311.16 | 232.34 | 298.76 | 192.52 | 77.74 | 476.26 | 440.98 | 219.92 | 129.54 | 69.52 | -4.1 | -23.12 | 52.82 | 16.58 |
Verwaterde WPA
| 213.28 | 584.44 | 1,022.8 | 344.29 | 220.54 | 243.06 | 299.06 | -67.22 | -1.12 | 298.88 | 259.42 | 284.8 | 213.68 | 273.96 | 177.5 | 72.36 | 476.26 | 427.34 | 217.74 | 129.54 | 69.52 | -4.1 | -23.12 | 52.82 | 16.58 |
EBITDA
| 170,314 | 255,349 | 350,238 | 166,054 | 125,022 | 141,774 | 163,589 | 43,419 | 105,861 | 163,904 | 107,844 | 153,334 | 122,597 | 160,613 | 120,510 | 61,533 | 253,306 | 236,745 | 118,846 | 76,318 | 51,139 | 42,963 | 21,526 | 36,715 | 26,134 |
EBITDA ratio
| 0.118 | 0.179 | 0.278 | 0.179 | 0.143 | 0.155 | 0.175 | 0.055 | 0.124 | 0.178 | 0.13 | 0.19 | 0.145 | 0.186 | 0.166 | 0.078 | 0.224 | 0.245 | 0.19 | 0.157 | 0.127 | 0.121 | 0.065 | 0.098 | 0.073 |