Sumitomo Metal Mining Co., Ltd.

TSE:5713.T

3216 (JPY) • At close April 28, 2025
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operationele Activiteiten:
Nettowinst 58,601229,910357,434123,37979,03589,371105,795-5,999559123,261111,006122,45587,883123,39482,77622,942137,808126,05462,80037,01719,882-1,172-6,61115,1034,740
Afschrijvingen & Amortisatie 56,22453,31046,45545,72945,35543,54146,86544,23246,14138,12532,42627,57831,11334,62534,74634,26830,50525,69322,95120,57817,82418,28317,82216,77416,611
Uitgestelde Inkomstenbelasting 0000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000000
Verandering in Werkkapitaal 57,231-104,588-89,967-63,09033,136-700-48,956-66,30054,137-11,365-3,9171,92132,960-30,302-92,969101,764-7,203-61,850-35,131-24,5513,5579,88716,987-11,959-8,059
Vorderingen -3,698113-28,260-30,48926,8203,941-30,232-23,85816,415-11,4172,5886,3720000000000000
Voorraden 43,851-133,712-92,717-70,65335,331-14,573-17,645-46,63437,948-40,833-8,2169,95218,566-25,892-43,11360,698-1,148-40,413-24,964-37,0612,6329,387-3,280-5,9215,356
Crediteuren 1,53838,68944,66352,133-28,82512,8495,6302,76618,1280000000000000000
Overig Werkkapitaal 15,540-9,678-13,653-14,081-190-2,917-31,311-19,66616,18929,4684,299-8,03114,394-4,410-49,85641,066-6,055-21,437-10,16712,51092550020,267-6,038-13,415
Overige Niet-Contante Posten 38,619-58,250-154,433-14,496-20,981-17,468-24,29971,86318,867-30,018-59,501-37,289-7,055-25,25919,600-30,974-3,7276,08820,1527,106-8,939-8935,1723,421-14,092
Kasstroom uit Operationele Activiteiten 210,675120,382159,48991,522136,545114,74479,40543,796119,704120,00380,014114,665144,901102,45844,153128,000157,38395,98570,77240,15032,32426,10533,37023,339-800
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -125,275-130,910-56,570-40,470-46,473-51,184-54,120-158,509-43,335-58,731-64,950-52,935-75,413-54,580-52,487-51,313-64,883-48,314-48,728-38,056-35,245-21,723-26,778-23,922-20,882
Netto Overnames -45,396-28,811103,2505,128-42,772-24,638-11,954-1,136-24,586-13,331-570-139-58,902-743-11,274-3,9361,852-20,369-51,9644,0184,848-4,5665,080-4814,339
Aankoop van Beleggingen -2,141-6,666-43,185-21,401-9,272-21,690-11,121-5,024-702-1,506-18,098-10,562-3,009-20,841-24,171-45,576-60,020-14,118-1,204-416-2,046-60-456-84-15,516
Verkoop/verval van Beleggingen 9,00267,8127,56625,55716,95929,41415,3939,08125,016-45,18024662821533568,04210626351023518,4381,9764,25113,87536,850
Overige Investeringsactiviteiten -135,077-86,928-1,265-1,20711,224-74,25638,80812,369-24,255-36,4721,861-25,35586221412,1544,397-3,4685,109-9982,494-3,4433,1271,6576,364-648
Kasstroom uit Investeringsactiviteiten -298,887-185,5039,796-32,393-70,334-142,354-22,994-143,219-92,876-105,024-126,937-88,745-135,834-75,735-75,443-28,386-126,413-77,429-102,384-31,725-17,448-21,246-16,246-4,2484,143
Financieringsactiviteiten:
Schuldaflossingen 34,377106,913-46,897-36,08821,260-15,379-90,67592,45014,600-17,60620,18648,49158,71913,945-8,925-25,60873,0783,73625,21211,229-6,167-11,885-11,177-23,429-8,790
Uitgifte van Gewone Aandelen 000000000000014,1961202626,50200000000
Terugkoop van Gewone Aandelen 00-29-25-19-25-5,089-49-73-771-83-10,051-59-154-163-30,162-735-642-338-254-124-366-33-10
Uitgekeerde Dividenden -41,215-76,386-58,252-16,762-16,762-32,151-12,687-8,274-24,825-24,284-20,432-14,574-20,232-14,053-3,935-16,028-17,917-14,284-4,564-3,425-2,855-2,287-3,434-2,866-6
Overige Financieringsactiviteiten 13,92818,809-24,440-2,8834,67018,50818,348-13,7356,2953,614410-2,31711,8867,641-6,419-2,550-5,2011,1178,413-1,453-147375377207-290
Kasstroom uit Financieringsactiviteiten 7,09049,336-129,618-55,7589,149-29,047-90,09570,392-4,003-39,0478121,54950,3147,379-19,322-74,08655,727-10,07328,7236,097-9,293-14,163-14,267-26,089-9,086
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 17,13716,81515,937-528-1,091588-1,5641,499-2,720-7959,7156,514-1,984-3,183746-7,7161,4451,6022,35455-772-58686945-885
Netto Kasstroomverandering -63,9851,03055,6042,84374,269-56,069-35,248-27,53220,105-24,863-37,10853,98357,39727,859-49,83517,81288,14210,083-53515,4815,723-9,1823,957-6,053-6,628
Kaspositie aan het Einde van de Periode 151,022215,007213,977158,373155,53081,261135,045170,293197,825177,720202,583239,691185,708128,311100,452150,287132,47544,33334,25034,78519,30413,58122,76318,80624,859