
Sumitomo Metal Mining Co., Ltd.
TSE:5713.T
3216 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 392,676 | 389,828 | 410,297 | 360,349 | 367,894 | 347,955 | 369,190 | 347,305 | 365,057 | 352,968 | 357,659 | 336,618 | 324,543 | 303,605 | 294,325 | 253,990 | 253,009 | 222,253 | 196,870 | 227,848 | 222,363 | 215,355 | 207,049 | 208,723 | 236,828 | 224,677 | 241,980 | 247,676 | 244,717 | 228,874 | 214,482 | 221,686 | 197,968 | 189,446 | 177,046 | 194,575 | 201,617 | 219,602 | 239,613 | 240,403 | 235,461 | 236,099 | 209,371 | 218,874 | 195,658 | 205,511 | 210,503 | 222,281 | 187,807 | 193,817 | 204,635 | 205,808 | 207,828 | 221,354 | 212,907 | 220,799 | 213,580 | 210,684 | 219,014 | 207,002 | 192,878 | 170,773 | 155,174 | 137,436 | 165,821 | 246,439 |
Kosten van de omzet
| 412,851 | 354,660 | 363,011 | 315,589 | 335,105 | 295,712 | 332,849 | 323,371 | 307,686 | 278,630 | 263,196 | 259,719 | 258,358 | 244,452 | 238,768 | 203,347 | 208,956 | 184,745 | 178,198 | 205,436 | 190,069 | 183,580 | 184,059 | 187,321 | 204,309 | 192,029 | 201,912 | 203,671 | 199,659 | 194,962 | 181,102 | 181,729 | 160,057 | 164,308 | 157,756 | 179,187 | 179,740 | 181,038 | 201,580 | 196,237 | 183,752 | 189,540 | 177,548 | 186,899 | 166,697 | 173,416 | 178,712 | 176,482 | 155,142 | 163,121 | 173,145 | 167,812 | 179,645 | 193,663 | 174,435 | 178,770 | 182,434 | 184,271 | 179,792 | 172,238 | 164,762 | 148,046 | 134,825 | 143,564 | 173,507 | 217,982 |
Brutowinst
| -20,175 | 35,168 | 47,286 | 44,760 | 32,789 | 52,243 | 36,341 | 23,934 | 57,371 | 74,338 | 94,463 | 76,899 | 66,185 | 59,153 | 55,557 | 50,643 | 44,053 | 37,508 | 18,672 | 22,412 | 32,294 | 31,775 | 22,990 | 21,402 | 32,519 | 32,648 | 40,068 | 44,005 | 45,058 | 33,912 | 33,380 | 39,957 | 37,911 | 25,138 | 19,290 | 15,388 | 21,877 | 38,564 | 38,033 | 44,166 | 51,709 | 46,559 | 31,823 | 31,975 | 28,961 | 32,095 | 31,791 | 45,799 | 32,665 | 30,696 | 31,490 | 37,996 | 28,183 | 27,691 | 38,472 | 42,029 | 31,146 | 26,413 | 39,222 | 34,764 | 28,116 | 22,727 | 20,349 | -6,128 | -7,686 | 28,457 |
Brutowinstmarge
| -0.051 | 0.09 | 0.115 | 0.124 | 0.089 | 0.15 | 0.098 | 0.069 | 0.157 | 0.211 | 0.264 | 0.228 | 0.204 | 0.195 | 0.189 | 0.199 | 0.174 | 0.169 | 0.095 | 0.098 | 0.145 | 0.148 | 0.111 | 0.103 | 0.137 | 0.145 | 0.166 | 0.178 | 0.184 | 0.148 | 0.156 | 0.18 | 0.192 | 0.133 | 0.109 | 0.079 | 0.109 | 0.176 | 0.159 | 0.184 | 0.22 | 0.197 | 0.152 | 0.146 | 0.148 | 0.156 | 0.151 | 0.206 | 0.174 | 0.158 | 0.154 | 0.185 | 0.136 | 0.125 | 0.181 | 0.19 | 0.146 | 0.125 | 0.179 | 0.168 | 0.146 | 0.133 | 0.131 | -0.045 | -0.046 | 0.115 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 2,764 | 2,171 | 3,074 | 2,950 | 2,549 | 2,503 | 2,345 | 1,819 | 6,648 | 1,573 | 1,715 | 1,748 | 1,529 | 0 | 0 | 0 | 6,920 | 0 | 0 | 0 | 6,298 | 0 | 0 | 0 | 1,015 | 1,478 | 1,305 | 1,311 | 1,138 | 1,272 | 1,481 | 1,350 | 1,480 | 1,421 | 1,387 | 1,484 | 1,547 | 1,461 | 1,415 | 1,442 | 1,858 | 1,564 | 1,526 | 1,700 | 649 | 1,372 | 1,564 | 1,414 | 1,249 | 1,314 | 1,250 | 1,290 | 1,483 | 1,340 | 1,265 | 1,183 | 1,031 | 1,166 | 1,310 | 1,239 | 1,356 | 1,436 | 1,615 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 17,632 | 16,339 | 17,118 | 16,558 | 17,643 | 15,112 | 16,807 | 14,435 | 14,599 | 12,782 | 13,531 | 11,799 | 12,645 | 11,387 | 11,458 | 10,807 | 12,919 | 11,722 | 12,206 | 12,251 | 12,564 | 11,821 | 12,834 | 12,110 | 8,834 | 11,428 | 10,666 | 11,652 | 8,401 | 8,236 | 7,619 | 8,188 | 11,177 | 10,074 | 9,146 | 8,171 | 8,132 | 9,234 | 8,324 | 7,625 | 8,921 | 9,817 | 7,955 | 7,989 | 7,691 | 8,204 | 7,660 | 0 | 0 | 2,067 | 2,378 | 2,389 | 2,308 | 2,298 | 2,553 | 2,276 | 2,570 | 2,444 | 2,536 | 2,063 | 3,420 | 2,426 | 3,748 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,378 | 1,942 | 2,015 | 1,870 | 2,026 | 2,325 | 2,125 | 1,745 | 2,541 | 2,321 | 2,643 | 2,297 | 2,510 | 2,499 | 2,340 | 1,949 | 2,224 | 1,836 | 2,132 | 1,882 | 2,224 | 2,281 | 2,186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 19,608 | 18,174 | 17,305 | 17,632 | 16,339 | 17,118 | 16,558 | 17,643 | 15,112 | 16,807 | 14,435 | 14,599 | 12,782 | 13,531 | 11,799 | 12,645 | 11,387 | 11,458 | 10,807 | 12,919 | 11,722 | 12,206 | 12,251 | 12,564 | 11,821 | 12,834 | 12,110 | 11,212 | 11,428 | 10,666 | 11,652 | 10,427 | 10,561 | 9,744 | 9,933 | 13,718 | 12,395 | 11,789 | 10,468 | 10,642 | 11,733 | 10,664 | 9,574 | 11,145 | 11,653 | 10,087 | 9,871 | 9,915 | 10,485 | 9,846 | 0 | 0 | 2,067 | 2,378 | 2,389 | 2,308 | 2,298 | 2,553 | 2,276 | 2,570 | 2,444 | 2,536 | 2,063 | 3,420 | 2,426 | 3,748 |
Overige kosten
| 0 | 0 | 0 | -22,310 | 7,843 | -10,783 | -11,082 | -6,753 | 13,047 | -5,944 | -13,878 | 64,769 | -1,565 | -1,104 | 3,799 | -7,108 | -167 | 447 | -1,289 | -2,286 | 6,797 | -976 | 1,417 | -2,310 | 620 | 6,511 | 38 | -2,988 | -1,255 | -1,438 | -402 | -977 | -468 | -422 | -344 | -986 | -43 | 248 | -413 | -781 | -775 | -113 | 76 | -233 | -347 | 83 | -379 | -1,446 | 9 | -354 | -223 | 1,303 | -191 | -1,367 | -85 | 1,245 | -1,237 | 678 | -818 | 1,802 | 1,088 | -655 | -249 | -9 | 427 | 1,104 |
Bedrijfskosten
| 19,608 | 18,174 | 17,305 | 17,632 | 16,339 | 17,118 | 16,558 | 17,643 | 15,112 | 16,807 | 14,435 | 14,599 | 12,782 | 13,531 | 11,799 | 12,645 | 11,387 | 11,458 | 10,807 | 12,919 | 11,722 | 12,206 | 12,251 | 12,564 | 11,821 | 12,834 | 12,110 | 12,227 | 11,428 | 10,666 | 11,614 | 11,565 | 11,833 | 11,225 | 11,283 | 15,198 | 13,816 | 13,176 | 11,952 | 12,189 | 13,194 | 12,079 | 11,016 | 13,003 | 13,217 | 11,613 | 11,571 | 10,564 | 11,857 | 11,410 | 11,034 | 24,801 | 6,475 | 6,231 | 6,337 | 6,302 | 6,241 | 6,320 | 6,079 | 5,972 | 6,160 | 6,399 | 5,820 | 7,178 | 6,362 | 8,222 |
Bedrijfsresultaat
| -39,783 | 16,994 | 29,981 | 27,128 | 39,592 | 30,773 | 8,701 | 13,424 | 60,433 | 68,715 | 66,150 | 62,611 | 51,838 | 44,518 | 43,758 | 37,998 | 32,666 | 26,050 | 7,865 | 9,493 | 20,572 | 19,569 | 10,739 | 8,838 | 20,698 | 19,814 | 27,958 | 31,778 | 33,630 | 23,246 | 21,766 | 28,392 | 26,078 | 13,913 | 8,007 | 190 | 8,061 | 25,388 | 26,081 | 31,977 | 38,515 | 34,480 | 20,807 | 18,972 | 15,744 | 20,482 | 20,220 | 35,235 | 20,808 | 19,286 | 20,456 | 26,427 | 17,000 | 16,960 | 28,111 | 30,601 | 20,297 | 15,734 | 29,406 | 24,982 | 18,026 | 12,533 | 10,722 | -18,807 | -17,903 | 15,791 |
Bedrijfsresultaat ratio
| -0.101 | 0.044 | 0.073 | 0.075 | 0.108 | 0.088 | 0.024 | 0.039 | 0.166 | 0.195 | 0.185 | 0.186 | 0.16 | 0.147 | 0.149 | 0.15 | 0.129 | 0.117 | 0.04 | 0.042 | 0.093 | 0.091 | 0.052 | 0.042 | 0.087 | 0.088 | 0.116 | 0.128 | 0.137 | 0.102 | 0.101 | 0.128 | 0.132 | 0.073 | 0.045 | 0.001 | 0.04 | 0.116 | 0.109 | 0.133 | 0.164 | 0.146 | 0.099 | 0.087 | 0.08 | 0.1 | 0.096 | 0.159 | 0.111 | 0.1 | 0.1 | 0.128 | 0.082 | 0.077 | 0.132 | 0.139 | 0.095 | 0.075 | 0.134 | 0.121 | 0.093 | 0.073 | 0.069 | -0.137 | -0.108 | 0.064 |
Totaal overige inkomsten en kosten netto
| 14,931 | 25,309 | 2,968 | -18,692 | 17,130 | -8,479 | 7,350 | 4,989 | 7,265 | 7,534 | 24,013 | 99,762 | 20,303 | 16,105 | 16,181 | 20,799 | 6,032 | -3,709 | -4,322 | 2,069 | 10,536 | -1,104 | 7,161 | -6,164 | -7,209 | 15,529 | 9,907 | -15,194 | 10,167 | -7,308 | 8,939 | -5,880 | -56,759 | 858 | -20,608 | -17,785 | -70,049 | 18,256 | 10,417 | -48,747 | 21,844 | 18,299 | 6,086 | 6,056 | 14,239 | 4,163 | 11,130 | 9,084 | 23,481 | -6,502 | 607 | -3,765 | -1,206 | -5,223 | 9,555 | 12,950 | 10,580 | 3,821 | 5 | 5,957 | 7,438 | 1,219 | 1,899 | -11,720 | -6,573 | 12,786 |
Inkomen voor belasting
| -24,852 | 42,303 | 32,949 | 6,803 | 33,580 | 26,646 | 27,133 | 11,280 | 49,524 | 65,065 | 104,041 | 162,062 | 73,706 | 61,727 | 59,939 | 58,797 | 38,698 | 22,341 | 3,543 | 11,562 | 31,108 | 18,465 | 17,900 | 2,674 | 13,489 | 35,343 | 37,865 | 16,584 | 43,797 | 15,938 | 30,705 | 22,512 | -30,681 | 14,771 | -12,601 | -17,595 | -61,988 | 43,644 | 36,498 | -16,770 | 60,359 | 52,779 | 26,893 | 25,028 | 29,983 | 24,645 | 31,350 | 44,319 | 44,289 | 12,784 | 21,063 | 22,662 | 15,794 | 11,737 | 37,690 | 43,551 | 30,877 | 19,555 | 29,411 | 30,939 | 25,464 | 13,752 | 12,621 | -30,527 | -24,476 | 28,577 |
Inkomen voor belasting ratio
| -0.063 | 0.109 | 0.08 | 0.019 | 0.091 | 0.077 | 0.073 | 0.032 | 0.136 | 0.184 | 0.291 | 0.481 | 0.227 | 0.203 | 0.204 | 0.231 | 0.153 | 0.101 | 0.018 | 0.051 | 0.14 | 0.086 | 0.086 | 0.013 | 0.057 | 0.157 | 0.156 | 0.067 | 0.179 | 0.07 | 0.143 | 0.102 | -0.155 | 0.078 | -0.071 | -0.09 | -0.307 | 0.199 | 0.152 | -0.07 | 0.256 | 0.224 | 0.128 | 0.114 | 0.153 | 0.12 | 0.149 | 0.199 | 0.236 | 0.066 | 0.103 | 0.11 | 0.076 | 0.053 | 0.177 | 0.197 | 0.145 | 0.093 | 0.134 | 0.149 | 0.132 | 0.081 | 0.081 | -0.222 | -0.148 | 0.116 |
Belastingkosten
| 884 | 16,030 | 9,219 | 8,474 | 12,656 | 9,779 | 4,083 | 1,687 | 14,160 | 20,958 | 22,664 | 44,468 | 12,995 | -12,468 | 13,908 | 7,022 | 9,061 | 5,280 | 3,307 | 4,146 | 9,842 | 1,783 | 2,512 | 5,601 | 5,264 | 6,046 | 5,219 | -11,280 | 11,275 | 1,755 | 7,416 | 8,612 | 13,323 | 4,846 | -3,735 | 1,076 | 4,162 | 7,250 | 7,868 | 8,932 | 17,155 | 12,470 | 6,792 | 3,079 | 7,236 | 6,855 | 6,453 | 11,389 | 10,744 | 3,189 | 3,583 | 7,731 | 5,439 | -1,167 | 7,467 | 10,613 | 7,632 | 4,963 | 7,450 | 8,082 | 6,686 | 4,538 | 6,172 | -10,502 | -12,313 | 7,706 |
Nettowinst
| -16,888 | 24,428 | 22,075 | 275 | 20,474 | 17,120 | 20,732 | 7,802 | 33,724 | 42,600 | 76,459 | 110,960 | 56,249 | 70,773 | 43,055 | 49,202 | 27,932 | 17,299 | 171 | 9,144 | 22,070 | 15,125 | 14,261 | -77 | 8,809 | 29,148 | 28,910 | 26,667 | 29,093 | 14,977 | 23,303 | 14,289 | -36,101 | 10,208 | -6,936 | -11,028 | -43,039 | 27,423 | 26,335 | -5,007 | 40,668 | 36,905 | 18,547 | 19,235 | 20,999 | 16,753 | 23,271 | 31,076 | 28,364 | 10,196 | 17,004 | 18,202 | 9,498 | 11,178 | 26,574 | 27,896 | 20,524 | 15,376 | 20,166 | 20,131 | 16,894 | 10,321 | 6,606 | -17,045 | -13,098 | 21,634 |
Nettowinstmarge
| -0.043 | 0.063 | 0.054 | 0.001 | 0.056 | 0.049 | 0.056 | 0.022 | 0.092 | 0.121 | 0.214 | 0.33 | 0.173 | 0.233 | 0.146 | 0.194 | 0.11 | 0.078 | 0.001 | 0.04 | 0.099 | 0.07 | 0.069 | -0 | 0.037 | 0.13 | 0.119 | 0.108 | 0.119 | 0.065 | 0.109 | 0.064 | -0.182 | 0.054 | -0.039 | -0.057 | -0.213 | 0.125 | 0.11 | -0.021 | 0.173 | 0.156 | 0.089 | 0.088 | 0.107 | 0.082 | 0.111 | 0.14 | 0.151 | 0.053 | 0.083 | 0.088 | 0.046 | 0.05 | 0.125 | 0.126 | 0.096 | 0.073 | 0.092 | 0.097 | 0.088 | 0.06 | 0.043 | -0.124 | -0.079 | 0.088 |
WPA (Winst Per Aandeel)
| -61.45 | 88.91 | 80.34 | 1 | 74.52 | 62.31 | 75.45 | 28.4 | 122.74 | 155.04 | 278.27 | 403.84 | 204.71 | 257.57 | 156.69 | 179.06 | 101.65 | 62.96 | 0.62 | 33.28 | 80.32 | 55.04 | 51.9 | -0.28 | 32.06 | 106.07 | 105.21 | 96.7 | 105.49 | 54.31 | 84.49 | 51.81 | -130.89 | 37.01 | -25.15 | -41.01 | -156.04 | 99.42 | 95.48 | -18.15 | 147.44 | 133.68 | 67.18 | 69.67 | 76.06 | 60.68 | 84.28 | 112.55 | 102.73 | 36.29 | 60.52 | 64.78 | 33.8 | 39.78 | 94.56 | 99.27 | 73.02 | 54.71 | 71.76 | 71.62 | 61.2 | 37.39 | 23.93 | -61.74 | -47.45 | 74.39 |
Verwaterde WPA
| -61.45 | 88.91 | 80.34 | 1 | 74.52 | 62.31 | 75.45 | 28.4 | 122.74 | 155.04 | 278.27 | 403.84 | 204.71 | 257.57 | 156.69 | 179.06 | 101.65 | 62.96 | 0.62 | 33.28 | 80.32 | 55.04 | 51.9 | -0.28 | 32.06 | 106.07 | 105.21 | 96.7 | 96.26 | 48.45 | 75.9 | 51.81 | -130.89 | 37.01 | -25.15 | -39.98 | -156.03 | 99.42 | 87.04 | -18.15 | 147.44 | 133.68 | 59.98 | 69.67 | 76.06 | 60.68 | 75.16 | 112.55 | 102.73 | 36.29 | 55.66 | 64.78 | 33.8 | 39.78 | 86.54 | 99.27 | 73.02 | 54.71 | 65.82 | 71.62 | 61.2 | 37.39 | 23.93 | -61.74 | -47.45 | 74.39 |
EBITDA
| -19,713 | 52,970 | 33,598 | 44,713 | 38,420 | 37,925 | 21,819 | 22,063 | 68,523 | 65,155 | 78,352 | 74,915 | 63,485 | 55,931 | 58,648 | 54,155 | 51,404 | 40,029 | 18,485 | 25,093 | 42,884 | 31,268 | 33,003 | 16,057 | 31,827 | 48,781 | 39,711 | 29,929 | 58,378 | 30,014 | 45,960 | 23,964 | -17,568 | 12,541 | -11,492 | -13,290 | -60,582 | 44,470 | 37,568 | -16,238 | 61,761 | 53,783 | 27,923 | 26,140 | 30,923 | 25,427 | 32,078 | 45,080 | 45,146 | 18,700 | 22,191 | 23,549 | 25,723 | 28,563 | 42,412 | 52,585 | 39,601 | 28,993 | 39,324 | 40,310 | 35,600 | 22,941 | 21,659 | -12,631 | -7,751 | 35,704 |
EBITDA ratio
| -0.05 | 0.136 | 0.082 | 0.124 | 0.104 | 0.109 | 0.059 | 0.064 | 0.188 | 0.185 | 0.219 | 0.223 | 0.196 | 0.184 | 0.199 | 0.213 | 0.203 | 0.18 | 0.094 | 0.11 | 0.193 | 0.145 | 0.159 | 0.077 | 0.134 | 0.217 | 0.164 | 0.121 | 0.239 | 0.131 | 0.214 | 0.108 | -0.089 | 0.066 | -0.065 | -0.068 | -0.3 | 0.203 | 0.157 | -0.068 | 0.262 | 0.228 | 0.133 | 0.119 | 0.158 | 0.124 | 0.152 | 0.203 | 0.24 | 0.096 | 0.108 | 0.114 | 0.124 | 0.129 | 0.199 | 0.238 | 0.185 | 0.138 | 0.18 | 0.195 | 0.185 | 0.134 | 0.14 | -0.092 | -0.047 | 0.145 |