Mory Industries Inc.
TSE:5464.T
5100 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 47,898 | 48,712 | 43,076 | 35,112 | 42,160 | 44,012 | 42,214 | 39,042 | 39,454 | 40,316 | 39,184 | 37,508 | 40,568 | 41,351 | 35,910 | 48,309 | 55,417 |
Kosten van de omzet
| 36,493 | 36,639 | 31,969 | 26,999 | 32,760 | 33,819 | 31,717 | 29,722 | 31,790 | 31,470 | 30,288 | 29,902 | 32,556 | 31,921 | 29,042 | 42,248 | 44,914 |
Brutowinst
| 11,405 | 12,073 | 11,107 | 8,113 | 9,400 | 10,193 | 10,497 | 9,320 | 7,664 | 8,846 | 8,896 | 7,606 | 8,012 | 9,430 | 6,868 | 6,061 | 10,503 |
Brutowinstmarge
| 0.238 | 0.248 | 0.258 | 0.231 | 0.223 | 0.232 | 0.249 | 0.239 | 0.194 | 0.219 | 0.227 | 0.203 | 0.197 | 0.228 | 0.191 | 0.125 | 0.19 |
Onderzoek- en ontwikkelingskosten
| 84 | 67 | 48 | 57 | 65 | 66 | 61 | 63 | 68 | 60 | 99 | 72 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3,267 | 3,150 | 3,088 | 2,940 | 3,154 | 3,154 | 3,045 | 2,956 | 3,230 | 3,485 | 3,519 | 3,327 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 2,241 | 2,188 | 2,335 | 2,244 | 2,440 | 2,370 | 2,218 | 2,175 | 2,105 | 2,107 | 2,074 | 2,016 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5,424 | 5,338 | 5,423 | 5,184 | 5,594 | 5,524 | 5,263 | 5,131 | 5,335 | 5,592 | 5,593 | 5,343 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 70 | 55 | 96 | 286 | 14 | 18 | 12 | 45 | 46 | 35 | 38 | 30 | 26 | 20 | 38 | 35 | 53 |
Bedrijfskosten
| 5,508 | 5,338 | 5,423 | 5,184 | 5,594 | 5,524 | 5,324 | 5,194 | 5,401 | 5,592 | 5,593 | 5,343 | 5,240 | 5,390 | 5,154 | 5,512 | 5,922 |
Bedrijfsresultaat
| 5,897 | 6,734 | 5,683 | 2,928 | 3,805 | 4,668 | 5,172 | 4,125 | 2,261 | 3,253 | 3,302 | 2,262 | 2,771 | 4,038 | 1,713 | 548 | 4,580 |
Bedrijfsresultaat ratio
| 0.123 | 0.138 | 0.132 | 0.083 | 0.09 | 0.106 | 0.123 | 0.106 | 0.057 | 0.081 | 0.084 | 0.06 | 0.068 | 0.098 | 0.048 | 0.011 | 0.083 |
Totaal overige inkomsten en kosten netto
| 593 | 663 | 438 | 663 | 454 | 258 | 160 | -761 | 188 | 253 | 317 | -950 | -96 | -176 | -72 | -3,391 | -228 |
Inkomen voor belasting
| 6,490 | 7,399 | 6,122 | 3,581 | 4,261 | 4,928 | 5,332 | 3,365 | 2,451 | 3,507 | 3,620 | 1,313 | 2,676 | 3,864 | 1,642 | -2,842 | 4,353 |
Inkomen voor belasting ratio
| 0.135 | 0.152 | 0.142 | 0.102 | 0.101 | 0.112 | 0.126 | 0.086 | 0.062 | 0.087 | 0.092 | 0.035 | 0.066 | 0.093 | 0.046 | -0.059 | 0.079 |
Belastingkosten
| 1,967 | 2,099 | 1,796 | 1,105 | 1,292 | 1,521 | 1,633 | 1,207 | 695 | 1,216 | 1,296 | 457 | 942 | 1,547 | 446 | 152 | 1,807 |
Nettowinst
| 4,519 | 5,290 | 4,320 | 2,477 | 2,968 | 3,410 | 3,707 | 2,222 | 1,773 | 2,317 | 2,340 | 855 | 1,734 | 2,317 | 1,196 | -2,994 | 2,546 |
Nettowinstmarge
| 0.094 | 0.109 | 0.1 | 0.071 | 0.07 | 0.077 | 0.088 | 0.057 | 0.045 | 0.057 | 0.06 | 0.023 | 0.043 | 0.056 | 0.033 | -0.062 | 0.046 |
WPA (Winst Per Aandeel)
| 582.02 | 681.21 | 551.45 | 315.67 | 376.88 | 431.01 | 460.21 | 272.86 | 214.53 | 279.9 | 282.55 | 102.35 | 205.1 | 273.65 | 137.55 | -336.85 | 281.8 |
Verwaterde WPA
| 582.02 | 681.21 | 551.45 | 315.67 | 376.88 | 431.01 | 460.21 | 272.86 | 214.53 | 279.9 | 282.55 | 102.35 | 205.1 | 273.65 | 137.55 | -336.85 | 281.8 |
EBITDA
| 6,962 | 8,257 | 7,234 | 4,485 | 4,987 | 6,051 | 6,307 | 5,277 | 3,277 | 4,469 | 4,281 | 3,202 | 3,703 | 4,896 | 2,601 | 1,453 | 5,408 |
EBITDA ratio
| 0.145 | 0.17 | 0.168 | 0.128 | 0.118 | 0.137 | 0.149 | 0.135 | 0.083 | 0.111 | 0.109 | 0.085 | 0.091 | 0.118 | 0.072 | 0.03 | 0.098 |