Mory Industries Inc.

TSE:5464.T

5100 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Omzet 47,89848,71243,07635,11242,16044,01242,21439,04239,45440,31639,18437,50840,56841,35135,91048,30955,417
Kosten van de omzet 36,49336,63931,96926,99932,76033,81931,71729,72231,79031,47030,28829,90232,55631,92129,04242,24844,914
Brutowinst 11,40512,07311,1078,1139,40010,19310,4979,3207,6648,8468,8967,6068,0129,4306,8686,06110,503
Brutowinstmarge 0.2380.2480.2580.2310.2230.2320.2490.2390.1940.2190.2270.2030.1970.2280.1910.1250.19
Onderzoek- en ontwikkelingskosten 84674857656661636860997200000
Algemene en administratieve kosten 3,2673,1503,0882,9403,1543,1543,0452,9563,2303,4853,5193,32700000
Verkoop- en marketingkosten 2,2412,1882,3352,2442,4402,3702,2182,1752,1052,1072,0742,01600000
Verkoop-, algemene en administratieve kosten 5,4245,3385,4235,1845,5945,5245,2635,1315,3355,5925,5935,34300000
Overige kosten 70559628614181245463538302620383553
Bedrijfskosten 5,5085,3385,4235,1845,5945,5245,3245,1945,4015,5925,5935,3435,2405,3905,1545,5125,922
Bedrijfsresultaat 5,8976,7345,6832,9283,8054,6685,1724,1252,2613,2533,3022,2622,7714,0381,7135484,580
Bedrijfsresultaat ratio 0.1230.1380.1320.0830.090.1060.1230.1060.0570.0810.0840.060.0680.0980.0480.0110.083
Totaal overige inkomsten en kosten netto 593663438663454258160-761188253317-950-96-176-72-3,391-228
Inkomen voor belasting 6,4907,3996,1223,5814,2614,9285,3323,3652,4513,5073,6201,3132,6763,8641,642-2,8424,353
Inkomen voor belasting ratio 0.1350.1520.1420.1020.1010.1120.1260.0860.0620.0870.0920.0350.0660.0930.046-0.0590.079
Belastingkosten 1,9672,0991,7961,1051,2921,5211,6331,2076951,2161,2964579421,5474461521,807
Nettowinst 4,5195,2904,3202,4772,9683,4103,7072,2221,7732,3172,3408551,7342,3171,196-2,9942,546
Nettowinstmarge 0.0940.1090.10.0710.070.0770.0880.0570.0450.0570.060.0230.0430.0560.033-0.0620.046
WPA (Winst Per Aandeel) 582.02681.21551.45315.67376.88431.01460.21272.86214.53279.9282.55102.35205.1273.65137.55-336.85281.8
Verwaterde WPA 582.02681.21551.45315.67376.88431.01460.21272.86214.53279.9282.55102.35205.1273.65137.55-336.85281.8
EBITDA 6,9628,2577,2344,4854,9876,0516,3075,2773,2774,4694,2813,2023,7034,8962,6011,4535,408
EBITDA ratio 0.1450.170.1680.1280.1180.1370.1490.1350.0830.1110.1090.0850.0910.1180.0720.030.098