Mory Industries Inc.

TSE:5464.T

5100 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Omzet 11,38311,44611,52812,43411,88312,05312,42912,27211,89612,11511,60311,39310,3749,7069,5419,4768,1857,91010,06511,16110,51610,41810,73511,73210,69510,85011,18110,88410,2539,89610,45010,1639,2749,1559,9439,9879,7309,79410,47310,2239,9319,68910,79910,1099,2449,0329,5569,7928,8679,29310,31010,29210,0239,94311,00810,5279,70510,1109,7959,2959,0137,8069,65312,27612,846
Kosten van de omzet 8,5398,6018,8209,4499,0609,1649,5419,0598,6929,3478,8678,4427,5057,1557,1077,2816,4586,1537,8198,6958,1468,1008,3259,0158,3158,1648,4058,2517,7487,3137,7037,7597,1677,0937,8818,2077,8907,8128,3337,9527,6537,5328,4357,8697,1026,8827,4347,8787,0947,4968,2658,4558,0307,8068,6198,1367,3767,7897,5907,0037,1517,2989,64710,77910,455
Brutowinst 2,8442,8452,7082,9852,8232,8892,8883,2133,2042,7682,7362,9512,8692,5512,4342,1951,7271,7572,2462,4662,3702,3182,4102,7172,3802,6862,7762,6332,5052,5832,7472,4042,1072,0622,0621,7801,8401,9822,1402,2712,2782,1572,3642,2402,1422,1502,1221,9141,7731,7972,0451,8371,9932,1372,3892,3912,3292,3212,2052,2921,86250861,4972,391
Brutowinstmarge 0.250.2490.2350.240.2380.240.2320.2620.2690.2280.2360.2590.2770.2630.2550.2320.2110.2220.2230.2210.2250.2220.2240.2320.2230.2480.2480.2420.2440.2610.2630.2370.2270.2250.2070.1780.1890.2020.2040.2220.2290.2230.2190.2220.2320.2380.2220.1950.20.1930.1980.1780.1990.2150.2170.2270.240.230.2250.2470.2070.0650.0010.1220.186
Onderzoek- en ontwikkelingskosten 00232120202019141448141212570006500066000610006300068000600009900072000000000000000000
Algemene en administratieve kosten 000000-827000-898000-891000-1,080001,397-969000-844000-813000-714000-677000-614000-659000000000000000000
Verkoop- en marketingkosten 0000002,1880002,3350002,2440002,4400002,3700002,2180002,1750002,1050002,1070002,0740002,016000000000000000000
Verkoop-, algemene en administratieve kosten 1,4441,4341,3881,3381,3391,3991,3611,3561,2681,3001,4371,3521,2991,3231,3531,3211,2491,2611,3601,4131,4241,3971,4011,4301,3261,3671,3741,3311,2911,3281,3621,2961,2531,2831,3911,2751,3501,3851,4301,3941,3711,3971,4601,4381,3401,3551,3571,3691,2900000000000000000
Overige kosten 01341110152013101242-14411683175112933-11146-456-4613123360-454264792669-121-4138-1758-16223511,2762010-6-218-67134-651
Bedrijfskosten 1,4441,4351,4111,3591,3391,3991,3811,3751,2821,3001,4371,3521,2991,3351,3531,3211,2491,2611,3601,4131,4241,3971,4011,4301,3261,3671,3741,3311,2911,3281,3621,2961,2531,2831,3911,2751,3501,3851,4301,3941,3711,3971,4601,4381,3401,3551,3571,3691,2901,3271,3581,3051,2761,3011,3811,3501,2891,3721,3501,2961,2611,2501,2681,4121,398
Bedrijfsresultaat 1,4001,4101,2971,6271,4841,4891,5071,8381,9221,4671,2991,5991,5711,2141,0808744794958861,0549449211,0091,2861,0551,3181,4031,3011,2141,2541,3851,1088537796705054905967108789067599038048017947655444844696875327178351,0061,0401,039949854996600-741-1,26284992
Bedrijfsresultaat ratio 0.1230.1230.1130.1310.1250.1240.1210.150.1620.1210.1120.140.1510.1250.1130.0920.0590.0630.0880.0940.090.0880.0940.110.0990.1210.1250.120.1180.1270.1330.1090.0920.0850.0670.0510.050.0610.0680.0860.0910.0780.0840.080.0870.0880.080.0560.0550.050.0670.0520.0720.0840.0910.0990.1070.0940.0870.1070.067-0.095-0.1310.0070.077
Totaal overige inkomsten en kosten netto -1015512640180244346-38129226112-2811124520977202164-48863932447862143-1201766539-52423847-522-22528138439129572818750-181-1,000182-36-9681-104-58-157647-93-206-8-53-146-2,761-514-114
Inkomen voor belasting 1,3901,5651,4231,6671,6651,7351,8531,8002,0511,6951,4091,5711,6821,4601,2909516806608381,1401,3389451,0551,2951,1161,4621,2811,4781,2791,2948611,3469012574465334919817491,0069647881,091852801876-2357274473747684286598211,0841,088947743847943587-736-4,023-429879
Inkomen voor belasting ratio 0.1220.1370.1230.1340.140.1440.1490.1470.1720.140.1210.1380.1620.150.1350.10.0830.0830.0830.1020.1270.0910.0980.110.1040.1350.1150.1360.1250.1310.0820.1320.0970.0280.0450.0530.050.10.0720.0980.0970.0810.1010.0840.0870.097-0.0250.0740.050.040.0740.0420.0660.0830.0980.1030.0980.0730.0860.1010.065-0.094-0.417-0.0350.068
Belastingkosten 39447944850550950549247861451542344449343639028920122526634839428432639333946337246339140739344625910978128170319201366372277429310276281-33203132155294176233239519399389239892088365-56248397
Nettowinst 9941,0869751,1621,1551,2271,3571,3191,4361,1789861,1251,1871,0229006634784365737919446607289017791,0029111,016888892525902644151369409327668554645600518667548529596-202523315219475251427581566689557504759734504-802-3,461-478482
Nettowinstmarge 0.0870.0950.0850.0930.0970.1020.1090.1070.1210.0970.0850.0990.1140.1050.0940.070.0580.0550.0570.0710.090.0630.0680.0770.0730.0920.0810.0930.0870.090.050.0890.0690.0160.0370.0410.0340.0680.0530.0630.060.0530.0620.0540.0570.066-0.0210.0530.0360.0240.0460.0240.0430.0580.0510.0650.0570.050.0770.0790.056-0.103-0.359-0.0390.038
WPA (Winst Per Aandeel) 128.14139.89125.59149.67148.75158.02174.76169.86184.91151.69126.46143.4151.25130.25114.784.560.9155.6473.02100.8120.2384.1792.72114.7697.99126.07114.6127.81109.98110.4865.02111.7178.9418.5145.2350.1339.580.7566.9177.9172.4562.6580.5466.1763.8571.95-24.3863.1237.2625.9556.1929.6950.568.7566.9481.365.7359.589.5683.6657.44-91.41-394.47-54.4854.94
Verwaterde WPA 128.14139.89125.59149.67148.75158.02174.76169.86184.91151.69126.46143.38151.25130.25114.784.560.9155.6473.02100.8120.2384.1792.72114.7697.99126.07114.6127.81109.98110.4865.02111.7178.9418.5145.2350.1339.580.7566.9177.9172.4562.6580.5466.1763.8571.95-24.3863.1237.2625.9556.1929.6950.568.7566.9481.365.7359.589.5683.6657.44-91.41-394.47-54.4854.94
EBITDA 1,6671,677.251,5731,6681,5611,7381,6211,8172,0541,6971,4711,7131,6751,2971,2939505406628931,1419999531,0871,3831,1011,4841,3471,3761,2871,3021,3701,3898596845785464776687511,0159967709258638078947986014895117175397378661,2481,2441,2401,1601,0631,210830-509-1,025312992
EBITDA ratio 0.1460.1470.1360.1340.1310.1440.130.1480.1730.140.1270.150.1610.1340.1360.10.0660.0840.0890.1020.0950.0910.1010.1180.1030.1370.120.1260.1260.1320.1310.1370.0930.0750.0580.0550.0490.0680.0720.0990.10.0790.0860.0850.0870.0990.0840.0610.0550.0550.070.0520.0740.0870.1130.1180.1280.1150.1090.130.092-0.065-0.1060.0250.077