Mory Industries Inc.
TSE:5464.T
5100 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 18,362 | 14,329 | 13,580 | 11,053 | 8,944 | 6,752 | 4,472 | 3,195 | 1,551 | 1,369 | 2,199 | 2,832 | 2,076 | 1,222 | 2,669 | 1,022 | 1,370 |
Kortetermijnbeleggingen
| 0 | -2,522 | -2,776 | 100 | -2,294 | -2,388 | -5 | -7 | 6 | -1,016 | -2 | -6 | -3 | -5 | 300 | -6 | -10 |
Liquide middelen en kortetermijnbeleggingen
| 18,362 | 14,329 | 13,580 | 11,153 | 8,944 | 6,752 | 4,472 | 3,195 | 1,551 | 1,369 | 2,199 | 2,832 | 2,076 | 1,222 | 2,969 | 1,022 | 1,370 |
Nettovorderingen
| 15,729 | 15,920 | 15,027 | 13,516 | 14,396 | 15,472 | 12,672 | 11,791 | 12,688 | 13,223 | 13,080 | 12,414 | 13,483 | 14,484 | 12,738 | 13,960 | 17,253 |
Voorraad
| 11,535 | 13,118 | 11,327 | 8,754 | 10,198 | 10,356 | 9,550 | 8,938 | 9,217 | 10,175 | 8,593 | 8,147 | 8,931 | 8,771 | 7,671 | 10,041 | 12,513 |
Overige vlottende activa
| 213 | 6,330 | 6,101 | 5,049 | 3,982 | 3,928 | 3,469 | 2,757 | 1,313 | 785 | 359 | 464 | 344 | 1,792 | 257 | 1,070 | 868 |
Totaal vlottende activa
| 45,839 | 43,527 | 40,162 | 33,719 | 33,749 | 32,896 | 30,163 | 26,681 | 24,769 | 25,552 | 24,231 | 23,857 | 24,834 | 26,269 | 23,635 | 26,093 | 32,004 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 16,041 | 15,694 | 15,966 | 16,125 | 15,065 | 15,023 | 15,051 | 14,835 | 15,530 | 16,063 | 15,066 | 13,588 | 14,159 | 13,953 | 14,071 | 14,504 | 15,042 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 60 | 66 | 75 | 71 | 22 | 26 | 29 | 20 | 23 | 24 | 26 | 19 | 17 | 15 | 28 | 41 | 64 |
Goodwill en immateriële activa
| 60 | 66 | 75 | 71 | 22 | 26 | 29 | 20 | 23 | 24 | 26 | 19 | 17 | 15 | 28 | 41 | 64 |
Langetermijnbeleggingen
| 4,890 | 6,464 | 6,311 | 6,252 | 5,273 | 5,620 | 3,783 | 3,393 | 2,848 | 5,389 | 4,145 | 3,653 | 1,992 | 1,874 | 2,418 | 1,533 | 2,357 |
Belastingvorderingen
| 310 | -976 | -1,025 | -939 | -930 | -822 | -3,783 | -3,393 | -2,848 | -5,389 | 185 | 477 | 205 | 283 | 249 | 323 | 243 |
Overige niet-vlottende activa
| 3,474 | 985 | 1,036 | 943 | 938 | 823 | 5,959 | 5,055 | 3,997 | 5,395 | 770 | 756 | 754 | 684 | 1,009 | 708 | 737 |
Totaal niet-vlottende activa
| 24,775 | 22,233 | 22,363 | 22,452 | 20,368 | 20,670 | 21,039 | 19,910 | 19,550 | 21,482 | 20,192 | 18,493 | 17,127 | 16,809 | 17,775 | 17,109 | 18,443 |
Totaal activa
| 70,614 | 65,761 | 62,527 | 56,175 | 54,118 | 53,569 | 51,201 | 46,591 | 44,319 | 47,034 | 44,423 | 42,350 | 41,961 | 43,078 | 41,410 | 43,202 | 50,447 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 8,297 | 3,838 | 3,453 | 2,623 | 2,958 | 3,730 | 3,775 | 4,944 | 4,907 | 7,902 | 7,740 | 7,237 | 8,277 | 8,590 | 7,107 | 7,963 | 11,516 |
Kortlopende schulden
| 1,541 | 675 | 1,342 | 1,091 | 641 | 520 | 519 | 1,750 | 1,570 | 772 | 1,614 | 1,413 | 2,483 | 3,350 | 3,901 | 2,529 | 3,328 |
Belastingschulden
| 964 | 1,284 | 1,382 | 557 | 635 | 786 | 1,105 | 807 | 89 | 543 | 791 | 455 | 71 | 1,487 | 230 | 37 | 899 |
Uitgestelde opbrengsten
| 964 | 1,664 | 1,780 | 911 | 1,016 | 1,176 | 1,483 | 1,155 | 458 | 945 | 1,190 | 826 | 461 | 1,896 | 623 | 338 | 1,333 |
Overige kortlopende verplichtingen
| 2,530 | 6,110 | 7,588 | 6,118 | 6,784 | 6,894 | 6,104 | 3,812 | 3,762 | 2,511 | 1,534 | 1,548 | 1,485 | 1,388 | 1,440 | 1,509 | 1,403 |
Totaal kortlopende verplichtingen
| 13,332 | 12,287 | 14,163 | 10,743 | 11,399 | 12,320 | 11,881 | 11,661 | 10,697 | 12,130 | 12,078 | 11,024 | 12,706 | 15,224 | 13,071 | 12,339 | 17,580 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 506 | 1,304 | 679 | 1,010 | 1,305 | 1,490 | 1,557 | 503 | 1,250 | 2,121 | 1,805 | 2,520 | 1,838 | 1,268 | 3,423 | 6,590 | 6,307 |
Uitgestelde opbrengsten niet-vlottend
| 3 | 373 | 352 | 423 | 463 | 505 | 491 | 484 | 697 | 1,183 | 1,655 | 2,242 | 1,202 | 1,393 | 1,486 | 1,576 | 1,635 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,477 | 767 | 713 | 784 | 411 | 538 | 824 | 574 | 190 | 317 | 105 | 105 | 105 | 120 | 62 | 62 | 62 |
Overige niet-vlottende verplichtingen
| 688 | 299 | 310 | 324 | 249 | 256 | 271 | 253 | 245 | 589 | 812 | 1,031 | 1,247 | 1,490 | 1,518 | 1,749 | 51 |
Totaal niet-vlottende verplichtingen
| 2,674 | 2,743 | 2,054 | 2,541 | 2,428 | 2,789 | 3,143 | 1,814 | 2,382 | 4,210 | 4,377 | 5,898 | 4,392 | 4,271 | 6,489 | 9,977 | 8,055 |
Totaal passiva
| 16,006 | 15,030 | 16,217 | 13,284 | 13,827 | 15,109 | 15,024 | 13,475 | 13,079 | 16,340 | 16,455 | 16,922 | 17,098 | 19,495 | 19,560 | 22,316 | 25,635 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,360 | 7,360 | 7,360 | 7,360 | 7,360 | 7,360 | 7,360 | 7,360 | 7,360 | 7,360 | 7,360 | 7,360 | 7,360 | 7,360 | 7,360 | 7,360 | 7,360 |
Ingehouden winsten
| 36,919 | 34,107 | 29,904 | 26,290 | 24,519 | 22,258 | 19,325 | 16,522 | 15,025 | 13,665 | 11,882 | 10,210 | 9,731 | 8,378 | 6,441 | 5,723 | 9,299 |
Overige gereserveerde algehele resultaten
| 3,120 | 2,067 | 1,860 | 1,864 | 1,033 | 1,413 | 1,760 | 1,490 | 1,237 | 1,837 | 885 | 396 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,149 | 7,150 | 7,151 | 7,352 | 7,354 | 7,403 | 7,705 | 7,707 | 7,513 | 7,703 | 7,705 | 7,462 | 7,772 | 7,845 | 8,049 | 7,803 | 8,153 |
Totaal eigen vermogen van aandeelhouders
| 54,548 | 50,684 | 46,275 | 42,866 | 40,266 | 38,434 | 36,150 | 33,079 | 31,135 | 30,565 | 27,832 | 25,428 | 24,863 | 23,583 | 21,850 | 20,886 | 24,812 |
Totaal eigen vermogen
| 54,605 | 50,731 | 46,310 | 42,891 | 40,291 | 38,460 | 36,177 | 33,116 | 31,240 | 30,694 | 27,968 | 25,428 | 24,863 | 23,583 | 21,850 | 20,886 | 24,812 |
Totaal passiva en aandeelhoudersvermogen
| 70,611 | 65,761 | 62,527 | 56,175 | 54,118 | 53,569 | 51,201 | 46,591 | 44,319 | 47,034 | 44,423 | 42,350 | 41,961 | 43,078 | 41,410 | 43,202 | 50,447 |