Mory Industries Inc.

TSE:5464.T

5100 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 18,36214,32913,58011,0538,9446,7524,4723,1951,5511,3692,1992,8322,0761,2222,6691,0221,370
Kortetermijnbeleggingen 0-2,522-2,776100-2,294-2,388-5-76-1,016-2-6-3-5300-6-10
Liquide middelen en kortetermijnbeleggingen 18,36214,32913,58011,1538,9446,7524,4723,1951,5511,3692,1992,8322,0761,2222,9691,0221,370
Nettovorderingen 15,72915,92015,02713,51614,39615,47212,67211,79112,68813,22313,08012,41413,48314,48412,73813,96017,253
Voorraad 11,53513,11811,3278,75410,19810,3569,5508,9389,21710,1758,5938,1478,9318,7717,67110,04112,513
Overige vlottende activa 2136,3306,1015,0493,9823,9283,4692,7571,3137853594643441,7922571,070868
Totaal vlottende activa 45,83943,52740,16233,71933,74932,89630,16326,68124,76925,55224,23123,85724,83426,26923,63526,09332,004
Niet-vlottende activa:
Materiële vaste activa, netto 16,04115,69415,96616,12515,06515,02315,05114,83515,53016,06315,06613,58814,15913,95314,07114,50415,042
Goodwill 00000000000000000
Immateriële activa 6066757122262920232426191715284164
Goodwill en immateriële activa 6066757122262920232426191715284164
Langetermijnbeleggingen 4,8906,4646,3116,2525,2735,6203,7833,3932,8485,3894,1453,6531,9921,8742,4181,5332,357
Belastingvorderingen 310-976-1,025-939-930-822-3,783-3,393-2,848-5,389185477205283249323243
Overige niet-vlottende activa 3,4749851,0369439388235,9595,0553,9975,3957707567546841,009708737
Totaal niet-vlottende activa 24,77522,23322,36322,45220,36820,67021,03919,91019,55021,48220,19218,49317,12716,80917,77517,10918,443
Totaal activa 70,61465,76162,52756,17554,11853,56951,20146,59144,31947,03444,42342,35041,96143,07841,41043,20250,447
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8,2973,8383,4532,6232,9583,7303,7754,9444,9077,9027,7407,2378,2778,5907,1077,96311,516
Kortlopende schulden 1,5416751,3421,0916415205191,7501,5707721,6141,4132,4833,3503,9012,5293,328
Belastingschulden 9641,2841,3825576357861,10580789543791455711,48723037899
Uitgestelde opbrengsten 9641,6641,7809111,0161,1761,4831,1554589451,1908264611,8966233381,333
Overige kortlopende verplichtingen 2,5306,1107,5886,1186,7846,8946,1043,8123,7622,5111,5341,5481,4851,3881,4401,5091,403
Totaal kortlopende verplichtingen 13,33212,28714,16310,74311,39912,32011,88111,66110,69712,13012,07811,02412,70615,22413,07112,33917,580
Langlopende verplichtingen:
Langetermijnschulden 5061,3046791,0101,3051,4901,5575031,2502,1211,8052,5201,8381,2683,4236,5906,307
Uitgestelde opbrengsten niet-vlottend 33733524234635054914846971,1831,6552,2421,2021,3931,4861,5761,635
Uitgestelde belastingverplichtingen niet-vlottend 1,477767713784411538824574190317105105105120626262
Overige niet-vlottende verplichtingen 6882993103242492562712532455898121,0311,2471,4901,5181,74951
Totaal niet-vlottende verplichtingen 2,6742,7432,0542,5412,4282,7893,1431,8142,3824,2104,3775,8984,3924,2716,4899,9778,055
Totaal passiva 16,00615,03016,21713,28413,82715,10915,02413,47513,07916,34016,45516,92217,09819,49519,56022,31625,635
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 7,3607,3607,3607,3607,3607,3607,3607,3607,3607,3607,3607,3607,3607,3607,3607,3607,360
Ingehouden winsten 36,91934,10729,90426,29024,51922,25819,32516,52215,02513,66511,88210,2109,7318,3786,4415,7239,299
Overige gereserveerde algehele resultaten 3,1202,0671,8601,8641,0331,4131,7601,4901,2371,83788539600000
Overige totale aandeelhoudersvermogen 7,1497,1507,1517,3527,3547,4037,7057,7077,5137,7037,7057,4627,7727,8458,0497,8038,153
Totaal eigen vermogen van aandeelhouders 54,54850,68446,27542,86640,26638,43436,15033,07931,13530,56527,83225,42824,86323,58321,85020,88624,812
Totaal eigen vermogen 54,60550,73146,31042,89140,29138,46036,17733,11631,24030,69427,96825,42824,86323,58321,85020,88624,812
Totaal passiva en aandeelhoudersvermogen 70,61165,76162,52756,17554,11853,56951,20146,59144,31947,03444,42342,35041,96143,07841,41043,20250,447