
JFE Holdings, Inc.
TSE:5411.T
1680 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,224,689 | 1,239,640 | 1,211,141 | 1,308,885 | 1,289,159 | 1,314,501 | 1,262,086 | 1,360,206 | 1,344,252 | 1,310,735 | 1,253,600 | 1,267,751 | 1,154,416 | 1,054,036 | 888,940 | 908,818 | 826,172 | 748,393 | 743,900 | 938,193 | 920,231 | 943,882 | 927,409 | 934,480 | 998,208 | 964,490 | 936,336 | 1,007,792 | 945,515 | 878,417 | 846,888 | 997,252 | 812,152 | 758,923 | 740,665 | 883,660 | 834,856 | 856,122 | 857,102 | 1,031,029 | 971,269 | 920,417 | 927,640 | 1,023,789 | 914,742 | 888,500 | 839,828 | 882,191 | 852,360 | 724,015 | 730,630 | 821,614 | 775,584 | 814,785 | 754,528 | 843,751 | 779,552 | 817,595 | 754,661 | 812,589 | 725,049 | 718,111 | 588,605 | 837,768 | 967,351 | 1,165,113 |
Kosten van de omzet
| 1,096,961 | 1,101,593 | 1,072,690 | 1,143,438 | 1,120,443 | 1,144,473 | 1,110,092 | 1,235,276 | 1,188,223 | 1,151,539 | 1,084,332 | 1,085,567 | 975,970 | 885,835 | 747,317 | 776,176 | 696,728 | 726,235 | 713,625 | 840,029 | 832,876 | 841,092 | 820,106 | 823,447 | 854,082 | 820,101 | 790,590 | 843,906 | 785,709 | 750,315 | 716,089 | 849,980 | 700,249 | 672,785 | 666,638 | 783,083 | 730,189 | 750,848 | 753,637 | 870,348 | 829,019 | 793,916 | 819,698 | 885,741 | 803,267 | 782,586 | 743,786 | 786,542 | 769,969 | 667,568 | 660,082 | 777,234 | 705,173 | 723,750 | 673,401 | 752,029 | 680,032 | 694,166 | 639,493 | 672,761 | 608,272 | 635,436 | 589,276 | 734,368 | 755,524 | 939,923 |
Brutowinst
| 127,728 | 138,047 | 138,451 | 165,447 | 168,716 | 170,028 | 151,994 | 124,930 | 156,029 | 159,196 | 169,268 | 182,184 | 178,446 | 168,201 | 141,623 | 132,642 | 129,444 | 22,158 | 30,275 | 98,164 | 87,355 | 102,790 | 107,303 | 111,033 | 144,126 | 144,389 | 145,746 | 163,886 | 159,806 | 128,102 | 130,799 | 147,272 | 111,903 | 86,138 | 74,027 | 100,577 | 104,667 | 105,274 | 103,465 | 160,681 | 142,250 | 126,501 | 107,942 | 138,048 | 111,475 | 105,914 | 96,042 | 95,649 | 82,391 | 56,447 | 70,548 | 44,380 | 70,411 | 91,035 | 81,127 | 91,722 | 99,520 | 123,429 | 115,168 | 139,828 | 116,777 | 82,675 | -671 | 103,400 | 211,827 | 225,190 |
Brutowinstmarge
| 0.104 | 0.111 | 0.114 | 0.126 | 0.131 | 0.129 | 0.12 | 0.092 | 0.116 | 0.121 | 0.135 | 0.144 | 0.155 | 0.16 | 0.159 | 0.146 | 0.157 | 0.03 | 0.041 | 0.105 | 0.095 | 0.109 | 0.116 | 0.119 | 0.144 | 0.15 | 0.156 | 0.163 | 0.169 | 0.146 | 0.154 | 0.148 | 0.138 | 0.114 | 0.1 | 0.114 | 0.125 | 0.123 | 0.121 | 0.156 | 0.146 | 0.137 | 0.116 | 0.135 | 0.122 | 0.119 | 0.114 | 0.108 | 0.097 | 0.078 | 0.097 | 0.054 | 0.091 | 0.112 | 0.108 | 0.109 | 0.128 | 0.151 | 0.153 | 0.172 | 0.161 | 0.115 | -0.001 | 0.123 | 0.219 | 0.193 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 13,353 | 10,501 | 10,505 | 9,479 | 13,667 | 10,213 | 10,159 | 8,979 | 39,658 | 9,207 | 8,382 | 8,424 | 11,662 | 0 | 0 | 0 | 38,716 | 0 | 0 | 0 | 37,271 | 0 | 0 | 0 | 34,714 | 0 | 0 | 0 | 35,536 | 0 | 0 | 0 | 35,153 | 0 | 0 | 0 | 32,488 | 0 | 0 | 0 | 31,177 | 0 | 0 | 0 | 33,662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 116,372 | 100,439 | 95,697 | 96,173 | 110,168 | 96,427 | 94,367 | 91,483 | 110,308 | 87,795 | 82,735 | 79,576 | 93,927 | 78,691 | 76,134 | 75,304 | 96,195 | 86,136 | 88,141 | 86,519 | -3,195 | 88,156 | 83,922 | 0 | 5,165 | 0 | 0 | 0 | 9,541 | 0 | 0 | 0 | 6,935 | 0 | 0 | 0 | -1,159 | 0 | 0 | 0 | -3,440 | 0 | 0 | 0 | 671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | -13,353 | 0 | 0 | 0 | 90,786 | 0 | 0 | 0 | 87,652 | 0 | 0 | 0 | 75,387 | 0 | 0 | 0 | 92,056 | 0 | 0 | 0 | 97,190 | 0 | 0 | 0 | 84,371 | 0 | 0 | 0 | 77,401 | 0 | 0 | 0 | 77,725 | 0 | 0 | 0 | 85,672 | 0 | 0 | 0 | 84,885 | 0 | 0 | 0 | 75,206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 101,135 | 98,591 | 98,539 | 103,019 | 100,439 | 95,697 | 96,173 | 110,168 | 96,427 | 94,367 | 91,483 | 110,308 | 87,795 | 82,735 | 79,576 | 93,927 | 78,691 | 76,134 | 75,304 | 96,195 | 86,136 | 88,141 | 86,519 | 93,995 | 88,156 | 83,922 | 86,397 | 89,536 | 84,044 | 81,445 | 80,898 | 86,942 | 79,538 | 77,871 | 78,242 | 84,660 | 79,405 | 80,413 | 78,865 | 84,513 | 77,925 | 75,746 | 76,590 | 81,445 | 73,756 | 71,995 | 70,955 | 75,877 | 73,422 | 57,296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -60,864 | 0 | -4,792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,405 | -3,326 | -3,417 | 892 | -846 | -17 | 2,340 | 9,481 | 5,808 | 13,197 | -1,899 | 1,602 | -3,394 | 92,473 | -3,698 | 1,266 | 6,815 | -3,674 | 3,211 | 381 | 492 | -11,587 | 3,430 | 9,432 | -5,073 | -989 | -6,539 | 321 | 4,727 | -12,563 | 8,009 | -728 | 1,308 | 3,708 | -3,272 | 2,331 | 5,233 | -5,133 | 18,154 | -7,415 | 2,000 | 3,033 | -9,139 | -1,979 | 3,735 | -8,381 | -38 | -3,139 | 1,884 | 4,751 | 1,360 | -1,698 | -795 | -17,247 | 454 | -520 |
Bedrijfskosten
| 40,271 | 98,591 | 93,747 | 116,372 | 105,960 | 99,421 | 84,872 | 120,407 | 111,678 | 90,421 | 74,078 | 106,982 | 84,378 | 83,627 | 78,730 | 93,910 | 81,031 | 85,615 | 81,112 | 109,392 | 84,237 | 89,743 | 83,125 | 92,473 | 88,096 | 85,188 | 86,397 | 89,536 | 84,044 | 81,445 | 80,898 | 86,942 | 79,538 | 77,871 | 78,242 | 84,660 | 79,405 | 80,413 | 78,865 | 84,513 | 77,925 | 75,746 | 76,590 | 81,445 | 73,756 | 71,995 | 70,955 | 75,877 | 73,422 | 57,296 | 58,566 | 63,445 | 59,477 | 59,976 | 59,275 | 62,415 | 60,880 | 61,915 | 61,818 | 66,402 | 60,490 | 62,407 | 60,535 | 71,696 | 73,347 | 78,830 |
Bedrijfsresultaat
| 87,457 | 39,456 | 44,704 | 49,075 | 76,268 | 79,522 | 84,824 | 344 | 36,826 | 71,256 | 116,659 | -712,613 | 113,551 | 110,506 | 88,363 | -53,630 | -53,142 | -63,457 | -47,223 | -148,905 | -2,958 | 18,281 | 30,781 | 50,993 | -59,710 | 71,343 | 59,347 | 74,351 | 75,762 | 46,657 | 49,899 | 60,330 | 32,366 | 8,265 | -4,215 | 15,916 | 25,261 | 24,861 | 24,600 | 76,167 | 64,327 | 50,754 | 31,351 | 56,603 | 37,719 | 33,918 | 25,087 | 19,773 | 8,967 | -848 | 11,981 | -19,064 | 10,932 | 31,060 | 21,851 | 29,308 | 38,639 | 61,514 | 53,349 | 73,427 | 56,286 | 20,267 | -61,206 | 31,704 | 138,479 | 146,360 |
Bedrijfsresultaat ratio
| 0.071 | 0.032 | 0.037 | 0.037 | 0.059 | 0.06 | 0.067 | 0 | 0.027 | 0.054 | 0.093 | -0.562 | 0.098 | 0.105 | 0.099 | -0.059 | -0.064 | -0.085 | -0.063 | -0.159 | -0.003 | 0.019 | 0.033 | 0.055 | -0.06 | 0.074 | 0.063 | 0.074 | 0.08 | 0.053 | 0.059 | 0.06 | 0.04 | 0.011 | -0.006 | 0.018 | 0.03 | 0.029 | 0.029 | 0.074 | 0.066 | 0.055 | 0.034 | 0.055 | 0.041 | 0.038 | 0.03 | 0.022 | 0.011 | -0.001 | 0.016 | -0.023 | 0.014 | 0.038 | 0.029 | 0.035 | 0.05 | 0.075 | 0.071 | 0.09 | 0.078 | 0.028 | -0.104 | 0.038 | 0.143 | 0.126 |
Totaal overige inkomsten en kosten netto
| -5,691 | -22,647 | -5,136 | -7,040 | -5,281 | -4,043 | -4,941 | -3,864 | -4,270 | -5,895 | 35,620 | 12,813 | 19,973 | 22,314 | 23,395 | 27,009 | -3,010 | -6,890 | -5,410 | -258,043 | -1,400 | 619 | 6,730 | -3,182 | 1,873 | 11,315 | -3,790 | -53,579 | -3,919 | -3,592 | 27,802 | -11,009 | 30,372 | -1,484 | -9,153 | -11,913 | -3,316 | -5,179 | 4,106 | -14,678 | 16,012 | 6,419 | -3,660 | -17,125 | 12,614 | 1,543 | 10,150 | 9,649 | 49,277 | -21,319 | -2,099 | 16,394 | -36,675 | -83,100 | -13,248 | -31,843 | -6,217 | -22,243 | -7,241 | 8,319 | -9,673 | -10,415 | -6,054 | -18,679 | -76,697 | -2,233 |
Inkomen voor belasting
| 81,766 | 16,809 | 39,568 | 30,379 | 70,987 | 75,479 | 79,883 | -3,520 | 32,556 | 67,841 | 113,404 | 84,690 | 110,624 | 107,779 | 85,442 | 65,725 | 50,132 | -70,347 | -50,440 | -256,073 | -181 | 15,268 | 27,514 | 13,856 | 56,395 | 68,271 | 79,557 | 20,772 | 71,843 | 43,065 | 77,701 | 49,321 | 62,738 | 6,781 | -13,368 | 4,003 | 21,945 | 19,682 | 28,707 | 61,489 | 80,339 | 57,173 | 27,691 | 39,478 | 50,333 | 35,461 | 35,237 | 29,422 | 58,244 | -22,167 | 9,882 | -2,670 | -25,743 | -52,040 | 8,603 | -2,535 | 32,422 | 39,271 | 46,108 | 81,746 | 46,613 | 9,852 | -67,260 | 13,025 | 61,782 | 144,127 |
Inkomen voor belasting ratio
| 0.067 | 0.014 | 0.033 | 0.023 | 0.055 | 0.057 | 0.063 | -0.003 | 0.024 | 0.052 | 0.09 | 0.067 | 0.096 | 0.102 | 0.096 | 0.072 | 0.061 | -0.094 | -0.068 | -0.273 | -0 | 0.016 | 0.03 | 0.015 | 0.056 | 0.071 | 0.085 | 0.021 | 0.076 | 0.049 | 0.092 | 0.049 | 0.077 | 0.009 | -0.018 | 0.005 | 0.026 | 0.023 | 0.033 | 0.06 | 0.083 | 0.062 | 0.03 | 0.039 | 0.055 | 0.04 | 0.042 | 0.033 | 0.068 | -0.031 | 0.014 | -0.003 | -0.033 | -0.064 | 0.011 | -0.003 | 0.042 | 0.048 | 0.061 | 0.101 | 0.064 | 0.014 | -0.114 | 0.016 | 0.064 | 0.124 |
Belastingkosten
| 24,848 | 4,904 | 11,861 | 6,727 | 16,965 | 23,528 | 20,193 | -23,353 | 11,296 | 27,194 | 28,393 | 20,015 | 28,827 | 27,558 | 22,340 | 17,573 | 12,826 | -4,569 | -11,697 | -32,151 | 3,367 | 1,788 | 6,811 | 96 | 6,497 | 14,689 | 16,920 | 13,652 | 18,868 | 11,379 | 19,494 | 13,196 | 19,853 | 2,354 | -2,557 | 6,240 | 13,548 | 6,234 | 10,661 | 27,477 | 25,076 | 19,048 | 10,977 | 11,791 | 20,914 | 9,743 | 11,563 | 10,925 | 36,433 | -6,133 | -8,878 | -3,791 | -13,211 | -21,737 | 607 | 2,859 | 13,589 | 20,004 | 16,956 | 32,916 | 18,378 | -3,982 | -25,892 | -10,853 | 46,037 | 58,401 |
Nettowinst
| 57,616 | 14,969 | 27,516 | 34,498 | 52,831 | 50,489 | 59,603 | 18,682 | 20,684 | 39,412 | 83,845 | 65,011 | 82,292 | 78,776 | 61,979 | 47,810 | 36,034 | -66,514 | -39,196 | -224,666 | -5,011 | 12,194 | 19,741 | 12,450 | 47,551 | 52,045 | 61,430 | 6,018 | 51,582 | 29,920 | 57,118 | 34,641 | 41,715 | 3,305 | -11,722 | -3,675 | 7,404 | 12,579 | 17,349 | 32,959 | 54,046 | 36,842 | 15,510 | 26,293 | 28,300 | 24,824 | 22,965 | 17,688 | 20,431 | -16,655 | 18,135 | 625 | -12,947 | -31,433 | 7,122 | -5,922 | 18,479 | 18,069 | 27,980 | 47,037 | 27,301 | 12,879 | -41,559 | 24,858 | 16,290 | 84,335 |
Nettowinstmarge
| 0.047 | 0.012 | 0.023 | 0.026 | 0.041 | 0.038 | 0.047 | 0.014 | 0.015 | 0.03 | 0.067 | 0.051 | 0.071 | 0.075 | 0.07 | 0.053 | 0.044 | -0.089 | -0.053 | -0.239 | -0.005 | 0.013 | 0.021 | 0.013 | 0.048 | 0.054 | 0.066 | 0.006 | 0.055 | 0.034 | 0.067 | 0.035 | 0.051 | 0.004 | -0.016 | -0.004 | 0.009 | 0.015 | 0.02 | 0.032 | 0.056 | 0.04 | 0.017 | 0.026 | 0.031 | 0.028 | 0.027 | 0.02 | 0.024 | -0.023 | 0.025 | 0.001 | -0.017 | -0.039 | 0.009 | -0.007 | 0.024 | 0.022 | 0.037 | 0.058 | 0.038 | 0.018 | -0.071 | 0.03 | 0.017 | 0.072 |
WPA (Winst Per Aandeel)
| 86.21 | 23.53 | 43.27 | 54.25 | 83.07 | 84.89 | 102.6 | 32.16 | 35.6 | 67.99 | 145.61 | 112.91 | 142.92 | 136.81 | 107.64 | 83.03 | 62.58 | -115.51 | -68.07 | -390.15 | -8.7 | 21.17 | 34.28 | 21.62 | 82.57 | 90.32 | 98.51 | 10.44 | 89.47 | 51.89 | 99.06 | 60.08 | 72.35 | 5.73 | -20.33 | -6.37 | 12.84 | 21.81 | 30.09 | 57.15 | 93.72 | 63.87 | 26.89 | 45.58 | 49.06 | 43.02 | 39.79 | 30.65 | 35.4 | -30.92 | 33.67 | 1.16 | -24.39 | -59.21 | 13.42 | -11.16 | 34.81 | 34.17 | 52.92 | 88.97 | 51.64 | 24.35 | -78.59 | 47.01 | 28.51 | 147.6 |
Verwaterde WPA
| 86.21 | 22.27 | 41.4 | 50.17 | 79.44 | 83.79 | 102.52 | 32.02 | 35.58 | 67.95 | 145.53 | 112.86 | 142.87 | 136.78 | 107.62 | 83.03 | 62.57 | -115.51 | -68.07 | -390.14 | -8.7 | 21.17 | 34.27 | 21.62 | 82.56 | 90.32 | 98.51 | 10.44 | 89.47 | 51.89 | 99.06 | 60.08 | 72.35 | 5.73 | -20.33 | -6.37 | 12.84 | 21.81 | 30.09 | 57.15 | 93.72 | 63.87 | 26.89 | 45.58 | 49.06 | 43.02 | 39.79 | 30.65 | 35.4 | -30.92 | 33.35 | 1.16 | -24.04 | -59.21 | 13.42 | -11.16 | 34.81 | 34.17 | 51.09 | 88.97 | 51.64 | 24.35 | -78.59 | 47.01 | 28.51 | 147.6 |
EBITDA
| 101,961.25 | 23,352 | 110,422.25 | 116,900 | 127,262 | 144,247 | 136,947 | 88,272 | 110,447 | 132,870 | 160,651 | 141,926 | 157,796 | 144,903 | 124,433 | 116,832 | 113,217 | -8,432 | 7,589 | -187,796 | 60,311 | 69,384 | 85,031 | 69,234 | 109,471 | 107,190 | 131,587 | 55,096 | 75,116 | 46,473 | 63,242 | 44,370 | 65,925 | 10,022 | -10,587 | 6,841 | 24,908 | 22,892 | 31,975 | 71,933 | 84,042 | 60,835 | 41,516 | 43,047 | 53,781 | 45,341 | 38,688 | 33,128 | 68,548 | -2,525 | 13,449 | 1,107 | 12,476 | 28,995 | 12,339 | 94,269 | 101,900 | 104,208 | 114,251 | 151,488 | 121,388 | 75,544 | -3,143 | 83,814 | 131,754 | 152,022 |
EBITDA ratio
| 0.083 | 0.019 | 0.091 | 0.089 | 0.099 | 0.11 | 0.109 | 0.065 | 0.082 | 0.101 | 0.128 | 0.112 | 0.137 | 0.137 | 0.14 | 0.129 | 0.137 | -0.011 | 0.01 | -0.2 | 0.066 | 0.074 | 0.092 | 0.074 | 0.11 | 0.111 | 0.141 | 0.055 | 0.079 | 0.053 | 0.075 | 0.044 | 0.081 | 0.013 | -0.014 | 0.008 | 0.03 | 0.027 | 0.037 | 0.07 | 0.087 | 0.066 | 0.045 | 0.042 | 0.059 | 0.051 | 0.046 | 0.038 | 0.08 | -0.003 | 0.018 | 0.001 | 0.016 | 0.036 | 0.016 | 0.112 | 0.131 | 0.127 | 0.151 | 0.186 | 0.167 | 0.105 | -0.005 | 0.1 | 0.136 | 0.13 |