
JFE Holdings, Inc.
TSE:5411.T
1680 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 243,079 | 119,391 | 101,773 | 142,416 | 86,704 | 82,288 | 76,111 | 69,936 | 64,654 | 85,889 | 62,913 | 64,621 | 50,382 | 49,591 | 31,334 | 217,990 | 47,366 | 45,170 | 32,567 | 60,085 | 77,388 | 87,147 |
Kortetermijnbeleggingen
| 0 | 18,937 | 22,830 | 13,359 | 6,307 | 4,471 | -104,280 | 553 | 780 | -84,310 | -11,652 | 0 | -592 | -997 | -1,426 | 91,380 | -2,261 | -100 | -1,106 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 243,079 | 138,328 | 124,603 | 155,775 | 93,011 | 86,759 | 76,111 | 69,936 | 64,654 | 85,889 | 62,913 | 64,621 | 50,382 | 49,591 | 31,334 | 217,990 | 47,366 | 45,170 | 32,567 | 60,085 | 77,388 | 87,147 |
Nettovorderingen
| 896,997 | 915,365 | 921,853 | 867,854 | 841,119 | 754,679 | 853,542 | 796,642 | 719,205 | 769,248 | 626,446 | 595,647 | 580,363 | 547,524 | 496,606 | 534,323 | 576,340 | 529,056 | 476,056 | 518,347 | 0 | 0 |
Voorraad
| 1,348,378 | 1,367,230 | 1,227,935 | 785,632 | 872,602 | 917,812 | 850,339 | 772,930 | 757,297 | 766,604 | 717,188 | 655,814 | 714,878 | 666,522 | 624,456 | 828,333 | 721,440 | 582,015 | 545,878 | 509,608 | 457,493 | 475,743 |
Overige vlottende activa
| 138,566 | 156,629 | 141,068 | 92,792 | 114,721 | 233,879 | 190,419 | 169,338 | 166,673 | 249,539 | 247,768 | 206,075 | 160,634 | 137,754 | 178,497 | 180,475 | 157,492 | 110,678 | 110,346 | 122,653 | 82,403 | 81,547 |
Totaal vlottende activa
| 2,627,020 | 2,558,615 | 2,392,629 | 1,888,694 | 1,915,146 | 1,988,658 | 1,955,942 | 1,808,846 | 1,707,829 | 1,871,280 | 1,654,315 | 1,522,157 | 1,506,257 | 1,401,391 | 1,330,893 | 1,761,121 | 1,502,638 | 1,266,919 | 1,164,847 | 1,210,693 | 1,104,803 | 1,212,663 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 2,046,975 | 1,989,664 | 1,949,196 | 1,884,241 | 1,820,073 | 1,835,229 | 1,702,245 | 1,650,876 | 1,627,184 | 1,629,589 | 1,599,146 | 1,606,859 | 1,644,884 | 1,712,318 | 1,800,170 | 1,843,232 | 1,843,483 | 1,816,514 | 1,827,342 | 1,846,109 | 2,013,638 | 2,078,037 |
Goodwill
| 15,446 | 14,911 | 8,174 | 6,200 | 6,497 | 4,445 | 4,473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 140,591 | 126,855 | 108,547 | 95,055 | 88,802 | 82,567 | 83,724 | 78,368 | 81,403 | 83,979 | 52,680 | 53,970 | 0 | 0 | 0 | 0 | 85,499 | 69,437 | 71,318 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 156,037 | 141,766 | 116,721 | 101,255 | 95,299 | 87,012 | 83,724 | 78,368 | 81,403 | 83,979 | 52,680 | 53,970 | 56,492 | 62,549 | 69,830 | 79,786 | 85,499 | 69,437 | 71,318 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 821,774 | 759,261 | 768,986 | 694,763 | 720,668 | 761,688 | 742,573 | 719,107 | 744,656 | 1,054,560 | 838,023 | 749,249 | 636,202 | 655,794 | 566,479 | 356,634 | 595,797 | 618,407 | 452,681 | 0 | 0 | 0 |
Belastingvorderingen
| 56,249 | 74,728 | 60,372 | 86,014 | 94,930 | 36,609 | 24,467 | -719,107 | -744,656 | -1,054,560 | 35,247 | 90,502 | 105,183 | 64,064 | 50,034 | 93,214 | 47,741 | 12,763 | 32,471 | 51,964 | 77,429 | 108,427 |
Overige niet-vlottende activa
| 46,909 | 6 | 5 | 5 | 4 | 5 | -48,052 | 797,974 | 818,464 | 1,054,560 | 62,285 | 84,778 | 58,245 | 80,528 | 100,911 | 194,914 | 94,922 | 88,102 | 81,663 | 547,623 | 528,571 | 432,516 |
Totaal niet-vlottende activa
| 3,127,944 | 2,965,425 | 2,895,280 | 2,766,278 | 2,730,974 | 2,720,543 | 2,504,957 | 2,527,218 | 2,527,051 | 2,768,128 | 2,587,381 | 2,585,358 | 2,501,006 | 2,575,253 | 2,587,424 | 2,567,780 | 2,667,442 | 2,605,223 | 2,465,475 | 2,445,696 | 2,619,638 | 2,618,980 |
Totaal activa
| 5,754,964 | 5,524,040 | 5,287,909 | 4,654,972 | 4,646,120 | 4,709,201 | 4,460,902 | 4,336,067 | 4,234,883 | 4,639,412 | 4,241,699 | 4,107,518 | 4,007,263 | 3,976,644 | 3,918,317 | 4,328,901 | 4,170,080 | 3,872,142 | 3,630,322 | 3,656,389 | 3,724,441 | 3,831,643 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 608,991 | 636,527 | 615,923 | 436,211 | 477,048 | 522,098 | 428,296 | 446,645 | 422,331 | 469,107 | 401,922 | 365,308 | 337,643 | 353,865 | 344,336 | 352,315 | 472,963 | 435,220 | 396,396 | 438,460 | 463,714 | 523,920 |
Kortlopende schulden
| 426,428 | 438,349 | 381,494 | 325,904 | 417,596 | 329,399 | 317,494 | 262,379 | 409,382 | 368,004 | 386,123 | 365,368 | 254,986 | 327,218 | 226,799 | 412,902 | 304,345 | 381,018 | 296,501 | 447,107 | 514,532 | 461,958 |
Belastingschulden
| 32,698 | 32,320 | 50,547 | 15,090 | 13,249 | 16,399 | 43,601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,043 | 61,064 | 74,917 | 82,465 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 296,288 | 238,878 | 156,482 | 160,034 | 188,892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74,444 | 61,064 | 74,917 | 82,465 | 157,773 | 0 | 0 |
Overige kortlopende verplichtingen
| 552,078 | 464,736 | 350,855 | 272,553 | 332,619 | 126,700 | 400,907 | 330,434 | 326,472 | 378,542 | 317,049 | 295,583 | 341,711 | 358,592 | 359,871 | 477,701 | 496,999 | 352,619 | 344,617 | 458,635 | 346,052 | 306,026 |
Totaal kortlopende verplichtingen
| 1,620,195 | 1,661,798 | 1,493,840 | 1,139,017 | 1,304,306 | 1,325,938 | 1,190,298 | 1,039,458 | 1,158,185 | 1,215,653 | 1,105,094 | 1,026,259 | 934,340 | 1,039,675 | 931,006 | 1,290,961 | 1,335,371 | 1,243,774 | 1,119,979 | 1,344,202 | 1,324,298 | 1,291,904 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 1,403,849 | 1,566,321 | 1,611,994 | 1,639,811 | 1,437,835 | 1,194,478 | 1,068,324 | 1,125,011 | 982,096 | 1,133,756 | 1,147,912 | 1,230,995 | 1,377,542 | 1,205,389 | 1,250,673 | 1,355,843 | 984,825 | 799,514 | 866,356 | 1,012,628 | 1,322,871 | 1,595,147 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 181,116 | 192,566 | 210,708 | 185,302 | 181,577 | 127,435 | 123,745 | 125,283 | 145,346 | 141,039 | 152,764 | 157,012 | 163,025 | 169,220 | 186,364 | 152,278 | 152,303 | 0 | 150,495 | 130,795 | 115,648 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6,050 | 5,480 | 12,065 | 7,591 | 3,723 | 3,550 | 9,113 | 9,118 | 9,121 | 78,997 | 22,799 | 23,707 | 18,367 | 21,098 | 20,552 | 22,069 | 22,231 | 25,460 | 0 | 24,370 | 29,306 | 33,518 |
Overige niet-vlottende verplichtingen
| 186,350 | -84,070 | -93,294 | -102,308 | 8,402 | 11,899 | 68,283 | 116,928 | 102,278 | 75,637 | 78,926 | 76,997 | 63,662 | 69,147 | 80,968 | 95,623 | 133,695 | 111,470 | 295,997 | 118,525 | 136,815 | 153,375 |
Totaal niet-vlottende verplichtingen
| 1,596,249 | 1,668,847 | 1,723,331 | 1,755,802 | 1,635,262 | 1,391,504 | 1,264,042 | 1,374,802 | 1,218,778 | 1,433,736 | 1,390,676 | 1,484,463 | 1,616,583 | 1,458,659 | 1,521,413 | 1,659,899 | 1,293,029 | 1,088,747 | 1,162,353 | 1,306,018 | 1,619,787 | 1,897,688 |
Totaal passiva
| 3,216,444 | 3,330,645 | 3,217,171 | 2,894,819 | 2,939,568 | 2,717,442 | 2,454,340 | 2,414,260 | 2,376,963 | 2,649,389 | 2,495,770 | 2,510,722 | 2,550,923 | 2,498,334 | 2,452,419 | 2,950,860 | 2,628,400 | 2,332,521 | 2,282,332 | 2,650,220 | 2,944,085 | 3,189,592 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 171,310 | 147,143 | 147,143 | 147,143 | 147,143 | 147,143 | 147,143 | 147,143 | 147,143 | 147,143 | 147,143 | 147,143 | 147,143 | 147,143 | 147,143 | 147,143 | 147,143 | 142,334 | 100,000 | 100,000 | 100,000 | 100,000 |
Ingehouden winsten
| 1,570,027 | 1,397,735 | 1,294,875 | 1,029,976 | 1,002,076 | 1,241,420 | 1,208,448 | 1,126,633 | 1,065,037 | 1,066,517 | 965,204 | 886,338 | 1,011,124 | 1,081,697 | 1,039,399 | 1,005,066 | 897,969 | 713,381 | 502,943 | 196,806 | 53,558 | -48,118 |
Overige gereserveerde algehele resultaten
| 150,460 | 91,315 | 74,595 | 30,278 | 6,014 | 71,651 | 109,908 | 124,331 | 124,290 | 257,586 | 121,628 | 56,601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 572,331 | 484,129 | 471,655 | 471,826 | 471,793 | 466,123 | 660,991 | 467,729 | 467,726 | 725,278 | 468,144 | 468,592 | 415,823 | 236,075 | 230,656 | 229,517 | 386,201 | 525,450 | 606,144 | 607,392 | 592,740 | 542,681 |
Totaal eigen vermogen van aandeelhouders
| 2,464,128 | 2,120,322 | 1,988,268 | 1,679,223 | 1,627,026 | 1,926,337 | 1,946,225 | 1,865,835 | 1,804,196 | 1,938,938 | 1,702,119 | 1,558,675 | 1,414,256 | 1,437,595 | 1,422,250 | 1,335,896 | 1,496,513 | 1,501,094 | 1,310,381 | 968,614 | 746,298 | 594,563 |
Totaal eigen vermogen
| 2,538,520 | 2,193,395 | 2,070,738 | 1,760,153 | 1,706,552 | 1,991,759 | 2,006,562 | 1,921,807 | 1,857,920 | 1,990,023 | 1,745,929 | 1,596,796 | 1,456,340 | 1,478,310 | 1,465,898 | 1,378,041 | 1,541,680 | 1,539,621 | 1,347,990 | 1,006,169 | 780,356 | 642,051 |
Totaal passiva en aandeelhoudersvermogen
| 5,754,964 | 5,524,040 | 5,287,909 | 4,654,972 | 4,646,120 | 4,709,201 | 4,460,902 | 4,336,067 | 4,234,883 | 4,639,412 | 4,241,699 | 4,107,518 | 4,007,263 | 3,976,644 | 3,918,317 | 4,328,901 | 4,170,080 | 3,872,142 | 3,630,322 | 3,656,389 | 3,724,441 | 3,831,643 |