
JFE Holdings, Inc.
TSE:5411.T
1680 (JPY) • At close April 28, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||
Nettowinst
| 197,421 | 210,282 | 388,535 | -4,930 | -213,473 | 209,313 | 213,381 | 105,472 | 74,337 | 226,692 | 160,509 | 75,381 | -71,850 | 115,267 | 70,952 | 331,038 | 261,845 | 299,683 | 325,996 | 160,057 | 106,872 | 15,951 |
Afschrijvingen & Amortisatie
| 274,101 | 269,600 | 252,283 | 236,353 | 231,577 | 196,243 | 159,562 | 182,638 | 177,946 | 176,017 | 181,311 | 194,062 | 238,316 | 246,666 | 248,374 | 247,774 | 20,459 | 176,794 | 175,057 | 179,770 | 185,684 | 173,219 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 19,588 | -103,420 | -282,891 | -29,717 | 69,977 | -60,324 | -119,873 | -97,650 | 64,109 | -74,983 | -84,447 | 117,165 | -124,791 | -125,746 | 193,857 | -210,753 | -91,251 | -40,951 | -43,734 | -157,976 | -5,285 | 47,090 |
Vorderingen
| 31,139 | 19,336 | -23,333 | -71,111 | 86,357 | 2,533 | -72,082 | -90,601 | 50,355 | -105,365 | -26,779 | 40,145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 34,780 | -124,579 | -431,449 | 86,569 | 42,559 | -82,525 | -75,445 | -17,070 | 52,960 | -27,866 | -61,360 | 90,878 | -48,101 | -42,275 | 200,622 | -110,769 | -64,833 | -33,189 | -38,568 | -47,661 | 17,588 | 78,514 |
Crediteuren
| -43,563 | 6,995 | 174,808 | -42,479 | -52,338 | 19,691 | 30,010 | 16,262 | -24,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -2,768 | -5,172 | -2,917 | -2,696 | -6,601 | -23 | -44,428 | -80,580 | 11,149 | -47,117 | -23,087 | 26,287 | -76,690 | -83,471 | -6,765 | -99,984 | -26,418 | -7,762 | -5,166 | -110,315 | -22,873 | -31,424 |
Overige Niet-Contante Posten
| -12,143 | 19,335 | -59,189 | 45,568 | 172,989 | -76,981 | 45,741 | -4,979 | -49,290 | -30,346 | -2,564 | -99,537 | 68,412 | 66,416 | -123,635 | -124,347 | 247,204 | -17,881 | -55,346 | 280,684 | 69,806 | 4,431 |
Kasstroom uit Operationele Activiteiten
| 478,967 | 395,797 | 298,738 | 247,274 | 261,070 | 268,251 | 298,811 | 185,481 | 267,102 | 297,380 | 254,809 | 287,071 | 110,087 | 302,603 | 389,548 | 243,712 | 438,257 | 417,645 | 401,973 | 462,535 | 357,077 | 240,691 |
Investeringsactiviteiten: | ||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -329,830 | -289,197 | -313,328 | -308,123 | -352,842 | -312,578 | -268,379 | -226,327 | -205,992 | -220,809 | -177,867 | -174,165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -171,915 | -129,543 | -128,805 |
Netto Overnames
| 0 | 17,673 | 2,711 | 29,547 | 3,357 | 488 | 2,994 | 1,992 | 4,155 | -30,468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,544 | 12,340 | 26,837 |
Aankoop van Beleggingen
| -16,183 | -9,072 | -5,557 | -5,731 | -35,299 | -8,394 | -10,847 | -9,676 | -29,874 | -5,491 | -4,276 | -7,999 | -26,797 | -130,303 | -52,452 | -77,521 | -83,751 | -130,852 | -6,270 | -797 | -38,468 | -47,060 |
Verkoop/verval van Beleggingen
| 14,281 | 20,939 | 33,449 | 128,898 | 23,530 | 6,889 | 64,798 | 69,900 | 80,291 | 23,655 | 15,591 | 8,987 | 12,696 | 999 | 7,561 | 19,856 | 2,166 | 7,446 | 43,980 | 38,229 | 16,837 | 6,439 |
Overige Investeringsactiviteiten
| 6,473 | -14,651 | -5,309 | -8,812 | 2,876 | 244 | -248,786 | -224,023 | -187,738 | -204,009 | -175,335 | -164,604 | -191,393 | -172,978 | -191,834 | -292,471 | -215,624 | -169,344 | -153,934 | 8,421 | 3,766 | 15,718 |
Kasstroom uit Investeringsactiviteiten
| -325,259 | -274,308 | -288,034 | -164,221 | -358,378 | -313,351 | -194,835 | -163,799 | -137,321 | -216,313 | -164,020 | -163,616 | -205,494 | -302,282 | -236,725 | -350,136 | -297,209 | -292,750 | -116,224 | -109,518 | -135,068 | -126,871 |
Financieringsactiviteiten: | ||||||||||||||||||||||
Schuldaflossingen
| -54,276 | 355 | 37,297 | -16,352 | 193,203 | 123,764 | -49,028 | 863 | -118,074 | -52,455 | -107,279 | 159,438 | 97,595 | 27,442 | -297,209 | 489,991 | 112,759 | 98,943 | -284,665 | -371,034 | -213,067 | -173,784 |
Uitgifte van Gewone Aandelen
| 114,571 | 884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,662 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -76 | -60 | -65 | -65 | -73 | -1,627 | -226 | -216 | -258 | -483 | -570 | -811 | -296 | -779 | -287 | -154,350 | -144,034 | -123,392 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -49,275 | -75,198 | -40,355 | 0 | -40,363 | -54,640 | -34,510 | -5,795 | -34,551 | -23,034 | -23,019 | -5,443 | -13,456 | -21,324 | -16,183 | -67,379 | -75,632 | -87,494 | -26,243 | -17,255 | -8,606 | 0 |
Overige Financieringsactiviteiten
| -56,431 | -36,156 | -54,304 | -13,675 | -48,867 | -15,615 | -7,234 | -13,011 | 8,322 | -2,275 | 25,292 | -300,734 | 12,235 | 17,734 | -7,938 | -8,197 | -18,566 | -1,361 | -5,310 | -4,246 | -7,585 | -9,962 |
Kasstroom uit Financieringsactiviteiten
| -45,487 | -110,175 | -57,427 | -30,092 | 103,900 | 51,882 | -90,998 | -18,159 | -144,561 | -78,247 | -105,576 | -147,550 | 96,078 | 23,073 | -321,617 | 260,065 | -125,473 | -113,304 | -316,127 | -369,873 | -229,258 | -183,746 |
Overige Informatie: | ||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 13,931 | 7,839 | 6,080 | 2,752 | -2,176 | 388 | -7,059 | 1,861 | -6,038 | 15,247 | 12,707 | 8,053 | -2,807 | -7,024 | -5,436 | 653 | -8,001 | 98 | 3,125 | 569 | -3,587 | -8,352 |
Netto Kasstroomverandering
| 123,688 | 17,618 | -40,643 | 55,712 | 4,416 | 7,171 | 5,842 | 5,510 | -19,669 | 21,224 | -2,145 | 13,971 | 1,449 | 16,701 | -174,263 | 154,427 | 7,117 | 12,597 | -27,402 | -17,312 | -10,126 | -78,829 |
Kaspositie aan het Einde van de Periode
| 243,079 | 119,391 | 101,773 | 142,416 | 86,704 | 82,288 | 75,225 | 69,383 | 63,873 | 83,542 | 62,318 | 64,463 | 50,492 | 49,043 | 32,342 | 206,605 | 52,178 | 45,061 | 32,464 | 59,866 | 77,178 | 87,304 |