The Yokohama Rubber Co., Ltd.
TSE:5101.T
3129 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 272,864 | 252,419 | 292,828 | 249,341 | 238,850 | 204,314 | 244,713 | 224,281 | 205,892 | 185,590 | 210,354 | 156,567 | 159,312 | 149,626 | 180,206 | 143,248 | 117,990 | 129,128 | 184,723 | 154,633 | 161,583 | 149,523 | 189,404 | 151,158 | 160,520 | 149,157 | 179,482 | 151,286 | 158,454 | 147,739 | 185,975 | 142,101 | 138,773 | 129,344 | 186,183 | 147,338 | 157,602 | 138,733 | 195,435 | 145,934 | 143,950 | 139,926 | 189,219 | 142,724 | 142,012 | 127,674 | 166,634 | 124,103 | 133,712 | 135,251 | 0 | 128,826 | 129,394 | 129,334 | 152,123 | 120,860 | 117,424 | 122,338 | 141,954 | 106,887 | 95,177 | 106,640 | 153,979 | 133,495 | 123,147 |
Kosten van de omzet
| 177,094 | 166,254 | 182,251 | 167,993 | 168,836 | 140,362 | 163,104 | 146,774 | 136,595 | 126,331 | 137,639 | 105,970 | 108,378 | 98,832 | 115,459 | 101,269 | 83,458 | 90,227 | 119,030 | 107,001 | 110,357 | 104,936 | 125,038 | 101,366 | 108,743 | 99,350 | 124,539 | 103,941 | 108,548 | 96,028 | 114,660 | 95,555 | 90,090 | 83,471 | 114,749 | 98,425 | 102,231 | 89,744 | 122,622 | 99,088 | 94,753 | 91,504 | 119,439 | 95,255 | 94,057 | 86,750 | 107,871 | 85,573 | 90,329 | 93,858 | 0 | 92,846 | 93,022 | 92,370 | 99,641 | 85,485 | 81,712 | 86,206 | 91,208 | 75,139 | 71,127 | 79,538 | 107,160 | 96,047 | 86,187 |
Brutowinst
| 95,770 | 86,165 | 110,577 | 81,348 | 70,014 | 63,952 | 81,609 | 77,507 | 69,297 | 59,259 | 72,715 | 50,597 | 50,934 | 50,794 | 64,747 | 41,979 | 34,532 | 38,901 | 65,693 | 47,632 | 51,226 | 44,587 | 64,366 | 49,792 | 51,777 | 49,807 | 54,943 | 47,345 | 49,906 | 51,711 | 71,315 | 46,546 | 48,683 | 45,873 | 71,434 | 48,913 | 55,371 | 48,989 | 72,813 | 46,846 | 49,197 | 48,422 | 69,780 | 47,469 | 47,955 | 40,924 | 58,763 | 38,530 | 43,383 | 41,393 | 0 | 35,980 | 36,372 | 36,964 | 52,482 | 35,375 | 35,712 | 36,132 | 50,746 | 31,748 | 24,050 | 27,102 | 46,819 | 37,448 | 36,960 |
Brutowinstmarge
| 0.351 | 0.341 | 0.378 | 0.326 | 0.293 | 0.313 | 0.333 | 0.346 | 0.337 | 0.319 | 0.346 | 0.323 | 0.32 | 0.339 | 0.359 | 0.293 | 0.293 | 0.301 | 0.356 | 0.308 | 0.317 | 0.298 | 0.34 | 0.329 | 0.323 | 0.334 | 0.306 | 0.313 | 0.315 | 0.35 | 0.383 | 0.328 | 0.351 | 0.355 | 0.384 | 0.332 | 0.351 | 0.353 | 0.373 | 0.321 | 0.342 | 0.346 | 0.369 | 0.333 | 0.338 | 0.321 | 0.353 | 0.31 | 0.324 | 0.306 | 0 | 0.279 | 0.281 | 0.286 | 0.345 | 0.293 | 0.304 | 0.295 | 0.357 | 0.297 | 0.253 | 0.254 | 0.304 | 0.281 | 0.3 |
Onderzoek- en ontwikkelingskosten
| 5,629 | 4,392 | 4,971 | 4,666 | 4,342 | 3,993 | 4,317 | 3,721 | 4,730 | 3,830 | 3,924 | 3,742 | 466 | 3,586 | 14,125 | 0 | 0 | 0 | 15,026 | 0 | 0 | 0 | 15,169 | 0 | 0 | 0 | 15,095 | 0 | 0 | 0 | 14,483 | 0 | 0 | 0 | 14,221 | 0 | 0 | 0 | 13,438 | 0 | 0 | 0 | 12,632 | 0 | 0 | 0 | 12,824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 66,064 | 61,305 | 60,641 | 57,723 | 57,461 | 50,939 | 57,625 | 59,133 | 55,235 | 45,592 | 47,673 | 39,799 | 38,627 | 36,271 | 37,296 | 34,907 | 34,076 | 37,081 | 41,398 | 39,047 | 39,810 | 38,754 | 40,697 | 38,000 | 39,676 | 38,113 | 2,888 | 37,699 | 38,969 | 36,984 | -32,950 | 0 | 0 | 0 | -39,414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31,198 | 0 | 0 | 0 | -28,952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| -5,629 | -4,392 | 85,955 | 0 | 0 | 0 | 101,920 | 0 | 0 | 0 | 61,595 | 0 | 0 | 0 | 47,508 | 0 | 0 | 0 | 58,664 | 0 | 0 | 0 | 56,625 | 0 | 0 | 0 | 20,173 | 0 | 0 | 0 | 76,197 | 0 | 0 | 0 | 83,783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71,413 | 0 | 0 | 0 | 61,576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 60,435 | 56,913 | 60,641 | 57,723 | 57,461 | 50,939 | 57,625 | 59,133 | 55,235 | 45,592 | 47,673 | 39,799 | 38,627 | 36,271 | 37,296 | 34,907 | 34,076 | 37,081 | 41,398 | 39,047 | 39,810 | 38,754 | 40,697 | 38,000 | 39,676 | 38,113 | 23,061 | 37,699 | 38,969 | 36,984 | 43,247 | 43,373 | 39,834 | 39,004 | 44,369 | 43,777 | 41,892 | 37,154 | 42,572 | 38,564 | 37,331 | 36,701 | 40,215 | 36,606 | 36,478 | 33,343 | 32,624 | 32,124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 205 | 0 | 0 | 0 | 0 | -193 | 461 | -8 | 651 | 136 | 731 | 121 | -25 | -22,200 | -440 | 1,499 | -1,250 | 580 | -909 | 348 | -829 | -7,044 | -2,856 | 11,209 | -202 | -2,372 | -674 | 442 | 1,074 | 634 | -346 | -398 | -235 | 13 | 32 | -50 | -331 | -979 | -1,235 | -282 | -201 | -133 | -445 | -36 | -184 | -173 | -1,222 | 67 | 509 | -71 | 0 | -458 | 1,299 | 506 | -664 | -193 | 873 | 89 | -132 | -233 | 627 | 86 | 481 | -171 | 1,070 |
Bedrijfskosten
| 66,064 | 61,305 | 60,641 | 57,164 | 55,038 | 50,746 | 58,086 | 59,125 | 55,886 | 45,728 | 48,404 | 39,920 | 38,602 | 14,071 | 36,856 | 36,406 | 32,826 | 37,661 | 40,489 | 39,395 | 38,981 | 31,710 | 37,841 | 49,209 | 39,474 | 35,741 | 27,103 | 37,903 | 41,004 | 42,643 | 47,888 | 43,373 | 39,834 | 39,004 | 47,347 | 43,777 | 41,892 | 37,154 | 45,615 | 38,564 | 37,331 | 36,701 | 43,054 | 36,606 | 36,478 | 33,343 | 35,365 | 32,124 | 32,748 | 32,134 | 0 | 32,535 | 32,231 | 33,818 | 34,410 | 33,009 | 29,804 | 31,990 | 31,080 | 30,023 | 28,128 | 31,591 | 35,135 | 35,951 | 32,842 |
Bedrijfsresultaat
| 29,706 | 24,860 | 49,936 | 24,184 | 14,976 | 13,206 | 23,524 | 18,383 | 20,349 | 13,532 | 24,310 | 10,677 | 12,332 | 36,724 | 27,891 | 5,573 | 1,706 | 1,240 | 25,203 | 8,238 | 12,245 | 12,878 | 26,525 | 584 | 12,303 | 14,066 | 27,842 | 9,442 | 8,901 | 9,068 | 23,427 | 3,173 | 8,849 | 6,868 | 24,086 | 5,136 | 13,480 | 11,834 | 27,198 | 8,282 | 11,866 | 11,720 | 26,726 | 10,864 | 11,477 | 7,580 | 23,397 | 6,407 | 10,634 | 9,258 | 0 | 3,445 | 4,140 | 3,145 | 18,071 | 2,365 | 5,907 | 4,143 | 19,666 | 1,724 | -4,078 | -4,489 | 11,683 | 1,495 | 4,118 |
Bedrijfsresultaat ratio
| 0.109 | 0.098 | 0.171 | 0.097 | 0.063 | 0.065 | 0.096 | 0.082 | 0.099 | 0.073 | 0.116 | 0.068 | 0.077 | 0.245 | 0.155 | 0.039 | 0.014 | 0.01 | 0.136 | 0.053 | 0.076 | 0.086 | 0.14 | 0.004 | 0.077 | 0.094 | 0.155 | 0.062 | 0.056 | 0.061 | 0.126 | 0.022 | 0.064 | 0.053 | 0.129 | 0.035 | 0.086 | 0.085 | 0.139 | 0.057 | 0.082 | 0.084 | 0.141 | 0.076 | 0.081 | 0.059 | 0.14 | 0.052 | 0.08 | 0.068 | 0 | 0.027 | 0.032 | 0.024 | 0.119 | 0.02 | 0.05 | 0.034 | 0.139 | 0.016 | -0.043 | -0.042 | 0.076 | 0.011 | 0.033 |
Totaal overige inkomsten en kosten netto
| 5,399 | 3,157 | -4,089 | -1,123 | 7,841 | 1,045 | -3,428 | -894 | -775 | 931 | 690 | -884 | 1,017 | 740 | 606 | -2,655 | -1,296 | -3,151 | 1,580 | -1,610 | -291 | -478 | -909 | -2,995 | -657 | -1,137 | 2,091 | -157 | 1,171 | -371 | -5,236 | -1,443 | -2,369 | -1,261 | 4,725 | -3,395 | 994 | -2,606 | -2,210 | 2,867 | 4,287 | -1,416 | -1,835 | -493 | -128 | 1,628 | 3,155 | -211 | -3,434 | 2,562 | 0 | -7,168 | -155 | -1,637 | -2,842 | -568 | -792 | -211 | -1,606 | -971 | 161 | -3,437 | -678 | -1,483 | -1,413 |
Inkomen voor belasting
| 35,105 | 28,017 | 45,847 | 23,061 | 22,817 | 14,251 | 20,096 | 17,489 | 19,574 | 14,463 | 25,000 | 9,793 | 13,349 | 37,464 | 28,497 | 5,083 | 2,244 | -1,911 | 26,783 | 6,628 | 11,954 | 12,400 | 25,616 | -249 | 11,646 | 12,929 | 29,933 | 9,285 | 10,072 | 8,697 | 18,191 | 1,730 | 6,480 | 5,607 | 28,811 | 1,741 | 14,474 | 9,228 | 24,988 | 11,149 | 16,153 | 10,304 | 24,891 | 10,371 | 11,349 | 9,208 | 26,552 | 6,196 | 7,200 | 11,820 | 0 | -3,723 | 3,985 | 3,327 | 15,229 | 222 | 3,101 | 3,932 | 18,060 | -1,274 | -1,748 | -11,075 | 5,216 | -3,044 | 5,738 |
Inkomen voor belasting ratio
| 0.129 | 0.111 | 0.157 | 0.092 | 0.096 | 0.07 | 0.082 | 0.078 | 0.095 | 0.078 | 0.119 | 0.063 | 0.084 | 0.25 | 0.158 | 0.035 | 0.019 | -0.015 | 0.145 | 0.043 | 0.074 | 0.083 | 0.135 | -0.002 | 0.073 | 0.087 | 0.167 | 0.061 | 0.064 | 0.059 | 0.098 | 0.012 | 0.047 | 0.043 | 0.155 | 0.012 | 0.092 | 0.067 | 0.128 | 0.076 | 0.112 | 0.074 | 0.132 | 0.073 | 0.08 | 0.072 | 0.159 | 0.05 | 0.054 | 0.087 | 0 | -0.029 | 0.031 | 0.026 | 0.1 | 0.002 | 0.026 | 0.032 | 0.127 | -0.012 | -0.018 | -0.104 | 0.034 | -0.023 | 0.047 |
Belastingkosten
| 8,117 | 8,128 | 22,347 | 6,105 | 4,711 | 4,383 | 6,646 | 7,318 | 6,324 | 4,184 | 8,531 | 3,418 | 4,235 | 9,556 | 5,758 | 2,135 | 728 | -1,560 | 12,415 | -5,046 | 4,201 | 3,266 | 5,360 | 1,283 | 3,014 | 3,593 | 5,839 | 2,490 | 2,887 | 3,019 | 7,139 | 1,469 | 1,883 | 2,031 | 10,334 | -151 | 4,031 | 3,524 | 8,823 | 4,409 | 4,792 | 4,033 | 8,833 | 4,077 | 4,140 | 3,822 | 10,900 | 2,590 | 2,232 | 2,884 | 0 | -1,205 | 951 | 517 | 4,697 | 591 | 1,292 | 1,325 | 4,667 | 1,001 | 117 | -5,158 | 5,320 | -842 | 2,744 |
Nettowinst
| 26,783 | 19,796 | 22,651 | 16,905 | 17,973 | 9,705 | 12,634 | 9,977 | 13,150 | 10,156 | 22,021 | 6,546 | 9,109 | 27,824 | 21,982 | 3,073 | 1,515 | -258 | 13,660 | 11,590 | 7,594 | 9,127 | 19,358 | -1,567 | 8,497 | 9,335 | 23,288 | 6,880 | 7,056 | 5,662 | 10,290 | 262 | 4,614 | 3,621 | 18,036 | 2,036 | 10,406 | 5,829 | 15,583 | 6,962 | 11,476 | 6,481 | 15,454 | 6,578 | 7,331 | 5,644 | 15,202 | 3,715 | 4,910 | 8,784 | 0 | -2,528 | 2,822 | 2,601 | 10,111 | -408 | 1,619 | 2,442 | 12,975 | -2,161 | -1,769 | -5,876 | -331 | -2,355 | 2,909 |
Nettowinstmarge
| 0.098 | 0.078 | 0.077 | 0.068 | 0.075 | 0.048 | 0.052 | 0.044 | 0.064 | 0.055 | 0.105 | 0.042 | 0.057 | 0.186 | 0.122 | 0.021 | 0.013 | -0.002 | 0.074 | 0.075 | 0.047 | 0.061 | 0.102 | -0.01 | 0.053 | 0.063 | 0.13 | 0.045 | 0.045 | 0.038 | 0.055 | 0.002 | 0.033 | 0.028 | 0.097 | 0.014 | 0.066 | 0.042 | 0.08 | 0.048 | 0.08 | 0.046 | 0.082 | 0.046 | 0.052 | 0.044 | 0.091 | 0.03 | 0.037 | 0.065 | 0 | -0.02 | 0.022 | 0.02 | 0.066 | -0.003 | 0.014 | 0.02 | 0.091 | -0.02 | -0.019 | -0.055 | -0.002 | -0.018 | 0.024 |
WPA (Winst Per Aandeel)
| 167.03 | 123.46 | 140.91 | 105.43 | 112.09 | 60.53 | 78.62 | 62.23 | 82.01 | 63.34 | 102.71 | 40.83 | 56.81 | 173.52 | 137.08 | 19.16 | 9.45 | -1.61 | 85.14 | 72.23 | 47.34 | 56.9 | 120.69 | -9.77 | 52.98 | 58.22 | 145.24 | 42.91 | 44.01 | 49.33 | 64.18 | 1.63 | 28.78 | 22.58 | 112.49 | 12.7 | 64.56 | 36.17 | 96.68 | 43.19 | 71.02 | 40.12 | 95.64 | 40.71 | 45.36 | 34.92 | 94.07 | 22.99 | 29.31 | 52.44 | 0 | -15.09 | 16.84 | 15.53 | 60.35 | -2.44 | 9.66 | 14.57 | 77.43 | -12.9 | -10.56 | -35.06 | -1.97 | -13.75 | 16.98 |
Verwaterde WPA
| 166.59 | 123.15 | 140.91 | 105.16 | 111.83 | 60.39 | 78.62 | 62.09 | 81.85 | 63.23 | 102.53 | 40.76 | 56.72 | 173.29 | 137.08 | 19.13 | 9.44 | -1.61 | 85.14 | 72.23 | 47.34 | 56.9 | 120.69 | -9.77 | 52.98 | 58.22 | 145.24 | 42.91 | 44.01 | 49.33 | 64.18 | 1.63 | 28.78 | 22.58 | 112.49 | 12.7 | 64.56 | 36.17 | 96.68 | 43.19 | 71.02 | 40.12 | 95.64 | 40.71 | 45.36 | 34.92 | 94.07 | 22.99 | 29.31 | 52.44 | 0 | -15.09 | 16.84 | 15.53 | 60.35 | -2.44 | 9.66 | 14.57 | 77.43 | -12.9 | -10.56 | -35.06 | -1.97 | -13.75 | 16.98 |
EBITDA
| 46,775 | 41,187 | 65,097 | 41,153 | 39,663 | 29,064 | 35,913 | 33,602 | 32,732 | 27,497 | 38,398 | 22,953 | 25,652 | 50,722 | 40,868 | 18,790 | 14,369 | 12,592 | 37,262 | 19,475 | 25,049 | 23,961 | 36,328 | 12,041 | 25,471 | 26,348 | 41,006 | 16,913 | 21,798 | 18,292 | 25,716 | 2,627 | 7,304 | 6,270 | 24,150 | 2,594 | 15,315 | 10,133 | 26,264 | 8,648 | 13,139 | 11,124 | 29,109 | 11,285 | 12,047 | 9,907 | 27,460 | 7,047 | 7,805 | 12,547 | 0 | -927 | 4,667 | 11,657 | 22,511 | 7,233 | 10,151 | 12,425 | 25,995 | 6,733 | 4,620 | 100 | 13,265 | 5,650 | 13,514 |
EBITDA ratio
| 0.171 | 0.163 | 0.222 | 0.165 | 0.166 | 0.142 | 0.147 | 0.15 | 0.159 | 0.148 | 0.183 | 0.147 | 0.161 | 0.339 | 0.227 | 0.131 | 0.122 | 0.098 | 0.202 | 0.126 | 0.155 | 0.16 | 0.192 | 0.08 | 0.159 | 0.177 | 0.228 | 0.112 | 0.138 | 0.124 | 0.138 | 0.018 | 0.053 | 0.048 | 0.13 | 0.018 | 0.097 | 0.073 | 0.134 | 0.059 | 0.091 | 0.079 | 0.154 | 0.079 | 0.085 | 0.078 | 0.165 | 0.057 | 0.058 | 0.093 | 0 | -0.007 | 0.036 | 0.09 | 0.148 | 0.06 | 0.086 | 0.102 | 0.183 | 0.063 | 0.049 | 0.001 | 0.086 | 0.042 | 0.11 |