The Yokohama Rubber Co., Ltd.
TSE:5101.T
3129 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 97,613 | 75,572 | 42,523 | 30,760 | 27,909 | 31,745 | 58,305 | 60,347 | 42,270 | 45,967 | 37,178 | 21,399 | 21,750 | 28,161 | 11,560 | 16,274 | 19,589 | 14,812 | 14,290 | 13,836 | 16,473 | 15,769 | 18,332 | 25,046 | 25,617 | 26,463 |
Kortetermijnbeleggingen
| 6,217 | 3,594 | 4,983 | 2,690 | 2,193 | 2,812 | 4,417 | 6,350 | 1,498 | 1,513 | 1,316 | 0 | 0 | 0 | 0 | -628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,909 | 24,712 |
Liquide middelen en kortetermijnbeleggingen
| 97,613 | 79,166 | 47,506 | 33,450 | 30,102 | 34,557 | 62,722 | 60,347 | 42,270 | 45,967 | 37,178 | 21,399 | 21,750 | 28,161 | 11,560 | 16,274 | 19,589 | 14,812 | 14,290 | 13,836 | 16,473 | 15,769 | 18,332 | 25,046 | 50,526 | 51,175 |
Nettovorderingen
| 243,393 | 193,749 | 169,869 | 152,390 | 165,261 | 170,006 | 181,750 | 165,111 | 164,012 | 182,979 | 179,414 | 158,451 | 150,312 | 117,970 | 111,389 | 99,343 | 122,778 | 113,658 | 99,340 | 102,159 | 99,288 | 106,118 | 103,977 | 103,828 | 97,013 | 100,946 |
Voorraad
| 249,721 | 216,392 | 152,700 | 112,572 | 124,355 | 119,655 | 106,823 | 104,839 | 99,890 | 108,353 | 91,022 | 78,990 | 75,800 | 68,434 | 67,610 | 86,975 | 84,231 | 78,944 | 70,771 | 62,450 | 63,916 | 62,511 | 60,697 | 57,644 | 56,657 | 58,483 |
Overige vlottende activa
| 27,378 | 14,673 | 13,485 | 10,840 | 11,822 | 11,288 | 11,115 | 20,124 | 18,372 | 15,126 | 11,679 | 9,992 | 9,615 | 8,662 | 7,978 | 8,905 | 8,640 | 9,820 | 7,288 | 6,174 | 7,067 | 6,085 | 7,081 | 6,872 | 5,982 | 10,024 |
Totaal vlottende activa
| 618,105 | 503,980 | 383,560 | 309,252 | 331,540 | 335,506 | 362,410 | 350,421 | 324,544 | 352,425 | 319,293 | 268,832 | 257,477 | 223,227 | 198,537 | 211,497 | 235,238 | 217,234 | 201,402 | 191,880 | 194,129 | 190,483 | 196,560 | 199,345 | 215,923 | 224,637 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 492,796 | 372,933 | 336,269 | 311,150 | 327,706 | 287,020 | 292,073 | 298,907 | 261,661 | 249,435 | 207,570 | 186,033 | 174,608 | 177,370 | 183,953 | 194,294 | 193,527 | 193,561 | 171,202 | 159,004 | 152,768 | 150,976 | 152,220 | 152,808 | 157,068 | 163,740 |
Goodwill
| 275,830 | 104,244 | 90,130 | 80,706 | 85,431 | 86,554 | 88,114 | 88,564 | 1,541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 73,013 | 37,168 | 36,093 | 36,481 | 42,113 | 46,553 | 49,683 | 54,996 | 7,104 | 4,241 | 3,562 | 2,250 | 0 | 1,528 | 1,468 | 1,442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 348,843 | 141,412 | 126,223 | 117,187 | 127,544 | 133,107 | 137,797 | 143,560 | 8,645 | 4,241 | 3,562 | 2,250 | 1,588 | 1,528 | 1,468 | 1,442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 104,812 | 109,210 | 115,333 | 105,999 | 105,720 | 87,796 | 113,299 | 86,266 | 96,457 | 104,150 | 99,638 | 67,310 | 50,870 | 59,359 | 59,257 | 44,497 | 0 | 0 | 126,828 | 79,862 | 80,235 | 0 | 86,206 | 93,112 | 31,390 | 33,674 |
Belastingvorderingen
| 9,141 | 8,140 | 7,655 | 8,921 | 8,065 | 6,169 | 5,387 | 3,022 | 2,858 | 5,182 | 6,069 | 6,189 | 5,393 | 4,819 | 5,970 | 9,116 | 9,093 | 3,095 | 2,743 | 2,672 | 2,838 | 3,536 | 2,458 | 2,252 | 10,742 | 94 |
Overige niet-vlottende activa
| 26,761 | 15,402 | 15,948 | 7,862 | 6,986 | 6,214 | 9,810 | 20,811 | 16,549 | 19,076 | 17,450 | 13,212 | 11,847 | 12,612 | 17,788 | 12,530 | 88,334 | 122,432 | -161 | -701 | -620 | 67,631 | 327 | 613 | 10,804 | 10,312 |
Totaal niet-vlottende activa
| 982,353 | 647,097 | 601,428 | 551,119 | 576,021 | 520,306 | 558,366 | 552,566 | 386,170 | 382,084 | 334,289 | 274,994 | 244,306 | 255,688 | 268,436 | 261,879 | 290,954 | 319,088 | 300,612 | 240,837 | 235,221 | 222,143 | 241,211 | 248,785 | 210,004 | 207,820 |
Totaal activa
| 1,600,458 | 1,151,077 | 984,988 | 860,371 | 907,560 | 855,812 | 920,776 | 902,989 | 710,715 | 734,510 | 653,583 | 543,828 | 501,785 | 478,915 | 466,973 | 473,376 | 526,192 | 536,322 | 502,014 | 432,717 | 429,350 | 412,626 | 437,771 | 448,130 | 425,927 | 432,457 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 105,239 | 78,131 | 71,945 | 67,179 | 75,017 | 83,876 | 82,260 | 65,252 | 65,542 | 80,640 | 76,718 | 77,600 | 86,961 | 79,610 | 69,857 | 71,384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 96,135 | 117,480 | 81,607 | 92,029 | 105,287 | 91,721 | 62,756 | 61,879 | 95,905 | 132,381 | 123,447 | 92,942 | 98,385 | 81,569 | 98,064 | 112,186 | 99,974 | 88,189 | 97,376 | 80,306 | 104,244 | 133,839 | 132,788 | 142,999 | 136,514 | 146,439 |
Belastingschulden
| 38,085 | 8,581 | 9,216 | 4,697 | 5,077 | 5,422 | 3,413 | 4,990 | 2,537 | 10,869 | 11,035 | 16,374 | 4,775 | 1,167 | 1,942 | 1,608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 38,085 | 0 | 31,644 | 25,823 | 28,295 | 21,532 | 20,171 | 44,390 | 40,192 | 50,360 | 45,935 | 45,814 | 31,961 | 30,209 | 27,478 | 31,453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 108,430 | 98,897 | 57,306 | 42,370 | 42,578 | 40,915 | 41,704 | 29,887 | 23,153 | 29,204 | 23,959 | 18,249 | 14,736 | 12,863 | 10,588 | 12,312 | 135,253 | 128,167 | 111,295 | 105,551 | 103,393 | 98,450 | 101,440 | 99,623 | 91,697 | 94,563 |
Totaal kortlopende verplichtingen
| 347,889 | 294,508 | 242,502 | 227,401 | 251,177 | 238,044 | 206,891 | 201,408 | 224,792 | 292,585 | 270,059 | 234,605 | 232,043 | 204,251 | 205,987 | 227,335 | 235,227 | 216,356 | 208,671 | 185,857 | 207,637 | 232,289 | 234,228 | 242,622 | 228,211 | 241,002 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 373,221 | 121,221 | 95,628 | 115,796 | 134,583 | 168,666 | 252,798 | 274,504 | 95,010 | 51,954 | 51,803 | 53,342 | 63,612 | 65,204 | 56,609 | 67,193 | 65,640 | 79,285 | 65,646 | 71,452 | 55,456 | 33,994 | 46,310 | 48,290 | 62,417 | 68,808 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 53,768 | 51,050 | 47,453 | -23,550 | 24,002 | 14,001 | 12,822 | 24,684 | 18,554 | 18,700 | 18,402 | 16,280 | 16,912 | 17,448 | 18,510 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 58,856 | 48,702 | 49,934 | 34,540 | 38,404 | 30,481 | 39,032 | 44,404 | 20,189 | 22,440 | 18,679 | 8,806 | 3,800 | 8,873 | 8,424 | 1,463 | 9,811 | 23,465 | 21,811 | 7,818 | 7,340 | 1,846 | 6,646 | 10,084 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 71,698 | 63,524 | 10,198 | 8,723 | 8,265 | 59,770 | 10,301 | 13,629 | 13,215 | 12,066 | 15,469 | 17,027 | 15,643 | 13,436 | 15,659 | 15,778 | 15,466 | 30,688 | 31,277 | 28,057 | 28,295 | 29,778 | 34,451 | 32,929 | 38,461 | 14,977 |
Totaal niet-vlottende verplichtingen
| 503,775 | 233,447 | 209,528 | 210,109 | 228,705 | 235,367 | 326,133 | 346,538 | 141,236 | 111,144 | 104,505 | 97,875 | 101,457 | 103,793 | 97,604 | 101,882 | 109,427 | 133,438 | 118,734 | 107,327 | 91,091 | 65,618 | 87,407 | 91,303 | 100,878 | 83,785 |
Totaal passiva
| 851,664 | 527,955 | 452,030 | 437,510 | 479,882 | 473,411 | 533,024 | 547,946 | 366,028 | 403,729 | 374,564 | 332,480 | 333,500 | 308,044 | 303,591 | 329,217 | 344,654 | 349,794 | 327,405 | 293,184 | 298,728 | 297,907 | 321,635 | 333,925 | 329,089 | 324,787 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 38,909 | 38,909 | 38,909 | 38,909 | 38,909 | 38,909 | 38,909 | 38,909 | 38,909 | 38,909 | 38,909 | 38,909 | 0 | 38,909 | 38,909 | 38,909 | 38,909 | 38,909 | 38,909 | 38,909 | 38,909 | 38,909 | 38,909 | 38,909 | 38,909 | 38,909 |
Ingehouden winsten
| 510,004 | 432,224 | 391,949 | 331,880 | 316,107 | 282,918 | 260,428 | 240,478 | 232,163 | 206,462 | 173,760 | 145,606 | 117,016 | 108,083 | 92,739 | 83,272 | 94,856 | 80,065 | 67,439 | 51,934 | 43,866 | 36,562 | 29,983 | 23,010 | 23,941 | 35,182 |
Overige gereserveerde algehele resultaten
| 170,983 | 123,633 | 74,951 | 25,540 | 44,802 | 33,123 | 61,501 | 54,344 | 58,020 | 57,609 | 37,491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,900 | 13,655 | 13,254 | 0 | 13,724 | 18,839 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 19,669 | 19,658 | 19,503 | 19,218 | 19,075 | 19,077 | 18,940 | 15,019 | 9,886 | 20,576 | 20,595 | 19,642 | 45,159 | 16,944 | 27,616 | 17,743 | 42,559 | 62,813 | 27,427 | 31,814 | 31,804 | 36,772 | 31,886 | 31,893 | 31,893 | 31,893 |
Totaal eigen vermogen van aandeelhouders
| 739,565 | 614,424 | 525,312 | 415,547 | 418,893 | 374,027 | 379,778 | 348,750 | 338,978 | 323,556 | 270,755 | 204,157 | 162,175 | 163,936 | 159,264 | 139,924 | 176,324 | 181,787 | 170,675 | 136,312 | 127,833 | 112,243 | 114,502 | 112,651 | 94,743 | 105,984 |
Totaal eigen vermogen
| 748,796 | 623,122 | 532,958 | 422,861 | 427,678 | 382,401 | 387,752 | 355,043 | 344,687 | 330,781 | 279,019 | 211,348 | 168,285 | 170,871 | 163,382 | 144,159 | 181,538 | 186,528 | 174,609 | 139,533 | 130,622 | 114,719 | 116,136 | 114,205 | 96,838 | 107,670 |
Totaal passiva en aandeelhoudersvermogen
| 1,600,458 | 1,151,077 | 984,988 | 860,371 | 907,560 | 855,812 | 920,776 | 902,989 | 710,715 | 734,510 | 653,583 | 543,828 | 501,785 | 478,915 | 466,973 | 473,376 | 526,192 | 536,322 | 502,014 | 432,717 | 429,350 | 412,626 | 437,771 | 448,130 | 425,927 | 432,457 |