The Yokohama Rubber Co., Ltd.
TSE:5101.T
3129 (JPY) • At close November 8, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 67,233 | 71,622 | 94,390 | 33,913 | 57,764 | 49,941 | 54,891 | 32,008 | 54,254 | 62,594 | 55,819 | 51,768 | 16,603 | 21,880 | 18,969 | -3,165 | 21,060 | 16,363 | 21,447 | 11,322 | 10,331 | 10,144 | 7,363 | 96 | -9,009 | 3,233 |
Afschrijvingen & Amortisatie
| 59,494 | 49,914 | 45,560 | 44,467 | 42,382 | 36,793 | 34,629 | 35,366 | 31,359 | 27,438 | 23,982 | 25,007 | 19,870 | 25,885 | 28,183 | 28,683 | 27,238 | 22,166 | 20,491 | 19,616 | 19,199 | 19,040 | 19,247 | 20,083 | 21,922 | 21,141 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 19,425 | -53,699 | -29,397 | 12,361 | -3,200 | -2,897 | -16,779 | 9,875 | -3,596 | -9,374 | -12,585 | -7,711 | -29,050 | -3,116 | 7,418 | -3,891 | -4,551 | -1,218 | 4,588 | 4,948 | -2,255 | -2,782 | -1,806 | 282 | 1,891 | -2,859 |
Vorderingen
| -1,172 | -11,733 | -7,387 | 9,207 | 5,228 | 5,944 | -17,366 | 5,092 | 4,712 | 333 | -7,058 | -653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 31,643 | -47,682 | -33,107 | 7,573 | -4,449 | -15,328 | -2,538 | 6,400 | 7,175 | -11,560 | 1,937 | 1,970 | -7,929 | -3,676 | 20,701 | -12,618 | -5,473 | -7,425 | -5,454 | 1,165 | -2,815 | -3,095 | -306 | 394 | 559 | 5,430 |
Crediteuren
| -6,194 | 5,983 | 6,193 | -13,449 | -9,979 | 4,829 | 2,323 | -2,617 | -15,577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -4,852 | -267 | 4,904 | 9,030 | 6,000 | 12,431 | -14,241 | 3,475 | -10,771 | 2,186 | -14,522 | -9,681 | -21,121 | 0 | -13,283 | 8,727 | 922 | 6,207 | 10,042 | 3,783 | 560 | 313 | -1,500 | -112 | 1,332 | -8,289 |
Overige Niet-Contante Posten
| 13,589 | -28,606 | -42,250 | -12,447 | -21,572 | -1,016 | -12,275 | -1,876 | -24,473 | -21,665 | -20,564 | -9,889 | 701 | 822 | -4,725 | -1,937 | -2,098 | -573 | -14,665 | -2,277 | -1,383 | 19 | -1,979 | 5,753 | 17,316 | 1,048 |
Kasstroom uit Operationele Activiteiten
| 159,741 | 39,231 | 68,303 | 78,294 | 75,374 | 82,821 | 60,466 | 75,373 | 57,544 | 58,993 | 46,652 | 59,175 | 8,124 | 41,166 | 49,845 | 19,690 | 41,649 | 36,738 | 31,861 | 33,609 | 25,892 | 26,421 | 22,825 | 26,214 | 32,120 | 22,563 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -58,726 | -54,892 | -36,300 | -31,281 | -50,195 | -46,684 | -37,409 | -32,049 | -53,619 | -53,702 | -34,039 | -26,788 | -23,517 | -20,930 | -20,210 | -42,343 | -28,535 | -37,464 | -28,107 | -26,493 | -23,496 | -19,732 | -14,884 | -17,280 | -20,243 | -28,199 |
Netto Overnames
| -313,573 | 2,072 | 21,396 | 3,169 | 6,423 | -202 | -2,353 | -132,312 | 897 | -152 | 0 | 0 | 0 | 0 | -104 | 802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -9,556 | -326 | -2,190 | -2,740 | -27 | -1,017 | -2,460 | -21 | -3,392 | -4,195 | -5,541 | -2,281 | -1,729 | -189 | -6,374 | -2,212 | -5,654 | -6,292 | -1,618 | -411 | -1,211 | -3,619 | -1,779 | -492 | -705 | -1,391 |
Verkoop/verval van Beleggingen
| 35,731 | 9,623 | 1,131 | 1,637 | 70 | 3,730 | 10,545 | 301 | 1,105 | 3,245 | 0 | 0 | 0 | 40 | 914 | 5,095 | 564 | 8,437 | 771 | 3,278 | 4,345 | 5,209 | 3,109 | 4,035 | 4,688 | 4,425 |
Overige Investeringsactiviteiten
| 2,109 | -2,834 | 11,484 | 1,350 | 91 | 1,039 | 1,931 | -2,412 | 1,934 | 1,064 | -4,990 | -1,475 | -1,409 | 45 | 544 | -373 | -110 | 197 | -230 | -611 | -872 | -830 | 1,085 | -1,561 | -264 | 2,240 |
Kasstroom uit Investeringsactiviteiten
| -344,015 | -46,357 | -4,479 | -27,865 | -43,638 | -43,134 | -29,746 | -166,493 | -55,077 | -53,740 | -44,570 | -30,544 | -26,655 | -20,575 | -25,230 | -39,031 | -33,735 | -35,122 | -29,184 | -24,237 | -21,234 | -18,972 | -12,469 | -15,298 | -16,524 | -22,925 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -227,160 | -31,494 | -41,814 | -9,995 | -60,889 | -60,061 | -27,452 | -39,468 | -24,846 | -30,967 | -23,121 | -7,936 | -7,110 | -23,890 | -16,363 | -14,707 | -25,894 | -36,378 | -16,362 | -33,258 | -14,510 | -18,104 | -18,583 | -10,661 | -8,861 | -9,097 |
Uitgifte van Gewone Aandelen
| 148 | 135 | 121 | 0 | 0 | 6,861 | 10,512 | 148,681 | 32,918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -4 | 0 | 4,721 | -11 | -3 | -3 | -5 | -2 | -3,032 | 0 | 0 | -6,541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -10,767 | -10,603 | -10,277 | -10,431 | -9,950 | -9,937 | -9,140 | -8,339 | -8,689 | -7,747 | -7,103 | -4,021 | -3,014 | -3,347 | -2,728 | -4,357 | -4,694 | -3,357 | -4,102 | -2,733 | -2,733 | -2,054 | -6 | -1,030 | -2,054 | -2,740 |
Overige Financieringsactiviteiten
| -10,777 | 77,134 | -7,946 | -26,116 | 35,330 | -1,732 | -2,006 | -649 | -2,746 | 38,642 | 38,745 | -18,707 | 22,965 | 1,780 | -10,343 | 35,802 | 26,580 | 38,727 | 17,350 | 23,984 | 12,494 | 9,911 | 1,178 | 223 | -7,636 | 10,579 |
Kasstroom uit Financieringsactiviteiten
| 205,760 | 35,172 | -55,195 | -46,553 | -35,512 | -64,872 | -28,091 | 100,223 | -6,395 | -72 | 8,521 | -30,664 | 12,841 | -7,340 | -29,434 | 16,738 | -4,008 | -1,008 | -3,114 | -12,007 | -4,749 | -10,247 | -17,411 | -11,468 | -18,551 | -1,258 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 555 | 5,003 | 3,134 | -1,026 | -60 | -1,374 | -170 | 2,177 | -758 | 1,483 | 2,530 | 1,582 | -977 | -1,455 | 139 | -2,922 | 340 | -53 | 789 | -8 | -202 | -153 | -110 | 141 | -438 | 0 |
Netto Kasstroomverandering
| 22,041 | 33,049 | 11,763 | 2,851 | -3,836 | -26,560 | 2,460 | 13,700 | -3,369 | 8,591 | 14,748 | -452 | -6,595 | 16,603 | -4,681 | -3,291 | 4,718 | 522 | 454 | -2,637 | 704 | -2,563 | -6,714 | -571 | -846 | -1,620 |
Kaspositie aan het Einde van de Periode
| 97,613 | 75,572 | 42,523 | 30,760 | 27,909 | 31,745 | 58,305 | 54,784 | 41,084 | 44,453 | 35,862 | 21,114 | 21,566 | 28,161 | 11,558 | 16,239 | 19,530 | 14,812 | 14,290 | 13,836 | 16,473 | 15,769 | 18,332 | 25,046 | 25,617 | 21,842 |