The Yokohama Rubber Co., Ltd.
TSE:5101.T
3194 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 26,783 | 19,795 | 22,650 | 23,061 | 22,816 | 14,251 | 20,096 | 17,489 | 19,574 | 14,463 | 33,779 | 9,744 | 13,403 | 37,464 | 28,497 | 5,083 | 2,244 | -1,911 | 26,783 | 6,627 | 11,954 | 12,400 | 25,616 | -250 | 11,646 | 12,929 | 24,796 | 12,788 | 6,569 | 10,738 | 10,290 | 262 | 4,614 | 3,621 | 18,036 | 2,036 | 10,406 | 5,829 | 15,584 | 6,962 | 11,476 | 6,481 | 15,454 | 6,578 | 7,331 | 5,644 | 15,202 | 3,715 | 3,327 | 15,229 | 223 | 3,101 | 3,932 | 18,059 | -1,274 | -1,748 | -11,075 | 5,217 | -3,045 | 5,738 |
Afschrijvingen & Amortisatie
| 17,069 | 16,327 | 15,161 | 16,094 | 15,341 | 12,898 | 12,849 | 12,970 | 12,383 | 11,712 | 11,770 | 11,456 | 11,582 | 10,752 | 11,510 | 11,052 | 10,829 | 11,076 | 10,570 | 10,673 | 10,597 | 10,542 | 9,429 | 9,295 | 9,131 | 8,938 | 8,676 | 6,569 | 10,796 | 8,588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,693 | 6,491 | 6,443 | 6,258 | 7,413 | 7,205 | 7,036 | 6,529 | 7,738 | 7,371 | 7,211 | 6,363 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -19,472 | -20,501 | 2,103 | 19,942 | 11,429 | -14,049 | 10,062 | -26,284 | -13,758 | -23,719 | -3,263 | -10,519 | -3,650 | -11,965 | 4,700 | 5,679 | 4,416 | -2,434 | 7,816 | -9,056 | 2,960 | -4,920 | 10,047 | -4,678 | -3,588 | -4,678 | -2,701 | -14,712 | 17,868 | -17,234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,172 | -18,204 | -2,317 | 2,233 | 15,092 | -16,544 | 3,900 | 4,970 | 15,233 | -17,918 | -2,994 | 1,788 |
Vorderingen
| 624 | 3,557 | -14,452 | 3,366 | 11,382 | -1,468 | -5,363 | -12,046 | 5,147 | 529 | -21,455 | -980 | 1,323 | 13,725 | -19,712 | -11,734 | 11,753 | 28,900 | -10,207 | -2,251 | 3,682 | 14,004 | -12,835 | 2,756 | 1,703 | 14,320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -8,712 | -8,729 | 7,858 | 11,517 | 11,164 | 1,104 | 10,070 | -18,387 | -22,691 | -16,674 | 8,034 | -16,704 | -6,973 | -17,464 | 7,736 | 6,446 | 4,891 | -11,500 | 10,458 | -4,594 | -2,246 | -8,067 | 9,747 | -11,093 | -3,682 | -10,300 | 10,939 | -1,020 | -4,220 | -8,237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,132 | 10,275 | -2,496 | -7,323 | 3,478 | 9,769 | 5,921 | 1,533 | 2,113 | 2,043 | -5,605 | -11,169 |
Crediteuren
| 1,761 | -2,019 | 7,252 | -6,810 | -6,088 | -548 | -1,411 | 840 | 7,734 | -1,180 | 166 | 3,550 | 576 | 1,901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -13,145 | -13,310 | 1,445 | 11,869 | -5,029 | -13,137 | 6,766 | 3,309 | -3,948 | -7,045 | -11,297 | 6,185 | 3,323 | 5,499 | -3,036 | -767 | -475 | 9,066 | -2,642 | -4,462 | 5,206 | 3,147 | 300 | 6,415 | 94 | 5,622 | -13,640 | -13,692 | 22,088 | -8,997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,304 | -28,479 | 179 | 9,556 | 11,614 | -26,313 | -2,021 | 3,437 | 13,120 | -19,961 | 2,611 | 12,957 |
Overige Niet-Contante Posten
| 46,190 | 15,882 | 19,521 | -7,910 | -7,055 | -6,512 | -7,180 | -9,031 | -5,906 | -6,489 | -12,576 | -4,698 | -1,303 | -23,673 | -6,280 | -1,154 | -946 | -4,067 | -2,533 | -4,119 | -4,411 | -10,509 | -4,993 | 8,742 | -1,401 | -3,364 | -4,059 | 9,876 | -14,234 | -3,858 | -10,290 | -262 | -4,614 | -3,621 | -18,036 | -2,036 | -10,406 | -5,829 | -15,584 | -6,962 | -11,476 | -6,481 | -15,454 | -6,578 | -7,331 | -5,644 | -15,202 | -3,715 | -1,824 | 1,993 | 5,868 | -9,520 | 4,639 | -495 | 4,392 | -13,261 | 6,150 | 733 | 6,806 | -15,626 |
Kasstroom uit Operationele Activiteiten
| 30,105 | -8,342 | 59,435 | 51,187 | 42,531 | 6,588 | 35,827 | -4,856 | 12,293 | -4,033 | 29,710 | 5,983 | 20,032 | 12,578 | 38,427 | 20,660 | 16,543 | 2,664 | 42,636 | 4,125 | 21,100 | 7,513 | 40,099 | 13,109 | 15,788 | 13,825 | 26,712 | 14,521 | 20,999 | -1,766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,368 | 5,509 | 10,217 | 2,072 | 31,076 | 8,225 | 14,054 | -3,510 | 18,046 | -4,597 | 7,978 | -1,737 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -16,320 | -20,841 | -13,804 | -17,164 | -14,480 | -13,278 | -12,900 | -14,296 | -15,136 | -12,560 | -9,930 | -8,900 | -9,392 | -8,078 | -5,215 | -7,390 | -7,997 | -10,679 | -11,549 | -11,593 | -12,753 | -14,300 | -14,377 | -12,445 | -9,397 | -10,465 | -7,752 | -9,403 | -11,033 | -9,221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,269 | -5,332 | -5,133 | -3,196 | -4,222 | -4,061 | -5,216 | -6,711 | -11,476 | -10,461 | -10,456 | -9,950 |
Netto Overnames
| 144 | 3,581 | 1,560 | 1,527 | -318,172 | 1,061 | 611 | 343 | 612 | 506 | -182 | 741 | -116 | 21,088 | 898 | 12 | 1,956 | 303 | -68 | -16 | 0 | 0 | 674 | -46 | -305 | -525 | -532 | -1 | 1 | -2,353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 277 | 0 | 0 | -257 | 0 | -230 | 91 | -308 | -193 | 272 | 476 | 247 |
Aankoop van Beleggingen
| -419 | -104 | -3,672 | -6 | -5,875 | -3 | -138 | -5 | -7 | -176 | -1,265 | -856 | -52 | -17 | -9 | -5 | -2,714 | -12 | -10 | -5 | -7 | -5 | -308 | -4 | -118 | -587 | -234 | -2,215 | 446 | -457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | -168 | 0 | -4 | -3,901 | -659 | -1,757 | -57 | -1,004 | -5 | -875 | -328 |
Verkoop/verval van Beleggingen
| 45,730 | 8,363 | 8,215 | 13,955 | 13,561 | -1,061 | 5,813 | 180 | 1,006 | 2,624 | 8 | 0 | 219 | 904 | 607 | 967 | 52 | 11 | 57 | 13 | 0 | 0 | 8 | 446 | 685 | 2,591 | 6,287 | 3,945 | 1,113 | 1,701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 18 | 0 | 14 | 33 | 867 | -1 | 21 | 3,075 | 2,000 |
Overige Investeringsactiviteiten
| -709 | 253 | -158 | 382 | 2,598 | 799 | -876 | -263 | -1,580 | 391 | 11,764 | 805 | -424 | -55 | 806 | 453 | -262 | 353 | 135 | 212 | -138 | 6,389 | 332 | -90 | 173 | 624 | 547 | -1,816 | 1,047 | 184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | 303 | -49 | 247 | 599 | 279 | -141 | 150 | 121 | -339 | -264 | 109 |
Kasstroom uit Investeringsactiviteiten
| 28,173 | -8,747 | -7,859 | -1,306 | -322,368 | -12,482 | -7,490 | -14,041 | -15,105 | -9,721 | 395 | -8,951 | -9,765 | 13,842 | -2,913 | -5,963 | -8,965 | -10,024 | -11,435 | -11,389 | -12,898 | -7,916 | -13,671 | -12,139 | -8,962 | -8,362 | -1,684 | -9,490 | -8,426 | -10,146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,004 | -5,197 | -5,182 | -3,192 | -7,524 | -4,657 | -6,990 | -6,059 | -12,553 | -10,512 | -8,044 | -7,922 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 195 | 0 | 2 | 0 | 146 | 0 | -1 | 0 | 136 | 0 | -11 | 83 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,561 | -2,442 | 4,000 | -20,725 | 17,369 | 0 | 25,585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -3 | -1 | -1 | -1 | -1 | -1 | -109 | 0 | 0 | 0 | -11,269 | 83 | -83 | 0 | -10 | 0 | -1 | 0 | -1 | 0 | -1 | -1 | 0 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -8 | -8,041 | -7 | -5,470 | -5 | -5,309 | -5 | -5,309 | -6 | -5,305 | -6 | -5,146 | 0 | -5,137 | -6 | -5,143 | -1 | -5,295 | -1 | -4,976 | -3 | -4,972 | -6 | -4,973 | -1 | -4,971 | -5 | -4,976 | 0 | -4,169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -1,344 | -152 | -1,855 | -65 | -1,319 | -3 | -1,341 | -2 | -2,012 | -123 | -2,224 |
Overige Financieringsactiviteiten
| -3,720 | -2,530 | -3,050 | -2,699 | -2,606 | -2,422 | -19,107 | 42,253 | 13,428 | 40,827 | -3,250 | 15,153 | -3,806 | 91 | -39,015 | -11,585 | -39,129 | 63,613 | -13,714 | 20,561 | -458 | 28,941 | -5,698 | -439 | -440 | -399 | -657 | -622 | -12,040 | -394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,428 | 6,740 | -1,310 | 16,903 | -21,955 | -1,385 | -4,856 | 17,853 | -1,310 | 14,098 | -1,471 | 24,489 |
Kasstroom uit Financieringsactiviteiten
| -39,765 | 5,970 | -60,517 | -29,838 | 283,478 | 12,637 | -31,272 | 29,918 | 9,736 | 26,790 | -27,140 | 5,449 | -10,361 | -23,143 | -49,010 | -9,928 | -38,980 | 51,365 | -25,505 | 7,183 | -10,030 | -7,160 | -36,048 | -2,193 | -12,120 | -14,511 | -23,426 | 4,324 | -14,013 | 5,024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,808 | 3,040 | -2,342 | 2,770 | -24,420 | -4,694 | -10,740 | 10,420 | -1,525 | 10,722 | -3,510 | 11,051 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 6,220 | 5,240 | -4,811 | 867 | 4,710 | -211 | -5,116 | 847 | 6,909 | 2,363 | 965 | 110 | 470 | 1,589 | 62 | -524 | 229 | -793 | 472 | -240 | -518 | 226 | -723 | 954 | 288 | -1,893 | 753 | 437 | 804 | -2,164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -557 | -257 | -771 | 130 | 125 | -230 | 84 | 160 | -2,255 | -209 | 537 | -995 |
Netto Kasstroomverandering
| 24,735 | 6,371 | -13,753 | 20,911 | 8,352 | 6,531 | -8,050 | 11,867 | 13,832 | 15,400 | 3,931 | 2,590 | 377 | 4,865 | -13,433 | 4,245 | -31,173 | 43,212 | 6,168 | -322 | -2,346 | -7,336 | -10,344 | -268 | -5,007 | -10,941 | 2,356 | 9,758 | -602 | -9,052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,998 | 3,095 | 1,921 | 6,589 | -744 | -1,355 | -3,593 | 1,011 | 1,714 | -4,597 | -3,037 | 2,629 |
Kaspositie aan het Einde van de Periode
| 117,029 | 92,294 | 97,613 | 111,366 | 90,455 | 82,103 | 75,572 | 83,622 | 71,755 | 57,923 | 42,523 | 38,592 | 36,002 | 35,625 | 30,760 | 44,193 | 39,948 | 71,121 | 27,909 | 21,741 | 22,063 | 24,409 | 31,745 | 42,089 | 42,357 | 47,364 | 58,305 | 55,949 | 46,191 | 46,793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,161 | 23,163 | 20,068 | 18,147 | 11,558 | 12,302 | 13,657 | 17,250 | 16,239 | 14,525 | 19,122 | 22,159 |