Shiseido Company, Limited
TSE:4911.T
3200 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 973,038 | 1,067,355 | 1,035,165 | 920,888 | 1,131,547 | 1,094,825 | 1,005,062 | 850,306 | 763,058 | 777,687 | 762,047 | 677,727 | 682,385 | 670,701 | 644,201 | 690,256 | 723,485 | 694,594 | 670,957 | 639,828 | 624,248 | 621,250 | 589,962 | 595,152 | 596,643 | 604,295 | 620,910 | 588,572 | 560,821 |
Kosten van de omzet
| 259,674 | 323,191 | 262,959 | 238,401 | 254,844 | 231,928 | 231,327 | 207,553 | 196,009 | 196,433 | 189,559 | 166,783 | 162,989 | 168,692 | 160,166 | 171,752 | 186,466 | 185,533 | 176,884 | 211,794 | 209,043 | 212,963 | 200,194 | 202,510 | 196,760 | 203,380 | 208,763 | 197,803 | 183,887 |
Brutowinst
| 713,364 | 744,164 | 772,206 | 682,487 | 876,703 | 862,897 | 773,735 | 642,753 | 567,049 | 581,254 | 572,488 | 510,944 | 519,396 | 502,009 | 484,035 | 518,504 | 537,019 | 509,061 | 494,073 | 428,034 | 415,205 | 408,287 | 389,768 | 392,642 | 399,883 | 400,915 | 412,147 | 390,769 | 376,934 |
Brutowinstmarge
| 0.733 | 0.697 | 0.746 | 0.741 | 0.775 | 0.788 | 0.77 | 0.756 | 0.743 | 0.747 | 0.751 | 0.754 | 0.761 | 0.748 | 0.751 | 0.751 | 0.742 | 0.733 | 0.736 | 0.669 | 0.665 | 0.657 | 0.661 | 0.66 | 0.67 | 0.663 | 0.664 | 0.664 | 0.672 |
Onderzoek- en ontwikkelingskosten
| 27,557 | 26,678 | 25,814 | 26,992 | 31,697 | 29,130 | 24,230 | 18,264 | 15,065.296 | 0 | 13,540 | 13,659 | 14,673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 696,625 | 721,722 | 767,007 | 511,259 | 602,667 | 595,426 | 553,633 | 489,405 | 325,490.94 | 0 | 344,500 | 316,800 | 319,955 | 0 | 0 | 0 | 0 | 0 | 0 | 399,815 | 376,153 | 359,294 | 364,196 | 360,351 | 361,887 | 365,553 | 372,869 | 347,871 | 339,922 |
Verkoop- en marketingkosten
| 0 | 0 | 159,678 | 129,272 | 128,507 | 129,989 | 115,435 | 98,303 | 365,294 | 0 | 169,300 | 159,000 | 160,305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 696,625 | 721,722 | 741,193 | 640,531 | 731,174 | 725,415 | 669,068 | 587,708 | 690,784.94 | 0 | 513,800 | 475,800 | 480,260 | 0 | 0 | 0 | 0 | 0 | 0 | 399,815 | 376,153 | 359,294 | 364,196 | 360,351 | 361,887 | 365,553 | 372,869 | 347,871 | 339,922 |
Overige kosten
| -11,394 | -24,131 | 730,619 | 667,523 | 762,871 | 4,182 | 754 | 925 | 647 | 1,518 | 1,081 | 1,661 | 2,134 | 2,075 | 1,812 | 2,069 | 473,554 | 459,056 | 455,194 | -28,476 | 14,737 | 0 | -54,727 | -93,423 | 898 | -8,966 | -19,950 | 936 | 1,636 |
Bedrijfskosten
| 696,625 | 697,591 | 730,619 | 667,523 | 762,871 | 754,545 | 693,298 | 605,972 | 647 | 553,640 | 522,843 | 484,898 | 480,260 | 457,550 | 433,684 | 468,589 | 473,554 | 459,056 | 455,194 | 397,151 | 372,033 | 359,294 | 363,732 | 351,633 | 361,887 | 357,993 | 352,919 | 346,688 | 339,922 |
Bedrijfsresultaat
| 16,739 | 46,572 | 60,764 | 14,963 | 113,831 | 108,350 | 80,437 | 36,780 | 37,660 | 27,613 | 49,644 | 26,045 | 39,135 | 44,458 | 50,350 | 49,914 | 63,465 | 52,239 | 38,879 | 28,219 | 39,052 | 49,527 | 25,572 | 32,291 | 37,996 | 35,362 | 66,648 | 42,898 | 37,012 |
Bedrijfsresultaat ratio
| 0.017 | 0.044 | 0.059 | 0.016 | 0.101 | 0.099 | 0.08 | 0.043 | 0.049 | 0.036 | 0.065 | 0.038 | 0.057 | 0.066 | 0.078 | 0.072 | 0.088 | 0.075 | 0.058 | 0.044 | 0.063 | 0.08 | 0.043 | 0.054 | 0.064 | 0.059 | 0.107 | 0.073 | 0.066 |
Totaal overige inkomsten en kosten netto
| 10,554 | 3,856 | 12,492 | -17,003 | -6,453 | -4,040 | -41,882 | 13,086 | 5,232 | 21,425 | 783 | -32,487 | -188 | -15,763 | -3,611 | -11,428 | 965 | -4,473 | -8,769 | -28,476 | 14,737 | -12,438 | -54,727 | -93,423 | 898 | -8,966 | -42,932 | 936 | 1,636 |
Inkomen voor belasting
| 27,293 | 50,428 | 73,256 | -2,040 | 107,378 | 104,310 | 38,555 | 49,866 | 42,892 | 49,038 | 50,427 | -6,442 | 38,947 | 28,695 | 46,739 | 38,486 | 65,525 | 47,766 | 29,538 | -736 | 52,735 | 37,089 | -29,645 | -59,638 | 41,670 | 29,011 | 23,716 | 47,952 | 42,041 |
Inkomen voor belasting ratio
| 0.028 | 0.047 | 0.071 | -0.002 | 0.095 | 0.095 | 0.038 | 0.059 | 0.056 | 0.063 | 0.066 | -0.01 | 0.057 | 0.043 | 0.073 | 0.056 | 0.091 | 0.069 | 0.044 | -0.001 | 0.084 | 0.06 | -0.05 | -0.1 | 0.07 | 0.048 | 0.038 | 0.081 | 0.075 |
Belastingkosten
| 6,860 | 12,845 | 28,344 | 7,079 | 30,076 | 39,405 | 13,200 | 15,941 | 17,292 | 12,811 | 21,690 | 6,269 | 21,888 | 13,328 | 9,493 | 15,135 | 25,570 | 19,175 | 12,247 | 5,752 | 23,134 | 10,572 | -7,356 | -9,452 | 24,916 | 18,003 | 5,878 | 29,290 | 25,357 |
Nettowinst
| 21,749 | 34,202 | 46,909 | -9,119 | 73,562 | 61,403 | 22,749 | 32,101 | 23,210 | 33,668 | 26,149 | -14,685 | 14,515 | 12,790 | 33,671 | 19,373 | 35,460 | 25,293 | 14,436 | -8,856 | 27,541 | 24,496 | -22,768 | -45,092 | 15,294 | 10,332 | 16,868 | 19,152 | 17,507 |
Nettowinstmarge
| 0.022 | 0.032 | 0.045 | -0.01 | 0.065 | 0.056 | 0.023 | 0.038 | 0.03 | 0.043 | 0.034 | -0.022 | 0.021 | 0.019 | 0.052 | 0.028 | 0.049 | 0.036 | 0.022 | -0.014 | 0.044 | 0.039 | -0.039 | -0.076 | 0.026 | 0.017 | 0.027 | 0.033 | 0.031 |
WPA (Winst Per Aandeel)
| 54.42 | 85.6 | 117.43 | -22.83 | 184.18 | 153.73 | 56.95 | 80.41 | 58.17 | 84.44 | 65.65 | -36.9 | 36.47 | 32.15 | 84.62 | 48.04 | 86.05 | 60.9 | 34.4 | -21.38 | 64.9 | 58 | -54.64 | -106.83 | 36.7 | 24.5 | 40.1 | 47.5 | 43.7 |
Verwaterde WPA
| 54.39 | 85.54 | 117.33 | -22.83 | 183.99 | 153.56 | 56.87 | 80.3 | 58.08 | 84.3 | 65.54 | -36.9 | 36.44 | 32.1 | 84.53 | 47.96 | 85.74 | 60.7 | 34.4 | -21.38 | 64.9 | 58 | -54.64 | -106.83 | 36.5 | 24.5 | 39.9 | 47.3 | 43.74 |
EBITDA
| 92,231 | 129,773 | 130,612 | 80,643 | 170,704 | 155,495 | 126,546 | 77,384 | 75,328 | 68,523 | 91,345 | 67,722 | 77,466 | 81,355 | 80,444 | 83,721 | 95,892 | 80,856 | 69,618 | 60,183 | 70,769 | 76,714 | 55,518 | 73,882 | 70,091 | 71,785 | 90,890 | 71,284 | 64,677 |
EBITDA ratio
| 0.095 | 0.122 | 0.126 | 0.088 | 0.151 | 0.142 | 0.126 | 0.091 | 0.099 | 0.088 | 0.12 | 0.1 | 0.114 | 0.121 | 0.125 | 0.121 | 0.133 | 0.116 | 0.104 | 0.094 | 0.113 | 0.123 | 0.094 | 0.124 | 0.117 | 0.119 | 0.146 | 0.121 | 0.115 |