Shiseido Company, Limited

TSE:4911.T

3200 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 104,685119,036172,056130,013110,342125,891166,698120,126116,771103,60395,77459,33067,12190,00670,10157,41167,41382,45353,51155,16839,20535,67935,04934,16029,70033,73154,95556,87553,992
Kortetermijnbeleggingen 21,95618,498-43,48321,000-16,690-15,3637,7817,9057,68518,26633,12931,93326,71615,05124,72347,34365,07568,54436,94557,06322,34967,31155,36533,53075,29084,79464,44656,99854,782
Liquide middelen en kortetermijnbeleggingen 104,685137,534172,056151,013110,342125,891174,479128,031124,456121,869128,90391,26393,837105,05794,824104,754132,488150,99790,456112,23161,554102,99090,41467,690104,990118,525119,401113,873108,774
Nettovorderingen 149,688200,998151,115144,728172,905196,181187,525170,386155,443164,191164,850143,175132,734129,659140,185128,247109,621137,525103,425106,142110,215128,649107,420125,071112,217109,105131,644105,88598,176
Voorraad 149,646130,942143,758170,031181,104149,788129,954115,672105,928106,69690,24484,55271,90267,57467,34268,33068,48673,89172,34466,58065,70766,36070,34191,26177,42365,79471,33760,52157,077
Overige vlottende activa 65,99554,75554,60448,99168,27240,82434,28729,65924,84622,31318,59113,69116,75611,98915,89015,66417,65710,7958,6029,5898,1447,85111,25918,3117,32110,14918,1257,5726,725
Totaal vlottende activa 470,014524,229521,533514,763532,623512,684526,245443,748410,673415,069402,588332,681315,229314,279318,241316,995357,707373,208300,605313,921264,175305,850304,832319,075323,311314,292340,507299,121283,964
Niet-vlottende activa:
Materiële vaste activa, netto 402,386432,615357,405341,044314,757235,185158,681156,194134,281136,986134,879127,805129,796131,219132,783138,232144,358171,636160,196164,029167,645171,655177,986176,862178,912172,029165,611145,823143,465
Goodwill 62,14357,87944,15954,42964,49912,61012,16659,79559,43064,45363,37757,12784,53994,12211,85212,19722,19423,10300000000000
Immateriële activa 137,663123,217102,330186,963184,710152,796156,420186,538101,973102,668103,35593,56589,10391,93123,98323,20728,74426,63957,01864,14363,88269,53069,50751,90844,50149,62449,43243,55633,295
Goodwill en immateriële activa 199,806181,096146,489241,392249,209165,406168,586246,333161,403167,121166,732150,692173,642186,05335,83535,40450,93849,74257,01864,14363,88269,53069,50751,90844,50149,62449,43243,55633,295
Langetermijnbeleggingen 113,77081,73853,200-7,47330,60538,38918,49916,99419,74910,968-6,240-1,42368012,464167,419-13,41464,93520,567102,091126,88498,4982,36566,44477,66970,51761,843-3,212110,207106,398
Belastingvorderingen 61,18763,38272,96842,50155,31330,00130,65837,37136,83337,96033,11820,37318,08419,57714,16312,09210,94411,83717,70829,70630,34444,73244,41539,73312,551064,44600
Overige niet-vlottende activa 8,33424,60127,76272,00036,28627,95046,75245,36345,60455,52970,26785,24783,27676,592107,004117,25946,982112,84334,2242,4122,18669,271857027,63916,1919,65111,42513,391
Totaal niet-vlottende activa 785,483783,432657,824689,464686,170496,931423,176502,255397,870408,564398,756382,694405,478425,905457,204289,573318,157366,625371,237387,174362,555357,553359,209346,172334,120299,687285,928311,011296,549
Totaal activa 1,255,4971,307,6611,179,3571,204,2271,218,7941,009,617949,424946,00420,806823,636801,344715,376720,707740,184775,445606,568675,864739,833671,842701,095626,730663,403664,041665,247657,431613,979626,435610,132580,513
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 178,526203,77028,02121,18731,33656,87049,14051,08033,10234,46050,94543,54292,57881,75191,30899,71857,29456,52560,49257,93754,16147,24248,84056,49148,66249,40362,85657,88256,922
Kortlopende schulden 71,91649,74725,39475,565144,94815,20110,66216,55618,99475,61464,05339,3939,73416,360112,69227,60138,65366,14412,78625,21347,67855,11725,68516,64234,1236,0566,36113,73650,055
Belastingschulden 3,5535,44245,6007,37411,95120,12925,0325,5614,66116,21017,5039,1138,02512,21410,2775,3069,03010,0268,9500000000000
Uitgestelde opbrengsten 3,5536,942184,105105,755132,099139,428126,09086,19576,29384,53295,65772,86535,10037,29434,78126,69086,50231,91413,844117,33764,22969,02471,72374,20091,39372,99666,83677,31274,661
Overige kortlopende verplichtingen 114,350129,103146,511150,470155,890128,441105,48792,85678,39570,77539,12831,42527,30724,27122,73120,08823,54073,25880,17512,05110,54112,78811,29714,98114,23714,70713,59012,9386,551
Totaal kortlopende verplichtingen 368,345389,562384,031352,977464,273339,940291,379246,687206,784265,381249,783187,225164,719159,676261,512174,097205,989227,841167,297212,538176,609184,171157,545162,314188,415143,162149,643161,868188,189
Langlopende verplichtingen:
Langetermijnschulden 110,559247,441165,588248,733103,15960,57470,801104,02267,61631,28191,863145,273175,417181,155101,75334,45024,56661,69469,49269,11418,48044,29172,48550,5446,02130,13828,10227,9112,551
Uitgestelde opbrengsten niet-vlottend 98,506023,69380,507119,3618,181133,610148,350-46,79079,45462,63145,54642,92542,13040,97939,62138,65239,06536,83935,51741,63763,29467,28503,8070000
Uitgestelde belastingverplichtingen niet-vlottend 2,8702,1741,0402,9442,7123,3163,76229,81831,27033,19833,41328,93127,62229,1653,3813,8213,7974,1452,0202933772,7404,8991,6461,2590000
Overige niet-vlottende verplichtingen 34,82042,73137,57512,47511,433129,1454,0013,26046,7904,9534,9494,6686,3096,8672,6132,6283,1213,29122,29513,6764,2914,1793,87976,7854,76510,1895,6727,5267,025
Totaal niet-vlottende verplichtingen 246,755292,346227,896344,659236,665201,216212,174285,45098,886148,886192,856224,418252,273259,317148,72680,52070,136108,195130,646118,60064,785114,504148,548128,97515,85240,32733,77435,4379,576
Totaal passiva 615,100681,908611,927697,636700,938541,156503,553532,137305,670414,267442,639411,643416,992418,993410,238254,617276,125336,036297,943331,138241,394298,675306,093291,289204,267183,489183,417197,305197,765
Eigen vermogen:
Preferente aandelen 00006,3921,8950036,3630034,62800000000000000000
Gewone aandelen 64,50664,50664,50664,50664,50664,50664,50664,50664,50664,50664,50664,50664,50664,50664,50664,50664,50764,50764,50764,50764,50764,50764,50764,50758,96358,37258,22351,34243,241
Ingehouden winsten 380,208394,877366,306339,817371,435319,001271,681258,005233,933218,757203,452191,519225,598232,400259,063245,544248,921255,410244,768242,342260,493242,463225,800255,370314,377292,807284,990276,794262,821
Overige gereserveerde algehele resultaten 101,62473,40433,28813,076-6,392-1,89518,2001,748133,06403,969-34,62800009,981011,525-3,669-6,2320-12,267-21,66700000
Overige totale aandeelhoudersvermogen 72,41071,47281,98768,28761,75966,02569,93469,521-233,933104,63967,57432,3741,05812,01825,18527,43059,21568,52253,09955,82455,78246,49667,62763,48658,38757,66970,58860,00951,799
Totaal eigen vermogen van aandeelhouders 618,748604,259546,087485,686497,700449,532424,321393,780233,933387,902339,501288,399291,162308,924348,754337,480382,624388,439373,899359,004374,550353,466345,667361,696431,727408,848413,801388,145357,861
Totaal eigen vermogen 640,392625,753567,430506,591517,856468,461445,871413,867254,739409,367358,705303,733303,715321,191365,207351,951399,739403,797373,899369,957385,336364,728357,948373,958453,164430,490443,018412,827382,748
Totaal passiva en aandeelhoudersvermogen 1,255,4971,307,6611,179,3571,204,2271,218,7941,009,617949,424946,00420,806802,169801,344715,376720,707740,184775,445606,568675,864739,833671,842701,095626,730663,403664,041665,247657,431613,979626,435610,132580,513