Shiseido Company, Limited

TSE:4911.T

3370 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Omzet 259,083249,453250,621228,228254,179240,009304,612269,343259,376234,023289,792233,065258,378244,011267,213235,863190,919226,893284,922281,978291,029273,618289,065273,164268,836263,760273,861259,092239,652232,457227,578210,449199,015213,264209,579202,310221,921190,088197,301168,377226,649174,894198,141162,363192,939151,157184,184149,447191,681154,533178,880157,291183,728153,347187,821145,804179,563147,369177,582139,686171,756159,112195,280
Kosten van de omzet 61,15361,93662,47960,66763,96170,53283,67592,95879,31567,24275,73363,06468,69462,65272,07565,46351,06949,79476,60662,63859,01656,58461,83361,02654,13954,93062,92959,98153,95354,46456,92452,03047,61950,98050,52948,47358,31849,74848,93539,43258,04441,86851,83237,81549,87438,77343,77034,36646,17138,65542,99835,16544,13741,66047,73135,16446,13634,89245,76233,37543,73841,64148,478
Brutowinst 197,930187,517188,142167,561190,218169,477220,937176,385180,061166,781214,059170,001189,684181,359195,138170,400139,850177,099208,316219,340232,013217,034227,232212,138214,697208,830210,932199,111185,699177,993170,654158,419151,396162,284159,050153,837163,603140,340148,366128,945168,605133,026146,309124,548143,065112,384140,414115,081145,510115,878135,882122,126139,591111,687140,090110,640133,427112,477131,820106,311128,018117,471146,802
Brutowinstmarge 0.7640.7520.7510.7340.7480.7060.7250.6550.6940.7130.7390.7290.7340.7430.730.7220.7330.7810.7310.7780.7970.7930.7860.7770.7990.7920.770.7680.7750.7660.750.7530.7610.7610.7590.760.7370.7380.7520.7660.7440.7610.7380.7670.7420.7430.7620.770.7590.750.760.7760.760.7280.7460.7590.7430.7630.7420.7610.7450.7380.752
Onderzoek- en ontwikkelingskosten 6,8006,7007,8576,5007,0006,2008,0006,2006,6005,9007,3196,3006,3005,70027,00000031,70000029,10000024,23000018,2640000014,22600013,54000013,65900014,67300000000000000
Algemene en administratieve kosten 192,087196,520193,406166,337176,313162,601214,620173,214169,264164,62331,729176,490207,363059,80900069,30100090,30300085,71500074,30800000-27,398000-26,038000-32,855000-27,18200000000000000
Verkoop- en marketingkosten -6,800-6,70000000000159,678000129,272000128,507000129,989000115,43500098,30300000182,197000169,300000159,026000160,30500000000000000
Verkoop-, algemene en administratieve kosten 185,287189,820193,406166,337176,313162,601214,620173,214169,264164,623191,407176,490207,363164,774189,081158,057149,783170,602197,808184,998201,965178,100220,292181,839190,729161,685201,150163,127175,162153,859172,611139,624153,542140,19500154,799132,463138,796127,582143,262120,073132,793117,672126,171111,575129,050118,102133,123110,6470000000000000
Overige kosten 00000-3,650-4,595-15,510-1,808-2,219-410-5461,8152,046-1,152449-1,4032,241531044691,3104631702,0281,52161135141417-1491,128-3152617234767454179118-9783159148562304254541220477721716330517651574394145377895315509371
Bedrijfskosten 192,087196,520193,406155,366187,111158,951210,025157,704167,456162,404198,72653,232204,366170,474189,081158,057149,783170,602197,808184,998201,965178,100220,292181,839190,729161,685201,150163,127175,162153,859172,611139,624153,542140,195157,208140,790154,799132,463138,796127,582152,305120,073132,793117,672126,171111,575129,050118,102133,123110,647123,428113,062120,494108,173121,551107,332115,706102,587111,188104,202115,420114,032125,153
Bedrijfsresultaat 5,843-9,003-5,26412,1943,10610,5258,23918,68118,3338,86715,333116,767-14,68210,8846,05712,342-9,9326,49610,50734,34430,04638,9346,93830,30123,96747,1449,78335,98310,53824,133-1,95718,795-2,14722,0891,84213,0468,8047,8779,5701,36216,30012,95313,5166,87516,89480911,364-3,02112,3875,23112,4549,06419,5854,27619,0053,77518,44410,22620,9893,39412,9973,64421,649
Bedrijfsresultaat ratio 0.023-0.036-0.0210.0530.0120.0440.0270.0690.0710.0380.0530.501-0.0570.0450.0230.052-0.0520.0290.0370.1220.1030.1420.0240.1110.0890.1790.0360.1390.0440.104-0.0090.089-0.0110.1040.0090.0640.040.0410.0490.0080.0720.0740.0680.0420.0880.0050.062-0.020.0650.0340.070.0580.1070.0280.1010.0260.1030.0690.1180.0240.0760.0230.111
Totaal overige inkomsten en kosten netto 1,8423,6998,0581,1361,966-206-1,396-708-877-712-4,436-1,839-1,017-17,0302,414-432-18,114-871-3,627-556-2,073-197-4,005-3,2953,00026033,125-70,918-3,434-655-2,240189-2,15817,2952202,498-38629220,7767433,6984,331-7,929683-33,1631,491-969153-115-309417-182-13,1903,473-4,477-3,752-1,953-498-596-3,268-7,699-3,090-2,378
Inkomen voor belasting 7,685-5,3042,79413,3305,07210,3196,84317,97317,4568,15510,897114,928-14,712-2,3418,47111,910-28,0465,6256,88033,78827,97338,7372,93327,00626,96747,40442,908-34,9357,10423,478-4,19718,984-4,30539,3842,06215,5448,4188,16930,3462,10519,99817,2845,5877,558-16,2692,30010,395-2,86812,2724,92212,8718,8826,3957,74914,5282316,4919,72820,3931265,29855419,271
Inkomen voor belasting ratio 0.03-0.0210.0110.0580.020.0430.0220.0670.0670.0350.0380.493-0.057-0.010.0320.05-0.1470.0250.0240.120.0960.1420.010.0990.10.180.157-0.1350.030.101-0.0180.09-0.0220.1850.010.0770.0380.0430.1540.0130.0880.0990.0280.047-0.0840.0150.056-0.0190.0640.0320.0720.0560.0350.0510.07700.0920.0660.1150.0010.0310.0030.099
Belastingkosten 4,741-740-2064,0961,8431,1261,0064,9044,4642,4704,34439,1662,367-1,6915,1693,066-4,7793,6234,76712,9878,5823,7405,0769,7208,31516,2942,902-4112,6998,0103295,910-1,39011,0921,66610,9702,0604,4303,3502,9719,9775,5002,0404,1731,8902,6693,703-1,9932,1757,9362,8658,9121,5786,1735,4381374,8913,6655,868-4,9315,580-7068,151
Nettowinst 3,302-3,2851,2328,7633,0738,6805,15612,79911,8464,3995,68275,132-16,976-1,5272,0087,708-22,7781,4021,10420,00618,94333,509-2,59716,33418,79628,87039,707-35,7634,80613,999-5,07412,679-2,80627,3023113,6775,8453,19426,409-1,7809,40111,3712,7192,658-19,246-4596,294-1,2748,741-3,3219,372-2773,7801,4708,207-6669,9765,90613,4654,323-1,9351,2199,833
Nettowinstmarge 0.013-0.0130.0050.0380.0120.0360.0170.0480.0460.0190.020.322-0.066-0.0060.0080.033-0.1190.0060.0040.0710.0650.122-0.0090.060.070.1090.145-0.1380.020.06-0.0220.06-0.0140.1280.0010.0180.0260.0170.134-0.0110.0410.0650.0140.016-0.1-0.0030.034-0.0090.046-0.0210.052-0.0020.0210.010.044-0.0050.0560.040.0760.031-0.0110.0080.05
WPA (Winst Per Aandeel) 8.26-8.223.0821.937.6921.7212.932.0329.6511.0116.4188.07-42.5-3.828.2719.3-57.033.515.2950.0847.4383.9-6.540.947.0472.2699.38-89.5512.0335.05-12.7131.75-7.0368.40.789.2214.658.0166.25-4.4723.5828.526.836.68-48.35-1.1515.81-3.221.96-8.3523.55-0.79.53.7921.17-1.6725.0814.6133.3110.7-4.722.9723.98
Verwaterde WPA 8.26-8.223.0821.917.6921.7112.932.0129.631116.39187.92-42.5-3.828.2719.3-57.023.515.2950.0847.4383.82-6.540.947.0472.1799.38-89.5112.0335.01-12.731.75-7.0368.310.789.214.658.0166.25-4.4723.5828.526.836.67-48.34-1.1515.81-3.221.96-8.3423.55-0.79.53.7921.17-1.6725.0814.6133.3110.7-4.722.9723.98
EBITDA 24,4709,82315,02633,16725,72430,92326,98338,06837,52827,58529,641137,2052,23433,3054,93012,714-11,5117,0629,03733,74229,43840,0777,37530,37326,11747,78510,64636,77810,85124,422-80420,055-3,41822,1551,80213,7928,9529,29510,3911,80616,44814,76813,9198,02118,7602,20311,506-2,28412,8975,61612,9439,80928,80313,40128,13911,01225,53717,12227,77310,01120,26811,20422,621
EBITDA ratio 0.0940.0390.060.1450.1010.1290.0890.1410.1450.1180.1020.5890.0090.1360.0180.054-0.060.0310.0320.120.1010.1460.0260.1110.0970.1810.0390.1420.0450.105-0.0040.095-0.0170.1040.0090.0680.040.0490.0530.0110.0730.0840.070.0490.0970.0150.062-0.0150.0670.0360.0720.0620.1570.0870.150.0760.1420.1160.1560.0720.1180.070.116