Konica Minolta, Inc.
TSE:4902.T
689.4 (JPY) • At close November 12, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 4,520 | -101,872 | -23,617 | -20,000 | 284 | 60,138 | 49,124 | 49,341 | 58,029 | 65,491 | 23,503 | 33,836 | 32,815 | 28,111 | 36,082 | 33,224 | 68,829 | 72,542 | -54,305 | 7,524 | 12,548 | 16,375 | 11,059 | 6,457 | 7,627 | -3,166 | 5,501 |
Afschrijvingen & Amortisatie
| 75,774 | 75,295 | 75,754 | 77,568 | 77,105 | 59,039 | 56,257 | 51,804 | 51,333 | 47,905 | 56,777 | 55,862 | 58,043 | 63,530 | 70,407 | 79,088 | 67,614 | 59,168 | 59,154 | 64,256 | 47,255 | 28,497 | 27,866 | 39,163 | 30,687 | 32,488 | 28,580 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3,804 | -66,505 | -17,930 | 16,438 | -38,148 | -34,263 | -7,930 | -19,345 | -32,467 | -4,024 | 12,612 | -17,179 | -11,781 | -7,900 | 8,804 | 20,979 | -767 | -19,744 | -25,265 | -25,491 | -12,507 | 18,356 | 4,221 | 5,661 | 17,492 | -19,516 | -18,166 |
Vorderingen
| 26,534 | -14,007 | 3,995 | 14,921 | -228 | -14,113 | -7,665 | 1,806 | -6,212 | 10,622 | -1,503 | 4,958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 38,820 | -46,878 | -17,301 | 13,783 | -23,197 | -5,954 | -169 | -12,446 | -4,780 | 685 | 9,098 | 4,963 | -6,268 | -7,800 | 28,688 | -3,550 | -6,422 | 19,262 | 22,032 | 128 | -2,914 | 2,187 | 4,202 | 5,151 | 7,493 | 16,158 | -13,615 |
Crediteuren
| -24,261 | 2,305 | 2,141 | -4,849 | -4,842 | 3,472 | 11,546 | 1,171 | -10,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -44,897 | -7,925 | -6,765 | -7,417 | -9,881 | -17,668 | -7,761 | -6,899 | -27,687 | -4,709 | 3,514 | -22,142 | -5,513 | -100 | -19,884 | 24,529 | 5,655 | -39,006 | -47,297 | -25,619 | -9,593 | 16,169 | 19 | 510 | 9,999 | -35,674 | -4,551 |
Overige Niet-Contante Posten
| 117,303 | 106,401 | 3,231 | 4,054 | -9,093 | -27,748 | -32,084 | -13,141 | -17,651 | -7,383 | -2,947 | -6,052 | -6,710 | -15,784 | -1,916 | -25,728 | -12,662 | -45,254 | 99,340 | 9,391 | 8,661 | 3,209 | 4,979 | -358 | 5,458 | 7,097 | 3,522 |
Kasstroom uit Operationele Activiteiten
| 83,338 | 13,319 | 37,438 | 78,060 | 30,148 | 57,166 | 65,367 | 68,659 | 59,244 | 101,989 | 89,945 | 66,467 | 72,367 | 67,957 | 113,377 | 107,563 | 123,014 | 66,712 | 78,924 | 55,680 | 55,957 | 66,437 | 48,125 | 50,923 | 61,264 | 16,903 | 19,437 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -45,126 | -40,779 | -61,045 | -40,197 | -49,553 | -51,345 | -37,955 | -41,464 | -50,265 | -47,739 | -45,141 | -39,107 | -34,966 | -42,834 | -39,524 | -69,419 | -68,833 | -69,220 | -60,713 | -55,673 | -31,318 | -33,214 | -41,616 | -23,050 | -22,962 | -47,612 | -45,009 |
Netto Overnames
| -32,681 | -895 | 4,194 | -5,177 | -6,693 | -10,678 | -118,002 | -29,298 | -60,867 | -11,069 | -6,425 | -23,116 | -7,899 | 577 | -4,216 | 4,585 | -7,687 | -2,744 | 8,599 | -5,484 | -281 | -1,492 | 5,483 | 12,112 | 7,179 | 0 | 4,391 |
Aankoop van Beleggingen
| 0 | -18,061 | -18,698 | -237 | -388 | -393 | -2,351 | -178 | -2,792 | -729 | -7,628 | -3,091 | -1,779 | -3,875 | -4,134 | -30,417 | -4,327 | -3,540 | -3,278 | -3,743 | -3,335 | -4,239 | -216 | -573 | -841 | 0 | -1,506 |
Verkoop/verval van Beleggingen
| 2,693 | 4,709 | 6,162 | 8,642 | 1,537 | 2,227 | 2,357 | 111 | 287 | 3,266 | 397 | 298 | 1,317 | 29 | 1,197 | 3,195 | 35 | 3,461 | 5,057 | 4,976 | 225 | 746 | 697 | 6,888 | 3,922 | 4,130 | 400 |
Overige Investeringsactiviteiten
| -1,501 | 17,528 | 18,388 | 2,639 | 5,054 | 18,709 | 22,214 | 235 | 2,849 | 2,257 | 3,021 | 1,574 | 570 | 1,365 | 6,220 | 1,887 | 3,997 | 15,642 | 7,189 | 10,581 | 5,925 | 871 | -3,844 | -3,496 | 1,499 | 10,777 | 6,333 |
Kasstroom uit Investeringsactiviteiten
| -76,616 | -37,498 | -50,999 | -34,330 | -50,043 | -41,480 | -133,737 | -70,594 | -110,788 | -54,014 | -55,776 | -63,442 | -42,757 | -44,738 | -40,457 | -90,169 | -76,815 | -56,401 | -43,146 | -49,343 | -28,784 | -37,328 | -39,496 | -8,119 | -11,203 | -32,705 | -35,391 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 23,853 | 1,676 | 0 | 39,973 | 29,290 | -11,411 | 0 | 1 | 3 | 55 | 14 | 218 | 16 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | -1,332 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -734 | -2 | -5 | -1,164 | -3 | -10,014 | -13,509 | -16,533 | -9 | -11 | -76 | -109 | -665 | -289 | -190 | 0 | 0 | 0 | 0 | 0 | 0 | -18,667 | -6,782 | 0 |
Uitgekeerde Dividenden
| -13 | -12,424 | -14,877 | -9,921 | -14,876 | -14,831 | -14,848 | -14,858 | -12,447 | -8,908 | -9,284 | -7,957 | -7,945 | -7,942 | -9,271 | -9,279 | -9,271 | -82 | -2,661 | -5,310 | -4,430 | -3,576 | -3,576 | -3,576 | -3,576 | -3,576 | -3,576 |
Overige Financieringsactiviteiten
| -121 | 228,291 | 49,316 | 14,482 | -23 | -47 | 20,263 | 370 | 372 | 2,193 | -35,016 | 35,543 | 60,148 | 22,600 | 7,800 | 26,049 | 16,188 | 70,299 | -6,793 | -11,769 | -15,713 | -17,809 | 18,039 | 2,479 | 2,999 | 25,630 | 37,349 |
Kasstroom uit Financieringsactiviteiten
| -64,771 | 84,321 | 2,125 | -13,085 | -11,910 | -40,246 | 126,638 | -2,347 | -20,571 | -62,128 | -61,954 | -24,596 | 26,390 | -12,928 | -43,803 | 4,959 | -10,545 | -5,170 | -16,850 | -31,614 | -33,149 | -24,685 | -19,049 | -42,648 | -34,048 | 12,492 | 17,402 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 7,107 | 2,760 | 5,283 | 3,274 | -3,123 | -522 | -980 | -3,029 | -5,442 | 3,160 | 1,690 | 3,552 | 785 | 711 | 1,302 | -11,311 | -347 | 322 | 2,463 | 642 | -1,317 | -206 | 904 | 966 | -1,042 | -527 | 0 |
Netto Kasstroomverandering
| -53,440 | 62,904 | -6,153 | 33,922 | -34,929 | -25,083 | 57,285 | -7,309 | -77,559 | -10,993 | -25,425 | -18,019 | 56,785 | 11,002 | 30,419 | 11,540 | -74,369 | 5,709 | 21,393 | -24,219 | 31,828 | 4,217 | -8,914 | 1,551 | 14,969 | -2,762 | 1,448 |
Kaspositie aan het Einde van de Periode
| 127,134 | 180,574 | 117,670 | 123,823 | 89,901 | 124,830 | 149,913 | 92,628 | 99,937 | 177,496 | 188,489 | 213,914 | 231,933 | 175,148 | 164,146 | 133,727 | 12,218 | 86,587 | 80,878 | 59,485 | 83,704 | 51,876 | 47,659 | 56,573 | 55,022 | 40,053 | 42,815 |