Konica Minolta, Inc.
TSE:4902.T
704.2 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -7,262 | -3,452 | 8,668 | 2,097 | 2,042 | -5,788 | -101,024 | 2,263 | 4,487 | -7,598 | -11,543 | -9,332 | -5,291 | 2,549 | 8,454 | 2,445 | -7,098 | -23,801 | -5,275 | 3,998 | 2,939 | -1,378 | 12,181 | 14,800 | 17,883 | 15,274 | 21,979 | 8,087 | 10,851 | 8,207 | 15,238 | 16,624 | 8,951 | 8,528 | 17,505 | 13,186 | 16,943 | 10,395 | 24,319 | 13,712 | 15,671 | 11,789 | 9,587 | 13,851 | -5,974 | 6,039 | 10,922 | 7,812 | 11,119 | 3,983 | 18,762 | 5,620 | 8,043 | 390 | 11,852 | 4,658 | 9,404 | 2,197 | 18,523 | 10,646 | 6,510 | 403 | -17,384 | 752 |
Afschrijvingen & Amortisatie
| 18,401 | 18,856 | 18,803 | 19,185 | 19,221 | 18,565 | 18,691 | 18,889 | 18,879 | 18,836 | 19,172 | 18,826 | 18,761 | 18,995 | 19,276 | 19,322 | 19,563 | 19,407 | 19,663 | 19,466 | 19,105 | 18,871 | 14,985 | 14,922 | 14,516 | 14,616 | 14,932 | 14,228 | 13,488 | 13,609 | 12,745 | 13,628 | 12,684 | 12,747 | 13,881 | 12,490 | 12,442 | 12,520 | 3,885 | 15,637 | 14,431 | 13,952 | 14,461 | 13,774 | 14,075 | 14,467 | 15,515 | 13,903 | 13,428 | 13,016 | 15,413 | 14,591 | 14,123 | 13,916 | 16,063 | 15,729 | 15,685 | 16,053 | 17,363 | 17,449 | 17,860 | 17,735 | 20,905 | 20,168 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 23,935 | 15,895 | -1,922 | 3,730 | 15,280 | 2,938 | -7,426 | -25,450 | -23,902 | -9,727 | -15,959 | -9,954 | 3,195 | 4,788 | 1,196 | 11,277 | 2,925 | 1,040 | -4,483 | -9,244 | -17,166 | -7,255 | -15,748 | -2,797 | -13,775 | -1,943 | -8,389 | -1,006 | 8,803 | -7,338 | -14,078 | 951 | -5,735 | -483 | -11,579 | -4,636 | -2,706 | -13,546 | -1,049 | 2,516 | 3,715 | -9,206 | 9,737 | -11,724 | 10,731 | 3,868 | 3,836 | -1,934 | -13,148 | -5,933 | -14,565 | 120 | -5,299 | 7,963 | -4,948 | 77 | -10,316 | 7,287 | -21,060 | 19,214 | 4,025 | 6,625 | 1,138 | 15,382 |
Vorderingen
| -9,071 | 18,257 | -9,623 | 7,651 | 4,017 | 24,489 | -6,095 | -9,047 | -9,243 | 10,378 | -22,541 | 4,690 | 7,138 | 14,708 | -3,158 | -11,765 | -5,779 | 35,623 | -1,592 | 4,952 | -16,831 | 13,243 | -20,841 | 1,673 | -2,409 | 7,464 | -19,458 | 2,506 | -6,828 | 16,115 | -10,159 | 10,323 | -3,480 | 5,122 | -14,474 | 2,036 | -6,414 | 12,640 | -15,333 | 8,439 | 317 | 19,147 | -23,384 | 5,435 | 0 | 15,383 | -5,747 | 11,025 | -1,518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -2,137 | -591 | 25,839 | -3,874 | 7,426 | 9,429 | 15,619 | -23,278 | -22,802 | -16,417 | -1,423 | -17,404 | -3,807 | 5,333 | 4,751 | -1,106 | 18,527 | -8,389 | 7,867 | -15,111 | -2,024 | -13,929 | 13,417 | -10,336 | -5,600 | -3,435 | 6,771 | -8,086 | 4,219 | -3,073 | 8,904 | -8,624 | -5,892 | -6,834 | 17,661 | -10,055 | -7,507 | -4,879 | 8,490 | -5,286 | 3,308 | -5,827 | 12,212 | -10,191 | 2,172 | 4,905 | 15,546 | -473 | -1,363 | -8,747 | 3,838 | -6,634 | -2,475 | -997 | 8,736 | -2,347 | -9,462 | -4,727 | 4,040 | -1,691 | 12,930 | 13,409 | 17,618 | -20,480 |
Crediteuren
| 22,169 | -22,767 | 268 | 1,146 | 5,653 | -31,328 | -12,062 | 7,779 | 9,744 | -3,156 | 13,117 | 3,349 | 362 | -14,687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 12,974 | -1,771 | -18,406 | -1,193 | -1,816 | 348 | -4,888 | -904 | -1,601 | -532 | 8,005 | 2,760 | -136 | -545 | -3,555 | 12,383 | -15,602 | 9,429 | -12,350 | 5,867 | -15,142 | 6,674 | -29,165 | 7,539 | -8,175 | 1,492 | -15,160 | 7,080 | 4,584 | -4,265 | -22,982 | 9,575 | 157 | 6,351 | -29,240 | 5,419 | 4,801 | -8,667 | -9,539 | 7,802 | 407 | -3,379 | -2,475 | -1,533 | 8,559 | -1,037 | -11,710 | -1,461 | -11,785 | 2,814 | -18,403 | 6,754 | -2,824 | 8,960 | -13,684 | 2,424 | -854 | 12,014 | -25,100 | 20,905 | -8,905 | -6,784 | -16,480 | 35,862 |
Overige Niet-Contante Posten
| 668 | -39,270 | 32,367 | -10,494 | -4,723 | -15,509 | 119,865 | -4,666 | 10,392 | -19,190 | 14,314 | -3,952 | 10,095 | -17,226 | 8,450 | -2,092 | 2,110 | -4,414 | 8,637 | -10,573 | 3,501 | -10,658 | 8,900 | -11,491 | -961 | -24,196 | -2,630 | -10,145 | -3,186 | -16,123 | 6,038 | -18,232 | 6,150 | -7,097 | 8,300 | -8,335 | -3,707 | -13,909 | 3,423 | -4,915 | 3,919 | -9,810 | -5,736 | -5 | 12,249 | -9,455 | 603 | -1,631 | 6,904 | -11,928 | 3,751 | -9,443 | 9,261 | -10,279 | 5,533 | -12,821 | 9,591 | -18,087 | 10,048 | -12,902 | 11,417 | -10,479 | 20,314 | -17,698 |
Kasstroom uit Operationele Activiteiten
| 35,742 | -7,971 | 36,794 | 14,518 | 31,820 | 206 | 30,106 | -8,964 | 9,856 | -17,679 | 5,984 | -4,412 | 26,760 | 9,106 | 37,376 | 30,952 | 17,500 | -7,768 | 18,542 | 3,647 | 8,379 | -420 | 20,318 | 15,434 | 17,663 | 3,751 | 25,892 | 11,164 | 29,956 | -1,645 | 19,943 | 12,971 | 22,050 | 13,695 | 28,107 | 12,705 | 22,972 | -4,540 | 30,578 | 26,950 | 37,736 | 6,725 | 28,049 | 15,896 | 31,081 | 14,919 | 30,876 | 18,150 | 18,303 | -862 | 23,361 | 10,888 | 26,128 | 11,990 | 28,500 | 7,643 | 24,364 | 7,450 | 24,874 | 34,407 | 39,812 | 14,284 | 24,973 | 18,604 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6,335 | -6,137 | -12,949 | -11,666 | -11,004 | -9,507 | -11,935 | -9,412 | -9,942 | -9,490 | -15,986 | -17,846 | -13,560 | -13,653 | -10,125 | -11,554 | -10,112 | -8,406 | -15,162 | -11,299 | -11,708 | -11,384 | -16,823 | -12,967 | -10,581 | -10,974 | -11,896 | -8,942 | -8,287 | -8,830 | -12,477 | -8,774 | -9,949 | -10,264 | -14,561 | -12,846 | -14,395 | -8,463 | -12,529 | -13,534 | -11,262 | -10,414 | -13,103 | -14,179 | -8,380 | -9,479 | -13,168 | -7,985 | -9,000 | -8,954 | -11,054 | -8,382 | -8,296 | -7,234 | -11,185 | -12,268 | -10,637 | -8,744 | -9,755 | -7,793 | -12,789 | -9,187 | -13,942 | -17,997 |
Netto Overnames
| 330 | 9,109 | -31,788 | 314 | -518 | -1,003 | -144 | 125 | -512 | -239 | 2,155 | 50 | 262 | 1,727 | -463 | -4,300 | -605 | 191 | -2,170 | -949 | -250 | -3,324 | -6,114 | -1,116 | -734 | -2,714 | -414 | -115,888 | -1,691 | -9 | -309 | -1,940 | -5,689 | -23,300 | -12,583 | -8,759 | -32,035 | -7,490 | 796 | -2,759 | -3,428 | -5,678 | -3,097 | -1,713 | -743 | -872 | -3,552 | -17,423 | -1,909 | -232 | -6,420 | -232 | -766 | -481 | 109 | -563 | 0 | 0 | 0 | -335 | -1,056 | -877 | 0 | -1,647 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -314 | -4,573 | 0 | -5,616 | -125 | -3,930 | -4,340 | -6,019 | -4,339 | 0 | 0 | 0 | 0 | 0 | -124 | -181 | -6 | -1 | -200 | -5,440 | -1 | -392 | 0 | -973 | -746 | -2 | -630 | -1 | -62 | 4,275 | -4,390 | -2,357 | -3 | -345 | -87 | 2,483 | -485 | -1,373 | -1,354 | -1,544 | -4,672 | 381 | -1,793 | 1,741 | 2,632 | -973 | -6,491 | 4,395 | -494 | -1,835 | -3,845 | -710 | -2,604 | -284 | -277 | -361 | -3,089 | -392 | -292 | -430 | -5,144 |
Verkoop/verval van Beleggingen
| 76 | 4 | 1,152 | 1,293 | 248 | 0 | 932 | 1,214 | 24 | 2,539 | 4,114 | 548 | 1,500 | 0 | 0 | 0 | 0 | 601 | 1,420 | 38 | -2,515 | -2,432 | 2,183 | 30 | 1,951 | 0 | 1,802 | 521 | 2 | 32 | 38 | 61 | -2,409 | 12 | -1,912 | 1,169 | -585 | 287 | 3,264 | 2,537 | 2,031 | 2 | 14 | -606 | 46 | 337 | 122 | -1,629 | 170 | 6 | 1,315 | 1 | -1,597 | 1 | 18 | 11 | 0 | 0 | 0 | 1,181 | 1 | 15 | 0 | 10 |
Overige Investeringsactiviteiten
| -542 | -3,245 | 185 | -218 | 4,274 | -542 | 5,264 | -228 | 3,987 | 4,330 | 5,812 | -4,621 | -3,266 | 67 | 9,115 | -217 | 95 | 1,574 | 4,253 | 550 | 2,532 | 2,745 | 4,711 | 4,501 | 3,418 | 9,582 | 11,227 | -22 | 8,561 | 2,448 | 570 | 1,966 | 3,021 | -973 | -1,878 | 1,755 | 5,144 | -844 | -3,385 | -1,350 | -1,607 | 4,031 | 67 | 2,704 | 588 | 268 | 740 | 2,064 | 159 | 240 | 269 | -5 | 1,724 | 179 | 731 | 960 | 428 | 277 | 433 | 1,275 | 1,366 | 1,198 | 390 | 1,773 |
Kasstroom uit Investeringsactiviteiten
| -10,767 | -273 | -43,400 | -10,591 | -11,573 | -11,052 | -11,499 | -8,426 | -10,373 | -7,200 | -9,924 | -17,135 | -12,081 | -11,859 | -1,473 | -16,071 | -10,622 | -6,164 | -11,840 | -11,666 | -11,942 | -14,595 | -21,483 | -9,553 | -6,338 | -4,106 | -254 | -125,077 | -1,417 | -6,989 | -12,179 | -8,749 | -10,751 | -38,915 | -33,291 | -18,684 | -42,216 | -16,597 | -9,371 | -15,591 | -15,639 | -13,413 | -17,663 | -18,466 | -8,108 | -11,539 | -14,117 | -22,341 | -11,553 | -15,431 | -11,495 | -9,112 | -10,770 | -11,380 | -11,037 | -14,464 | -10,493 | -8,744 | -9,683 | -8,761 | -12,870 | -9,143 | -13,982 | -23,005 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -16,041 | -5,926 | -24,716 | -152 | -43 | -10,315 | -29,724 | -100,241 | -1,216 | -365 | -3,665 | -2,270 | -26,187 | -192 | -6,473 | -9,670 | -1,940 | -2,709 | -12,534 | -3,577 | -4,647 | -104 | -1,034 | -23,865 | -1,094 | -1,046 | -9,402 | -127,696 | -526 | -3,567 | -1,302 | -24,817 | -1,039 | -671 | -899 | -25,608 | -646 | -619 | -24,207 | -1,285 | -1 | -5,000 | -10,859 | -418 | -1,199 | -10,519 | -1,220 | -39,950 | -4 | -11,000 | -14,472 | -6,155 | -5,175 | -3 | -17,508 | -10,003 | -29 | -25 | -56 | -33,032 | -4,135 | -5,126 | -2,181 | -1 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117 | 1,168 | 280 | 111 | 0 | 0 | 0 | 0 | 0 | 0 | 11,009 | 0 | 0 | 32,378 | 3,282 | -5,822 | 7,480 | -5,415 | 0 | -1,461 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 14,341 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 51 | 5 | 7 | -3,916 | 2 | 3 | 123 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -733 | 0 | 0 | 0 | -1 | -1 | 0 | -1 | -2 | -1 | -1 | -1 | -2 | -1,160 | -1 | -1 | -1 | -1 | 0 | 0 | -3 | -3,195 | -6,816 | -3 | -2,433 | -7,572 | -3,501 | -16,506 | -17 | -6 | -4 | -3 | -2 | -1 | -3 | -2 | -3 | -3 | -3 | -5 | -15 | -50 | -6 | -32 | -60 | -6 | -11 | -9 | -185 |
Uitgekeerde Dividenden
| -68 | -2,282 | -4 | -2 | -3 | -4 | -268 | -4,706 | -400 | -7,050 | -366 | -7,076 | -385 | -7,050 | -268 | -4,696 | -148 | -4,809 | -176 | -7,266 | -155 | -7,279 | -172 | -7,245 | -182 | -7,232 | -220 | -7,197 | -156 | -7,275 | -171 | -7,259 | -154 | -7,274 | -148 | -7,280 | -104 | -4,915 | -103 | -4,938 | -94 | -3,773 | -154 | -5,153 | -130 | -3,847 | -135 | -3,844 | -150 | -3,828 | -142 | -3,833 | -126 | -3,844 | -114 | -3,860 | -104 | -3,864 | -143 | -3,835 | -12 | -5,305 | -144 | -5,163 |
Overige Financieringsactiviteiten
| -5,313 | -6,000 | -121 | 1,228 | -20,896 | -53,584 | 81,167 | 119,246 | 9,796 | 18,082 | 11,908 | 30,741 | 11,160 | -4,493 | -33,237 | 620 | -37,119 | 84,218 | 9,972 | 16,614 | 1,552 | -4,308 | -24 | 2 | -2 | -23 | -5,327 | 34,912 | -2,062 | -7,260 | -7,356 | 16,082 | 181 | 20,427 | -509 | 100 | 193 | 40 | 1,905 | 289 | -12,015 | -1 | -15,410 | -6,114 | -3,392 | -10,100 | 4,576 | 9,598 | 7,027 | 1 | 18,419 | 40,928 | -1,629 | 2,430 | -17,361 | 43,691 | -4,770 | 1,040 | -6,473 | -7,567 | 25 | 25,867 | 25,576 | 12,466 |
Kasstroom uit Financieringsactiviteiten
| -21,422 | -14,208 | 19,000 | 1,074 | -20,942 | -63,903 | 51,175 | 14,299 | 8,180 | 10,667 | 7,877 | 21,395 | -15,412 | -11,735 | -39,979 | -14,479 | -35,327 | 76,700 | -2,738 | 5,770 | -3,251 | -11,691 | -1,114 | -29,942 | -999 | -8,191 | -14,950 | 155,409 | -2,852 | -10,969 | -8,830 | -15,995 | 9,996 | 12,482 | -1,556 | -413 | -470 | -18,132 | -14,928 | -13,782 | -19,682 | -13,736 | -42,929 | -10,866 | -4,727 | -3,432 | 3,218 | -34,197 | 6,872 | -489 | 3,804 | 30,937 | -6,932 | -1,419 | -34,987 | 29,814 | -4,951 | -2,804 | -6,699 | -44,487 | -8,044 | 15,427 | 23,245 | 7,240 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 4,560 | 3,381 | -2,129 | 1,838 | 4,017 | 764 | -4,188 | 1,409 | 4,775 | 3,212 | 1,401 | 356 | 314 | 3,718 | 499 | -740 | -203 | -1,283 | 1,375 | -1,246 | -1,969 | -558 | -1,133 | 787 | 382 | -1,641 | 721 | 574 | -634 | -1,013 | 4,096 | -880 | -5,232 | -3,451 | -1,433 | -1,976 | 1,418 | 845 | 3,465 | -656 | -494 | -293 | 699 | 232 | 1,052 | 2,482 | 1,007 | -133 | 196 | 378 | -53 | 135 | 325 | 199 | -10 | 456 | 66 | -574 | 715 | 1,482 | -321 | -2,339 | -6,243 |
Netto Kasstroomverandering
| -2,616 | -15,396 | 14,774 | 2,879 | 1,136 | -70,733 | 70,552 | -7,281 | 9,069 | -9,436 | 7,153 | 1,249 | -379 | -14,176 | -357 | 900 | -29,182 | 62,561 | 2,679 | -874 | -8,057 | -28,677 | -2,837 | -25,197 | 11,116 | -8,165 | 9,046 | 42,217 | 26,263 | -20,241 | -2,078 | -7,676 | 20,413 | -17,968 | -10,192 | -7,826 | -21,689 | -37,852 | 6,977 | 1,043 | 1,760 | -20,773 | -32,835 | -12,737 | 18,489 | 1,658 | 22,459 | -37,381 | 13,490 | -16,587 | 16,048 | 32,660 | 8,562 | -485 | -17,324 | 22,984 | 9,374 | -4,032 | 7,918 | -18,127 | 20,382 | 20,246 | 31,898 | -3,405 |
Kaspositie aan het Einde van de Periode
| 107,499 | 111,738 | 127,134 | 113,856 | 110,977 | 109,841 | 180,574 | 110,022 | 117,303 | 108,234 | 117,670 | 110,517 | 109,268 | 109,647 | 123,823 | 124,180 | 123,280 | 152,462 | 89,901 | 87,222 | 88,096 | 96,153 | 124,830 | 127,667 | 152,864 | 141,748 | 149,913 | 140,867 | 98,650 | 72,387 | 92,628 | 94,706 | 102,382 | 81,969 | 99,937 | 110,129 | 117,955 | 139,644 | 177,496 | 170,519 | 169,476 | 167,716 | 188,489 | 221,324 | 234,061 | 215,572 | 213,914 | 191,455 | 228,836 | 215,346 | 231,933 | 215,885 | 183,225 | 174,663 | 175,148 | 192,472 | 169,488 | 160,114 | 164,146 | 156,228 | 174,355 | 153,973 | 133,727 | 101,829 |