Konica Minolta, Inc.
TSE:4902.T
704.2 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 127,134 | 180,574 | 117,670 | 123,823 | 89,901 | 124,830 | 149,913 | 92,628 | 99,937 | 177,496 | 95,490 | 93,413 | 90,640 | 87,886 | 85,533 | 85,753 | 89,218 | 85,677 | 80,878 | 59,330 | 83,574 | 51,876 | 47,659 | 56,573 | 55,022 | 40,053 | 42,815 |
Kortetermijnbeleggingen
| 858 | 2,481 | 970 | 3,203 | 6,113 | 3,406 | 1,427 | 6,924 | 3,327 | 1,715 | 92,999 | 120,501 | 141,293 | 87,261 | 79,000 | 48,000 | 33,000 | 909 | -4,462 | 155 | 130 | -5,268 | -5,604 | -5,934 | 17,463 | 28,939 | 36,661 |
Liquide middelen en kortetermijnbeleggingen
| 127,134 | 183,055 | 118,640 | 127,026 | 96,014 | 128,236 | 151,340 | 99,552 | 103,264 | 179,211 | 188,489 | 213,914 | 231,933 | 175,147 | 164,533 | 133,753 | 122,218 | 86,586 | 80,878 | 59,485 | 83,704 | 51,876 | 47,659 | 56,573 | 72,485 | 68,992 | 79,476 |
Nettovorderingen
| 323,160 | 317,938 | 284,098 | 270,458 | 265,625 | 278,868 | 267,780 | 245,073 | 253,338 | 254,193 | 274,773 | 242,906 | 221,535 | 218,619 | 218,437 | 227,290 | 271,948 | 298,716 | 289,506 | 280,948 | 254,065 | 151,971 | 150,187 | 151,009 | 148,060 | 150,415 | 162,483 |
Voorraad
| 219,065 | 242,108 | 185,661 | 156,942 | 162,575 | 144,703 | 139,536 | 136,020 | 121,361 | 120,803 | 115,275 | 112,479 | 105,080 | 100,243 | 98,263 | 129,160 | 132,936 | 133,550 | 149,428 | 177,505 | 173,949 | 98,848 | 102,348 | 102,260 | 104,221 | 119,828 | 140,084 |
Overige vlottende activa
| 74,866 | 34,489 | 30,452 | 27,598 | 26,940 | 27,130 | 23,020 | 18,801 | 18,253 | 16,433 | 10,794 | 10,294 | 7,375 | 7,867 | 8,020 | 14,716 | 30,008 | 25,385 | 20,340 | 24,790 | 24,051 | 9,123 | 9,408 | 8,048 | 11,133 | 10,005 | 10,813 |
Totaal vlottende activa
| 744,225 | 777,590 | 618,851 | 582,024 | 551,154 | 578,937 | 581,676 | 499,446 | 496,216 | 570,640 | 589,331 | 579,593 | 565,923 | 501,876 | 489,253 | 504,919 | 557,110 | 544,237 | 540,152 | 542,728 | 535,769 | 311,818 | 309,602 | 317,890 | 335,899 | 349,240 | 392,856 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 282,225 | 289,127 | 287,749 | 292,535 | 309,457 | 207,138 | 192,941 | 190,580 | 187,322 | 181,641 | 173,362 | 179,903 | 178,999 | 190,701 | 205,057 | 227,860 | 245,989 | 230,094 | 216,127 | 222,617 | 220,204 | 148,040 | 156,061 | 141,870 | 141,114 | 425,674 | 419,038 |
Goodwill
| 163,798 | 153,558 | 246,516 | 241,313 | 231,459 | 234,961 | 223,603 | 140,792 | 115,098 | 77,843 | 65,734 | 69,465 | 59,727 | 63,146 | 71,936 | 81,374 | 75,809 | 82,074 | 0 | 88,212 | 98,716 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 107,182 | 105,328 | 107,578 | 106,165 | 106,326 | 111,172 | 109,096 | 68,785 | 63,292 | 48,289 | 45,628 | 41,472 | 27,614 | 25,225 | 27,137 | 30,248 | 18,039 | 15,897 | 103,483 | 21,413 | 21,488 | 10,646 | 10,884 | 8,881 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 270,980 | 258,886 | 354,094 | 347,478 | 337,785 | 346,133 | 332,699 | 209,577 | 178,390 | 126,132 | 111,362 | 110,937 | 87,341 | 88,371 | 99,073 | 111,622 | 93,848 | 97,971 | 103,483 | 109,625 | 120,204 | 10,646 | 10,884 | 8,881 | 17,463 | 28,939 | 0 |
Langetermijnbeleggingen
| 21,869 | 55,523 | 47,856 | 41,348 | 43,808 | 54,271 | 49,681 | 44,107 | 38,933 | 40,229 | -63,743 | -97,265 | -122,220 | -66,368 | -56,971 | -29,932 | 8,394 | 33,039 | 41,921 | 33,039 | 37,294 | 31,967 | 32,126 | 35,100 | 357 | -10,112 | -12,716 |
Belastingvorderingen
| 32,166 | 32,648 | 29,570 | 36,365 | 34,562 | 32,505 | 37,540 | 48,129 | 59,052 | 64,291 | 48,040 | 33,000 | 38,281 | 30,404 | 35,304 | 39,608 | 28,604 | 27,306 | 29,135 | 27,049 | 31,926 | 14,343 | 18,826 | 15,493 | 15,694 | 21,036 | 0 |
Overige niet-vlottende activa
| 36,587 | 3 | 3 | 2 | 2 | 1 | 9,369 | 13,595 | 16,457 | 11,322 | 107,706 | 134,383 | 153,725 | 100,469 | 94,081 | 63,981 | 36,593 | 18,405 | 13,236 | 20,484 | 24,192 | -858 | -139 | -1,053 | 39,176 | -225,576 | -170,115 |
Totaal niet-vlottende activa
| 643,827 | 636,187 | 719,272 | 717,728 | 725,614 | 640,048 | 622,230 | 505,988 | 480,154 | 423,615 | 376,727 | 360,958 | 336,126 | 343,577 | 376,544 | 413,139 | 413,428 | 406,815 | 403,902 | 412,814 | 433,820 | 204,138 | 217,758 | 200,291 | 213,804 | 239,961 | 236,207 |
Totaal activa
| 1,388,052 | 1,413,777 | 1,338,124 | 1,299,752 | 1,276,768 | 1,218,986 | 1,203,907 | 1,005,435 | 976,370 | 994,256 | 966,060 | 940,553 | 902,052 | 845,453 | 865,797 | 918,058 | 970,538 | 951,052 | 944,054 | 955,542 | 969,589 | 515,956 | 527,360 | 518,181 | 549,703 | 589,201 | 629,063 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 193,838 | 200,508 | 182,063 | 185,793 | 162,886 | 175,268 | 173,996 | 156,090 | 162,907 | 177,564 | 96,240 | 85,424 | 88,129 | 106,130 | 113,654 | 123,548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96,134 | 137,630 |
Kortlopende schulden
| 218,745 | 302,205 | 211,933 | 110,905 | 77,723 | 24,648 | 33,136 | 41,294 | 42,624 | 53,349 | 65,266 | 92,363 | 45,969 | 75,119 | 86,294 | 109,592 | 105,238 | 97,032 | 157,485 | 181,657 | 215,034 | 100,767 | 129,635 | 124,811 | 39,985 | 149,113 | 155,283 |
Belastingschulden
| 3,543 | 3,323 | 4,389 | 2,234 | 286 | 7,875 | 5,038 | 5,554 | 3,317 | 7,522 | 5,652 | 7,376 | 6,908 | 5,199 | 2,488 | 2,534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3,543 | 57,312 | 60,803 | 49,478 | 15,241 | 20,598 | 15,384 | 11,585 | 10,338 | 14,084 | 95,128 | 81,133 | 74,733 | 42,212 | 45,275 | 51,889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,107 | 27,141 |
Overige kortlopende verplichtingen
| 88,389 | 59,663 | 56,196 | 53,491 | 47,559 | 50,860 | 48,891 | 41,277 | 39,382 | 36,892 | 28,586 | 23,751 | 20,127 | 19,019 | 22,090 | 25,860 | 260,332 | 280,037 | 319,074 | 278,390 | 269,808 | 143,266 | 138,170 | 137,462 | 232,583 | 11,009 | 4,183 |
Totaal kortlopende verplichtingen
| 504,515 | 619,688 | 510,995 | 399,667 | 303,409 | 271,374 | 271,407 | 250,246 | 255,251 | 281,889 | 285,220 | 282,671 | 228,958 | 242,480 | 267,313 | 310,889 | 365,570 | 377,069 | 476,559 | 460,047 | 484,842 | 244,033 | 267,805 | 262,273 | 272,568 | 281,363 | 324,237 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 228,306 | 266,085 | 236,721 | 299,794 | 325,787 | 249,088 | 260,530 | 144,218 | 125,653 | 112,236 | 132,042 | 133,507 | 183,025 | 118,033 | 111,625 | 123,259 | 120,786 | 132,331 | 79,075 | 64,688 | 52,916 | 51,318 | 46,472 | 57,099 | 77,657 | 98,769 | 79,009 |
Uitgestelde opbrengsten niet-vlottend
| 75,529 | 17,828 | 21,364 | 31,040 | 95,426 | 112,281 | 115,668 | 66,765 | 72,751 | 63,713 | 54,812 | 45,017 | 45,817 | 46,026 | 54,695 | 58,496 | 53,911 | 459 | 65,311 | 64,233 | 65,837 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,435 | 4,960 | 4,719 | 11,219 | 11,973 | 12,497 | 12,558 | 5,222 | 3,443 | 2,944 | 3,269 | 3,269 | 3,269 | 3,733 | 3,733 | 3,889 | 4,010 | 4,028 | 4,042 | 3,926 | 3,925 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 22,881 | 5,339 | 2,825 | 7,330 | 6,408 | 7,763 | 8,156 | 4,835 | 4,291 | 3,971 | 10,662 | 9,673 | 5,996 | 6,194 | 7,656 | 7,241 | 7,092 | 67,493 | 22,497 | 21,199 | 25,400 | 37,362 | 41,116 | 37,863 | 36,649 | 31,197 | 30,757 |
Totaal niet-vlottende verplichtingen
| 330,151 | 294,212 | 265,629 | 349,383 | 439,594 | 381,629 | 396,912 | 221,040 | 206,138 | 182,864 | 200,785 | 191,466 | 238,107 | 173,986 | 177,709 | 192,885 | 185,799 | 204,311 | 170,925 | 154,046 | 148,078 | 88,680 | 87,588 | 94,962 | 114,306 | 129,966 | 109,766 |
Totaal passiva
| 834,666 | 913,900 | 776,624 | 749,050 | 743,003 | 653,003 | 668,319 | 471,286 | 461,389 | 464,753 | 486,005 | 474,137 | 467,065 | 416,466 | 445,022 | 503,774 | 551,369 | 581,380 | 647,484 | 614,093 | 632,920 | 332,713 | 355,393 | 357,235 | 386,874 | 411,329 | 434,003 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 396,999 | 491,524 | 525,863 | 531,149 | 540,504 | 0 | 0 | 0 | 0 | 0 | 4,155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 37,519 | 37,519 | 37,519 | 37,519 | 37,519 | 37,519 | 37,519 | 37,519 | 37,519 | 37,519 | 37,519 | 37,519 | 37,519 | 37,519 | 37,519 | 37,519 | 37,519 | 37,519 | 37,519 | 37,519 | 37,519 | 37,519 | 37,519 | 37,519 | 37,519 | 37,519 | 37,519 |
Ingehouden winsten
| 167,927 | 164,682 | 269,461 | 294,283 | 307,179 | 324,628 | 298,366 | 276,709 | 258,562 | 251,323 | 242,460 | 229,713 | 222,848 | 211,467 | 193,790 | 185,453 | 177,684 | 115,704 | 20,088 | 79,491 | 77,254 | 69,052 | 56,251 | 48,813 | 45,932 | 41,881 | 50,284 |
Overige gereserveerde algehele resultaten
| 139,425 | 90,425 | 58,286 | 14,025 | -7,404 | 15,185 | 13,974 | 16,684 | 24,213 | 48,562 | 12,518 | -4,155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 194,945 | -202,201 | -306,980 | -331,802 | -344,698 | -362,147 | 174,654 | 193,419 | 193,991 | 191,028 | 186,817 | 198,436 | 173,984 | 179,319 | 188,844 | 190,868 | 203,107 | 215,401 | 236,210 | 222,719 | 220,654 | 74,448 | 77,456 | 73,927 | 79,342 | 79,342 | 79,342 |
Totaal eigen vermogen van aandeelhouders
| 539,816 | 487,424 | 549,810 | 539,888 | 523,745 | 555,689 | 524,513 | 524,331 | 514,285 | 528,432 | 479,314 | 465,668 | 434,351 | 428,305 | 420,153 | 413,840 | 418,310 | 368,624 | 293,817 | 339,729 | 335,427 | 181,019 | 171,226 | 160,259 | 162,793 | 158,742 | 167,145 |
Totaal eigen vermogen
| 553,382 | 499,877 | 561,500 | 550,702 | 533,765 | 565,983 | 535,588 | 534,149 | 514,981 | 529,503 | 480,054 | 466,415 | 434,986 | 428,987 | 420,775 | 414,284 | 419,168 | 369,672 | 296,570 | 341,449 | 336,669 | 183,243 | 171,967 | 160,946 | 162,829 | 177,872 | 195,060 |
Totaal passiva en aandeelhoudersvermogen
| 1,388,052 | 1,413,777 | 1,338,124 | 1,299,752 | 1,276,768 | 1,218,986 | 1,203,907 | 1,005,435 | 976,370 | 994,256 | 965,319 | 939,805 | 901,416 | 845,453 | 865,797 | 918,058 | 969,679 | 951,052 | 944,054 | 955,542 | 969,589 | 515,956 | 527,360 | 518,181 | 549,703 | 589,201 | 629,063 |