Duskin Co., Ltd.
TSE:4665.T
3802 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 178,782 | 170,494 | 163,210 | 153,770 | 159,102 | 158,699 | 161,031 | 161,880 | 165,203 | 167,987 | 167,745 | 168,163 | 171,118 | 177,320 | 181,280 | 188,552 | 192,344 | 193,790 | 193,756 | 200,658 |
Kosten van de omzet
| 107,480 | 94,475 | 88,302 | 84,335 | 87,043 | 86,138 | 87,808 | 89,204 | 94,740 | 98,165 | 95,949 | 95,712 | 96,162 | 98,374 | 100,189 | 107,102 | 107,389 | 108,624 | 109,871 | 114,600 |
Brutowinst
| 71,302 | 76,019 | 74,908 | 69,435 | 72,059 | 72,561 | 73,223 | 72,676 | 70,463 | 69,822 | 71,796 | 72,451 | 74,956 | 78,946 | 81,091 | 81,450 | 84,955 | 85,166 | 83,885 | 86,058 |
Brutowinstmarge
| 0.399 | 0.446 | 0.459 | 0.452 | 0.453 | 0.457 | 0.455 | 0.449 | 0.427 | 0.416 | 0.428 | 0.431 | 0.438 | 0.445 | 0.447 | 0.432 | 0.442 | 0.439 | 0.433 | 0.429 |
Onderzoek- en ontwikkelingskosten
| 644 | 727 | 644 | 637 | 561 | 682 | 643 | 662 | 949 | 948 | 854 | 836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 63,755 | 60,617 | 58,409 | 58,581 | 59,572 | 59,053 | 59,543 | 59,599 | 53,358 | 58,261 | 58,657 | 56,688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1,819 | 1,748 | 1,690 | 1,668 | 1,717 | 1,723 | 1,780 | 1,803 | 1,634 | 1,546 | 1,635 | 1,563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 65,574 | 62,365 | 60,099 | 60,249 | 61,289 | 60,776 | 61,323 | 61,402 | 54,992 | 59,807 | 60,292 | 58,251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -3 | 1,228 | 1,129 | 845 | 433 | 746 | 518 | 589 | 398 | 533 | 647 | 813 | 972 | 881 | 1,651 | 1,905 | 672 | 693 | 558 | 207 |
Bedrijfskosten
| 66,221 | 67,381 | 65,009 | 64,783 | 65,482 | 64,606 | 65,664 | 66,606 | 65,090 | 64,753 | 65,154 | 63,253 | 65,114 | 68,008 | 68,960 | 69,142 | 70,691 | 71,178 | 72,809 | 76,915 |
Bedrijfsresultaat
| 5,081 | 8,637 | 9,899 | 4,651 | 6,577 | 7,954 | 7,557 | 6,069 | 5,372 | 5,067 | 6,641 | 9,197 | 9,841 | 10,937 | 12,129 | 12,307 | 14,263 | 13,986 | 11,075 | 9,143 |
Bedrijfsresultaat ratio
| 0.028 | 0.051 | 0.061 | 0.03 | 0.041 | 0.05 | 0.047 | 0.037 | 0.033 | 0.03 | 0.04 | 0.055 | 0.058 | 0.062 | 0.067 | 0.065 | 0.074 | 0.072 | 0.057 | 0.046 |
Totaal overige inkomsten en kosten netto
| 1,837 | 2,073 | 1,726 | -338 | 1,893 | 516 | 355 | 540 | 283 | 1,792 | 1,558 | 1,114 | 358 | -1,924 | 712 | -3,818 | -703 | 1,077 | -300 | -5,215 |
Inkomen voor belasting
| 6,918 | 10,713 | 11,627 | 4,315 | 8,471 | 8,471 | 7,913 | 6,610 | 5,655 | 6,860 | 8,199 | 10,311 | 10,200 | 9,014 | 12,843 | 8,490 | 13,561 | 15,065 | 10,776 | 3,928 |
Inkomen voor belasting ratio
| 0.039 | 0.063 | 0.071 | 0.028 | 0.053 | 0.053 | 0.049 | 0.041 | 0.034 | 0.041 | 0.049 | 0.061 | 0.06 | 0.051 | 0.071 | 0.045 | 0.071 | 0.078 | 0.056 | 0.02 |
Belastingkosten
| 2,293 | 3,445 | 3,448 | 1,465 | 2,875 | 2,545 | 2,593 | 2,325 | 2,860 | 3,471 | 3,633 | 4,154 | 5,549 | 3,718 | 5,122 | 2,101 | 6,532 | 6,641 | 2,171 | 2,619 |
Nettowinst
| 4,574 | 7,196 | 8,132 | 2,821 | 5,591 | 5,984 | 5,324 | 4,318 | 2,983 | 3,441 | 4,448 | 6,092 | 4,583 | 5,248 | 7,824 | 6,460 | 7,196 | 8,407 | 8,554 | 1,270 |
Nettowinstmarge
| 0.026 | 0.042 | 0.05 | 0.018 | 0.035 | 0.038 | 0.033 | 0.027 | 0.018 | 0.02 | 0.027 | 0.036 | 0.027 | 0.03 | 0.043 | 0.034 | 0.037 | 0.043 | 0.044 | 0.006 |
WPA (Winst Per Aandeel)
| 95.01 | 146.11 | 164.69 | 57.17 | 109.94 | 112.37 | 99.62 | 78.95 | 52.18 | 56.19 | 71.13 | 95.15 | 71.07 | 79.39 | 117.2 | 96.18 | 106.8 | 142.87 | 158.47 | 22.59 |
Verwaterde WPA
| 94.97 | 146.05 | 164.61 | 57.15 | 109.91 | 112.37 | 99.62 | 78.95 | 52.18 | 56.19 | 71.13 | 95.15 | 71.07 | 79.39 | 117.2 | 96.18 | 106.8 | 142.87 | 158.47 | 22.59 |
EBITDA
| 13,058 | 19,017 | 19,936 | 14,324 | 15,176 | 16,744 | 15,514 | 14,756 | 13,769 | 14,092 | 15,527 | 18,355 | 17,975 | 18,986 | 19,724 | 20,761 | 22,282 | 21,075 | 17,264 | 14,464 |
EBITDA ratio
| 0.073 | 0.112 | 0.122 | 0.093 | 0.095 | 0.106 | 0.096 | 0.091 | 0.083 | 0.084 | 0.093 | 0.109 | 0.105 | 0.107 | 0.109 | 0.11 | 0.116 | 0.109 | 0.089 | 0.072 |