Duskin Co., Ltd.

TSE:4665.T

3861 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q4
Omzet 45,21644,03148,93042,19043,63142,31446,26740,97340,94039,91643,08140,75239,46138,03541,67537,97936,08137,43442,51139,85639,30137,73142,61738,95039,40138,06142,70440,04840,21838,20442,58540,47140,62039,93642,73741,51541,01539,78644,57042,02341,60839,78044,65541,49241,81841,29744,77841,45340,63540,48445,23542,49042,90942,49947,02143,85043,95043,22447,82744,66145,56744,49850,19246,93946,9220
Kosten van de omzet 25,00225,25428,11724,29524,63824,34625,97322,13122,02522,02723,35621,95220,96720,57623,06320,73519,96120,84123,20221,88121,11920,42823,43821,02821,24420,43623,36621,82822,17820,67523,65322,19622,68022,47824,53024,06323,66922,79126,39224,74024,24222,86126,21423,43223,44223,64326,14323,38922,53722,63226,12024,26123,14923,50426,87924,26623,72423,69127,06524,62524,80724,96729,46626,72925,9400
Brutowinst 20,21418,77720,81317,89518,99317,96820,29418,84218,91517,88919,72518,80018,49417,45918,61217,24416,12016,59319,30917,97518,18217,30319,17917,92218,15717,62519,33818,22018,04017,52918,93218,27517,94017,45818,20717,45217,34616,99518,17817,28317,36616,91918,44118,06018,37617,65418,63518,06418,09817,85219,11518,22919,76018,99520,14219,58420,22619,53320,76220,03620,76019,53120,72620,21020,9820
Brutowinstmarge 0.4470.4260.4250.4240.4350.4250.4390.460.4620.4480.4580.4610.4690.4590.4470.4540.4470.4430.4540.4510.4630.4590.450.460.4610.4630.4530.4550.4490.4590.4450.4520.4420.4370.4260.420.4230.4270.4080.4110.4170.4250.4130.4350.4390.4270.4160.4360.4450.4410.4230.4290.4610.4470.4280.4470.460.4520.4340.4490.4560.4390.4130.4310.4470
Onderzoek- en ontwikkelingskosten 013116417017919918817216864415814614220600056100068200064300066200094900094800085400083600000000000000000000
Algemene en administratieve kosten 016,67900016,37000011,70100016,95300010,49600011,14800011,80100010,24800010,1990009,57600010,0490009,78800000000000000000000
Verkoop- en marketingkosten 01,8190001,7480001,6900001,6680001,7170001,7230001,7800001,8030001,6340001,5460001,6350001,56300000000000000000000
Verkoop-, algemene en administratieve kosten 18,34318,49818,66216,76316,97218,11816,35616,01416,24013,39115,76215,20115,54118,62115,36615,19915,32612,21316,61916,32116,13612,87116,20515,86015,84013,58116,47615,66716,24212,05116,31416,18517,51411,83316,38615,88116,23511,12215,89515,86116,92911,68416,52415,23316,85111,35115,48915,840000000000000000000
Overige kosten 0222237241230233225349421124276384345124214354153-182108415712016428417813102258145753830317380827516111810616914014190235181193261624321362062074231442571852949892601042978523113104280
Bedrijfskosten 18,34318,62918,82616,96716,97218,35116,57416,21616,24018,30115,76215,20115,74518,89215,36615,19915,32616,40616,61916,32116,13616,70116,20515,86015,84017,27916,47615,66716,24216,59316,31416,18517,51416,58816,38615,88116,23516,06815,89515,86116,92916,54616,52415,23316,85116,35315,48915,84015,57115,84015,52316,45017,30116,59716,75717,25317,40018,05116,61916,93317,35616,94817,09217,99617,1050
Bedrijfsresultaat 1,8711481,9879272,020-3833,7202,6262,674-4113,9643,5982,748-1,4333,2472,0447931882,6911,6522,0466032,9732,0632,3153452,8632,5521,7979372,6182,0884268691,8221,5701,1119262,2831,4224363731,9172,8261,5251,3013,1452,2252,5262,0113,5921,7802,4582,3983,3842,3302,8241,4824,1423,1023,4032,5833,6332,2143,8760
Bedrijfsresultaat ratio 0.0410.0030.0410.0220.046-0.0090.080.0640.065-0.010.0920.0880.07-0.0380.0780.0540.0220.0050.0630.0410.0520.0160.070.0530.0590.0090.0670.0640.0450.0250.0610.0520.010.0220.0430.0380.0270.0230.0510.0340.010.0090.0430.0680.0360.0320.070.0540.0620.050.0790.0420.0570.0560.0720.0530.0640.0340.0870.0690.0750.0580.0720.0470.0830
Totaal overige inkomsten en kosten netto 77067657556553125680612657234688184620-29335557-1,2001201,350475-51-334136285430-634280329380-447268347372-98684223404298679361454358319373508-4237711,108-342371-836313510-1,507216199-83492332-105-139-520-2,615-598-860
Inkomen voor belasting 2,6412152,6441,4832,576-2584,4003,2383,333-1774,6513,7843,369-1,4623,5822,602-4073084,0402,1281,9952683,1092,3482,746-2893,1432,8812,1784902,8862,436798-1172,6641,5931,5151,2252,9611,7848907302,2363,2002,0338783,9163,3322,1852,3832,7562,0922,9698913,6012,5301,9922,4054,1752,9983,2652,0631,0191,6163,7910
Inkomen voor belasting ratio 0.0580.0050.0540.0350.059-0.0060.0950.0790.081-0.0040.1080.0930.085-0.0380.0860.069-0.0110.0080.0950.0530.0510.0070.0730.060.07-0.0080.0740.0720.0540.0130.0680.060.02-0.0030.0620.0380.0370.0310.0660.0420.0210.0180.050.0770.0490.0210.0870.080.0540.0590.0610.0490.0690.0210.0770.0580.0450.0560.0870.0670.0720.0460.020.0340.0810
Belastingkosten 1,1153235825078811141,3177551,259201,4668651,097-4211,098815-272651,272537801-2851,122809899361,0519315755766088023397288666705961,2191,0687694155239711,2858541921,4471,3071,2088512,5319531,2142971,5317681,121611,9601,4431,657-632317941,9080
Nettowinst 1,513-1212,0469701,678-3983,0612,4742,059-2113,1682,9122,263-1,0442,4721,779-386532,7551,5901,1935452,0451,5461,848-3352,0891,9591,611-532,2661,644461-8411,8621,046916431,9291,0384312261,1631,9091,1506732,4522,0199481,5142031,1741,6925842,0401,7618632,3512,2911,5621,6192,6841,0048561,9160
Nettowinstmarge 0.033-0.0030.0420.0230.038-0.0090.0660.060.05-0.0050.0740.0710.057-0.0270.0590.047-0.0110.0010.0650.040.030.0140.0480.040.047-0.0090.0490.0490.04-0.0010.0530.0410.011-0.0210.0440.0250.0220.0010.0430.0250.010.0060.0260.0460.0280.0160.0550.0490.0230.0370.0040.0280.0390.0140.0430.040.020.0540.0480.0350.0360.060.020.0180.0410
WPA (Winst Per Aandeel) 31.46-2.5142.5620.1834.73-8.1562.045041.65-4.2864.5758.5945.86-21.1650.136.06-7.821.0755.8430.8323.1410.5739.6528.9334.6-6.2739.0936.6530.15-0.9942.429.68.3-15.1433.5217.2815.140.7131.8616.867.013.6718.8930.3218.2710.6938.9531.4114.7523.553.1618.1126.118.9430.826.5913.0335.1734.2823.3724.2239.9514.9112.7128.530
Verwaterde WPA 31.46-2.5142.4920.1834.72-8.1562.0349.9641.64-4.2764.5358.5745.84-21.1650.136.06-7.821.0755.8430.8323.1310.5739.6528.9334.59-6.2739.0936.6530.15-0.9942.429.68.3-15.1433.5217.2815.140.7131.8616.867.013.6718.8930.3218.2710.6938.9531.4114.7523.553.1618.1126.118.9430.826.5913.0335.1734.2823.3724.2239.9514.9112.7128.530
EBITDA 3,8482,1523,9801,5082,5963474,4173,2633,375704,6394,1243,380-1,0913,7622,6411,3206353,1791,9622,1541,2163,5222,4542,8215173,2232,9512,2941,1702,9812,5248811,0792,1991,8151,6151,2682,6981,8549627282,2693,2822,0461,7203,5632,5603,1882,3383,9432,2063,1274,3745,4244,2734,9113,4806,0814,8645,2974,0408,406.7652,7766,2470
EBITDA ratio 0.0850.0490.0810.0360.0590.0080.0950.080.0820.0020.1080.1010.086-0.0290.090.070.0370.0170.0750.0490.0550.0320.0830.0630.0720.0140.0750.0740.0570.0310.070.0620.0220.0270.0510.0440.0390.0320.0610.0440.0230.0180.0510.0790.0490.0420.080.0620.0780.0580.0870.0520.0730.1030.1150.0970.1120.0810.1270.1090.1160.0910.1670.0590.1330