Duskin Co., Ltd.
TSE:4665.T
3790 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 20,024 | 18,207 | 23,360 | 18,431 | 23,728 | 15,881 | 18,846 | 21,200 | 19,006 | 20,817 | 20,370 | 19,255 | 15,600 | 18,733 | 19,849 | 20,841 | 20,931 | 31,952 | 41,274 | 43,912 |
Kortetermijnbeleggingen
| 6,610 | 19,864 | 30,604 | 19,711 | 10,292 | 23,404 | 24,461 | 16,018 | 20,988 | 23,113 | 8,110 | 15,780 | 20,003 | 14,881 | 21,880 | 10,145 | 6,983 | 11,983 | -2,896 | 497 |
Liquide middelen en kortetermijnbeleggingen
| 26,634 | 38,071 | 53,964 | 38,142 | 34,020 | 39,285 | 43,307 | 37,218 | 39,994 | 43,930 | 28,480 | 35,035 | 35,603 | 33,614 | 41,729 | 30,986 | 27,914 | 43,935 | 41,274 | 44,409 |
Nettovorderingen
| 19,113 | 12,543 | 13,305 | 13,009 | 12,778 | 11,379 | 13,098 | 12,965 | 11,582 | 12,002 | 12,681 | 12,975 | 13,197 | 15,335 | 14,676 | 14,881 | 15,439 | 14,870 | 12,442 | 12,230 |
Voorraad
| 11,606 | 11,131 | 10,410 | 12,266 | 11,501 | 9,646 | 9,478 | 9,102 | 9,196 | 9,554 | 9,696 | 8,511 | 7,996 | 8,408 | 8,781 | 7,772 | 7,282 | 6,886 | 5,736 | 6,993 |
Overige vlottende activa
| 1,952 | 1,698 | 1,412 | 5,799 | 3,874 | 3,610 | 3,551 | 2,736 | 2,488 | 2,241 | 2,632 | 2,641 | 2,605 | 3,007 | 1,267 | 1,587 | 2,378 | 2,170 | 2,258 | 6,596 |
Totaal vlottende activa
| 59,305 | 69,122 | 84,102 | 69,239 | 62,195 | 63,948 | 69,434 | 62,021 | 63,260 | 67,727 | 53,489 | 59,162 | 59,401 | 60,364 | 66,453 | 55,226 | 53,013 | 67,861 | 61,710 | 70,228 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 50,489 | 49,076 | 49,474 | 50,152 | 50,360 | 48,604 | 49,344 | 51,334 | 52,733 | 52,960 | 52,729 | 53,120 | 51,809 | 53,389 | 53,170 | 53,244 | 55,130 | 57,093 | 54,526 | 55,522 |
Goodwill
| 326 | 253 | 270 | 356 | 349 | 429 | 549 | 793 | 305 | 425 | 600 | 688 | 200 | 294 | 375 | 577 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7,088 | 7,201 | 7,876 | 9,279 | 10,573 | 10,127 | 7,925 | 6,825 | 7,264 | 7,731 | 7,785 | 7,789 | 8,926 | 6,485 | 6,379 | 5,941 | 0 | 5,362 | 4,642 | 4,969 |
Goodwill en immateriële activa
| 7,414 | 7,454 | 8,146 | 9,635 | 10,922 | 10,556 | 8,474 | 7,618 | 7,569 | 8,156 | 8,385 | 8,477 | 9,126 | 6,779 | 6,754 | 6,518 | 7,194 | 5,362 | 4,642 | 4,969 |
Langetermijnbeleggingen
| 73,862 | 70,984 | 54,730 | 57,688 | 58,105 | 69,022 | 36,062 | 42,961 | 35,620 | 36,304 | 66,858 | 51,904 | 40,813 | 45,074 | 34,952 | 49,203 | 55,069 | 45,357 | 38,271 | 23,785 |
Belastingvorderingen
| 877 | 887 | 1,601 | 1,684 | 3,575 | 2,092 | 1,250 | 2,263 | 2,283 | 2,383 | 4,732 | 5,147 | 6,998 | 8,417 | 7,143 | 8,864 | 7,440 | 4,231 | 4,136 | 4,604 |
Overige niet-vlottende activa
| 10,132 | -1 | -1 | 0 | -2 | -3 | 31,491 | 23,916 | 28,853 | 30,941 | 16,581 | 24,562 | 29,169 | 24,853 | 32,417 | 21,598 | 17,976 | 25,289 | 16,729 | 21,390 |
Totaal niet-vlottende activa
| 142,774 | 128,400 | 113,950 | 119,159 | 122,960 | 130,271 | 126,621 | 128,092 | 127,058 | 130,744 | 149,285 | 143,210 | 137,915 | 138,512 | 134,436 | 139,427 | 142,809 | 137,332 | 118,304 | 110,270 |
Totaal activa
| 202,079 | 197,524 | 198,055 | 188,399 | 185,158 | 194,223 | 196,058 | 190,116 | 190,322 | 198,475 | 202,778 | 202,375 | 197,316 | 198,876 | 200,889 | 194,653 | 195,822 | 205,193 | 180,014 | 180,498 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 7,800 | 7,594 | 6,963 | 6,962 | 6,588 | 6,845 | 6,834 | 6,836 | 7,353 | 6,915 | 7,818 | 6,975 | 13,285 | 14,284 | 13,843 | 15,712 | 14,612 | 14,230 | 15,773 | 15,442 |
Kortlopende schulden
| 168 | -395 | 8 | 9 | 4 | 4 | 173 | 88 | 9 | 30 | 173 | 99 | 94 | 116 | 5,624 | 175 | 1,590 | 7,182 | 12,508 | 13,460 |
Belastingschulden
| 393 | 1,147 | 2,359 | 354 | 1,554 | 1,308 | 1,403 | 2,337 | 413 | 1,392 | 844 | 2,066 | 1,902 | 2,651 | 2,289 | 554 | 3,415 | 6,307 | 901 | 1,706 |
Uitgestelde opbrengsten
| 511 | 395 | 308 | -9 | -4 | -4 | 12,930 | 13,187 | 10,354 | 11,624 | 11,672 | 12,951 | 6,026 | 6,953 | 6,919 | 4,105 | 7,827 | 21,533 | 14,670 | 15,763 |
Overige kortlopende verplichtingen
| 28,299 | 29,238 | 30,726 | 27,625 | 27,804 | 27,485 | 14,048 | 14,492 | 14,213 | 15,457 | 14,328 | 14,773 | 14,918 | 16,083 | 14,842 | 15,455 | 16,471 | 5,169 | 4,020 | 4,553 |
Totaal kortlopende verplichtingen
| 36,778 | 36,832 | 38,005 | 34,587 | 34,392 | 34,330 | 33,985 | 34,603 | 31,929 | 34,026 | 33,991 | 34,798 | 34,323 | 37,436 | 41,228 | 35,447 | 40,500 | 48,114 | 46,971 | 49,218 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 747 | 1,115 | 1,530 | 0 | 0 | 0 | 0 | 0 | 10 | 20 | 69 | 89 | 151 | 245 | 362 | 6,065 | 6,241 | 8,379 | 15,481 | 23,672 |
Uitgestelde opbrengsten niet-vlottend
| 9 | 6,466 | 6,612 | 0 | 0 | 0 | 0 | 0 | -3,849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,305 | 352 | 5 | 38 | 54 | 75 | 4,569 | 0 | 3,849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 7,782 | 987 | 879 | 7,940 | 8,684 | 9,937 | 9,721 | 13,406 | 14,737 | 9,235 | 16,817 | 14,678 | 13,238 | 12,630 | 10,991 | 9,819 | 9,417 | 8,937 | 8,540 | 7,520 |
Totaal niet-vlottende verplichtingen
| 10,843 | 8,920 | 9,026 | 7,978 | 8,738 | 10,012 | 14,290 | 13,406 | 14,747 | 9,255 | 16,886 | 14,767 | 13,389 | 12,875 | 11,353 | 15,884 | 15,658 | 17,316 | 24,021 | 31,192 |
Totaal passiva
| 47,621 | 45,752 | 47,031 | 42,565 | 43,130 | 44,342 | 48,275 | 48,009 | 46,676 | 43,281 | 50,877 | 49,565 | 47,712 | 50,311 | 52,581 | 51,331 | 56,158 | 65,430 | 70,992 | 80,410 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11,352 | 11,352 | 11,352 | 11,352 | 11,352 | 11,352 | 11,352 | 11,352 | 11,352 | 11,352 | 11,352 | 11,352 | 11,352 | 11,352 | 11,352 | 11,352 | 11,352 | 11,352 | 11,352 | 11,352 |
Ingehouden winsten
| 122,518 | 124,943 | 122,401 | 116,914 | 116,654 | 118,075 | 120,519 | 117,332 | 119,910 | 131,115 | 130,300 | 132,222 | 131,591 | 129,619 | 127,020 | 121,869 | 118,157 | 113,655 | 106,935 | 99,875 |
Overige gereserveerde algehele resultaten
| 14,638 | 11,126 | 10,093 | 10,800 | 7,307 | 10,692 | 8,036 | 5,521 | 4,472 | 5,900 | 1,469 | 568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,649 | 3,987 | 6,873 | 6,500 | 6,474 | 9,525 | 7,515 | 7,518 | 6,992 | 5,670 | 7,515 | 7,749 | 5,838 | 6,769 | 9,119 | 9,181 | 8,923 | 13,491 | -9,631 | -11,053 |
Totaal eigen vermogen van aandeelhouders
| 154,157 | 151,408 | 150,719 | 145,566 | 141,787 | 149,644 | 147,422 | 141,723 | 142,726 | 154,037 | 150,636 | 151,891 | 148,781 | 147,740 | 147,491 | 142,402 | 138,432 | 138,498 | 108,656 | 100,174 |
Totaal eigen vermogen
| 154,453 | 151,772 | 151,024 | 145,834 | 142,028 | 149,881 | 147,783 | 142,107 | 143,646 | 155,194 | 151,901 | 152,810 | 149,604 | 148,565 | 148,308 | 143,322 | 139,664 | 139,763 | 109,022 | 100,088 |
Totaal passiva en aandeelhoudersvermogen
| 202,074 | 197,524 | 198,055 | 188,399 | 185,158 | 194,223 | 196,058 | 190,116 | 190,322 | 198,475 | 202,778 | 202,375 | 197,316 | 198,876 | 200,889 | 194,653 | 195,822 | 205,193 | 180,014 | 180,498 |