Duskin Co., Ltd.

TSE:4665.T

3802 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22007 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 14,27320,02412,63315,62317,07018,20721,67324,85120,87923,36022,01525,25319,14818,43118,23517,32719,65623,72815,76214,73713,83015,88119,71818,99119,58418,84617,54719,18118,33321,20020,14319,65916,80119,00620,25417,21517,00920,81718,45114,73614,99820,37019,94821,32320,42619,25518,05816,54714,85915,60014,13515,94415,02618,73316,23015,25519,92019,84921,27521,78019,76220,84117,67526,973.64120,931
Kortetermijnbeleggingen 6,5006,61012,30118,09715,19019,86415,69522,79727,89330,60419,29916,80217,10619,71115,01616,9066,80010,29216,40819,00317,60223,40419,00820,71320,52424,46121,40817,90915,02716,01815,87316,62316,44720,98816,02819,06427,11023,11316,65715,6679,6298,1107,6199,4489,74915,78018,89715,94017,44520,00315,37215,37610,90714,88123,89025,94817,94421,88011,92111,31510,25310,1458,2422,020.1346,983
Liquide middelen en kortetermijnbeleggingen 20,77326,63424,93433,72032,26038,07137,36847,64848,77253,96441,31442,05536,25438,14233,25134,23326,45634,02032,17033,74031,43239,28538,72639,70440,10843,30738,95537,09033,36037,21836,01636,28233,24839,99436,28236,27944,11943,93035,10830,40324,62728,48027,56730,77130,17535,03536,95532,48732,30435,60329,50731,32025,93333,61440,12041,20337,86441,72933,19633,09530,01530,98625,91728,993.77527,914
Nettovorderingen 12,00419,11323,88217,92412,41618,22223,26017,87013,41013,30514,96714,35818,85713,03214,87613,33713,24512,80015,30513,45012,85111,40713,31611,34611,29213,09813,83112,67412,68912,96511,23610,77311,36511,58212,28413,79911,80112,00212,62712,14412,29512,68113,57912,61812,68712,97514,29512,89912,23813,19714,49813,69413,96715,33515,30714,12013,66914,67615,52313,95914,01414,88116,4922,758.63715,439
Voorraad 12,34011,60612,00412,16012,07511,13111,59711,35810,73710,41010,78011,32911,61112,26611,58112,42712,24111,50111,31111,02710,4849,6468,8829,7239,9379,4789,0329,3169,2189,1028,6889,3669,5929,1968,9759,5279,8339,5549,97711,09911,3739,6968,8269,6009,2728,5118,1748,9649,4057,9968,0569,1239,7448,4088,2648,7159,1978,7817,9818,7908,9997,7727,0375,265.5727,282
Overige vlottende activa 10,8251,9521,7871,9112,2761,6981,8431,6601,7391,4121,3831,5301,7565,7996,2635,2204,9133,8744,6403,9034,5163,6103,8323,5743,8273,5514,1403,6803,7292,7364,6784,6203,6262,4883,8373,0583,2162,2413,4862,7713,3172,6323,0962,7543,0062,6412,9872,7502,8472,6053,3122,8753,0953,0072,2732,2152,3481,2672,0182,0372,0341,5872,7057,020.0262,378
Totaal vlottende activa 55,94259,30562,60765,71566,51369,12274,06878,53679,97184,10274,57473,51968,47869,23965,97165,21756,85562,19563,42662,12059,28363,94864,75664,34765,16469,43465,95862,76058,99662,02160,61861,04157,83163,26061,37862,66368,96967,72761,19856,41751,61253,48953,06855,74355,14059,16262,41157,10056,79459,40155,37357,01252,73960,36465,96466,25363,07866,45358,71857,88155,06255,22652,15144,038.0153,013
Niet-vlottende activa:
Materiële vaste activa, netto 50,25250,48949,60149,54649,42449,07648,84248,81049,01349,47449,49049,76849,95650,15250,40250,28950,36950,36050,24850,27148,53148,60448,87149,45549,36649,34450,70550,92850,87451,33452,35052,51652,82452,73353,27553,14352,61252,96052,20252,50252,37652,72952,27452,71252,73853,12053,29153,25852,62251,80951,93152,41352,89753,38953,49552,97953,04453,17053,64152,92052,71653,24454,70415,008.62855,130
Goodwill 311326273270227253270294296270313325352356351354397349374421486429458503547549703710742793647580546305395410453425476521562600627666715688690560608200236289304294331346386375403426468577000
Immateriële activa 7,0567,0886,5366,8466,9307,2017,4207,4717,5617,8768,1368,5418,8809,2799,6789,97110,31010,5739,8279,7229,99810,1279,1358,5668,1017,9257,0496,7646,8196,8256,4766,5436,7717,2647,7457,5327,5477,7317,9277,5547,5397,7856,7977,1337,5257,7898,0068,3638,7628,9268,2157,5396,2686,4856,2136,0146,1316,3795,7695,8925,9115,9416,3371,743.8840
Goodwill en immateriële activa 7,3677,4146,8097,1167,1577,4547,6907,7657,8578,1468,4498,8669,2329,63510,02910,32510,70710,92210,20110,14310,48410,5569,5939,0698,6488,4747,7527,4747,5617,6187,1237,1237,3177,5698,1407,9428,0008,1568,4038,0758,1018,3857,4247,7998,2408,4778,6968,9239,3709,1268,4517,8286,5726,7796,5446,3606,5176,7546,1726,3186,3796,5186,3371,743.8847,194
Langetermijnbeleggingen 71,81873,86268,06545,06770,50041,87939,58726,50654,40954,73060,26059,47331,46931,05733,56530,20844,11140,95037,70638,47241,88439,05441,33542,46140,49136,06239,62044,28346,39942,96143,40638,35540,28135,62042,04134,00528,18536,30444,85349,91565,30666,85867,57063,00058,52151,90438,69345,25841,25540,81343,28042,15349,26945,07432,58229,47036,73234,95247,79147,85747,30449,20348,488-1,167.52955,069
Belastingvorderingen 8958779079199228879081,3329101,6011,3021,4191,4371,6841,9732,3743,3543,5752,4132,5172,0742,0921,3309595571,2508251,2581,3972,2632,2192,8422,8372,28322,4691,3231,9022,3833,6313,9284,2454,7324,0064,7374,9725,1476,1716,7206,6666,9987,2238,3428,2658,4178,0017,3897,3407,1437,4547,4918,1718,8648,2194,594.167,440
Overige niet-vlottende activa 10,12910,1328,68026,745-129,10424,08731,230-2-1-1-223,46926,63121,78523,76913,61517,15323,31225,89824,08129,96525,91927,72127,61731,49128,78225,62122,85023,91623,41724,27024,30028,8531,25226,68534,82230,94124,73323,56117,80116,58116,01017,86618,32024,56227,86824,83526,41429,16924,91625,29920,94424,85334,01336,29128,54532,41722,60122,18921,50721,59820,0807,496.49117,976
Totaal niet-vlottende activa 140,461142,774134,062129,393128,002128,400121,114115,643112,187113,950119,500119,524115,563119,159117,754116,965122,156122,960123,880127,301127,054130,271127,048129,665126,679126,621127,684129,564129,081128,092128,515125,106127,559127,058127,177123,098125,521130,744133,822137,981147,829149,285147,284146,114142,791143,210134,719138,994136,327137,915135,801136,035137,947138,512134,635132,489132,178134,436137,659136,775136,077139,427137,82827,675.634142,809
Totaal activa 196,403202,079196,669195,111194,518197,524195,185194,182192,162198,055194,076193,046184,043188,399183,725182,184179,013185,158187,308189,423186,340194,223191,808194,014191,844196,058193,646192,328188,080190,116189,134186,150185,393190,322188,559185,763194,493198,475195,023194,401199,445202,778200,356201,860197,935202,375197,132196,094193,121197,316191,174193,047190,686198,876200,599198,742195,256200,889196,377194,656191,140194,653189,97971,713.644195,822
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 7,5197,8008,7767,0968,4717,5948,2176,8997,0886,9636,6446,4206,0876,9626,6466,6626,4646,5886,7917,0706,3666,8456,5526,1006,4046,8346,8376,8846,9706,8367,0306,5156,8177,3537,0947,1247,1966,9157,6017,1467,6967,8187,2136,5886,5366,9757,33512,59013,32013,28512,79213,09613,41114,28414,14712,39913,07513,84313,59112,3107,39715,71214,3071,682.85414,612
Kortlopende schulden 115168000-395000800090000000000171173170169149884521994718306411514317311399999999999994941011091165,6245,6245,6245,6241241371631752162,8401,590
Belastingschulden 1,0443932467042151,1478011,3242482,3592,0961,9152903542123151741,5548601,1802181,3086881,3712321,4038421,4001972,3379291,2652224132699162211,3923048962468443871,9113152,0667781,8343271,9025641,5434332,6519701,8583312,2892,0022,6048805543451,176.7593,415
Uitgestelde opbrengsten 1,044511000395000308000-900000000008,75912,9309,25010,5088,22813,18710,0199,5397,68010,3549,02210,1467,68411,6249,1589,7847,94211,6728,55411,2889,18512,9518,7465,3762,3826,0263,0135,4762,7706,9533,7676,1422,8326,9194,4736,8988,8164,1052,6974,066.7387,827
Overige kortlopende verplichtingen 17,35820,10615,49917,07916,16920,49716,19617,03117,31521,40417,93117,88217,18820,30916,23316,26216,29119,66216,25216,48916,81819,33216,57417,5118,2435,8116,7055,6247,2185,3196,2895,7347,3236,4476,6425,4527,1167,1506,9515,7656,6365,6666,6975,5608,0105,7326,908-2891,505-2691,323-7751,156-852-429-681,787-1,290-948-5047,242-8111,2521,504.225-1,556
Totaal kortlopende verplichtingen 34,59936,77833,29731,97533,32636,83233,43132,15331,73938,00533,31532,63729,65234,58729,73729,90129,39334,39230,69431,80929,76834,33030,36631,08230,21333,98530,64131,46929,73234,60331,34229,58928,86831,92930,12530,76929,43134,02631,67930,85230,35933,99130,17732,03430,68134,79831,20132,20030,95334,32330,57832,53731,29037,43638,22638,35436,72441,22832,83333,75531,89535,44733,12412,953.4340,500
Langlopende verplichtingen:
Langetermijnschulden 7357478928921,1151,1151,3211,3211,5301,5301,6991,69900000000000000000025710171717202535506903863891131391631511751982222452733003313625,8975,9246,0306,0656,10413,593.7646,241
Uitgestelde opbrengsten niet-vlottend 6906,6866,6146,4666,7776,7196,6856,6126,8696,77300000000000000000000008,12100000000000000000000000000009,651.5160
Uitgestelde belastingverplichtingen niet-vlottend 1,9252,3051,9261,7441,49935274374533838385753555474777575000000000000370000000000000000000000000000390.9740
Overige niet-vlottende verplichtingen 7,8037,7827,8041,0491,0219879909459358798487947,9197,9408,5018,5918,5698,6849,5159,6419,8699,9378,7438,8769,01114,29014,01613,77813,65113,40614,55814,68714,72914,7377868,8879,2069,2359,8959,98017,07616,81715,44115,15014,93914,67814,37714,08813,79713,23813,18312,95912,77312,63012,25211,85611,59310,99110,61710,29710,0219,8199,7903,544.1839,417
Totaal niet-vlottende verplichtingen 10,46910,84310,62210,37110,2498,9209,0958,9899,5249,0269,4199,3047,9577,9788,5588,6448,6248,7389,5899,7189,94410,0128,7438,8769,01114,29014,01613,77813,65113,40614,56014,69214,73614,7478,9618,9049,2239,2559,92010,01517,12616,88615,44115,18815,00214,76714,49014,22713,96013,38913,35813,15712,99512,87512,52512,15611,92411,35316,51416,22116,05115,88415,89427,180.43715,658
Totaal passiva 45,06847,62143,91942,34643,57545,75242,52641,14241,26347,03142,73441,94137,60942,56538,29538,54538,01743,13040,28341,52739,71244,34239,10939,95839,22448,27544,65745,24743,38348,00945,90244,28143,60446,67639,08639,67338,65443,28141,59940,86747,48550,87745,61847,22245,68349,56545,69146,42744,91347,71243,93645,69444,28550,31150,75150,51048,64852,58149,34749,97647,94651,33149,01840,133.86756,158
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 11,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,35211,3524,418.22711,352
Ingehouden winsten 120,878122,518125,591125,240124,270124,943125,340124,280121,809122,401122,611120,944118,168116,914117,958116,472114,692116,654121,329119,818118,228118,075123,286122,844121,299120,519120,854119,834117,875117,332122,077120,905119,260119,910132,585131,834130,788131,115131,072130,375129,337130,300132,680134,019132,110132,222133,153131,987129,968131,591130,077129,873128,700129,619129,035126,995125,233127,020124,669122,378120,815121,869119,18521,442.721118,157
Overige gereserveerde algehele resultaten 13,88014,63812,86913,30512,21411,1269,9519,97710,50210,09310,26611,83110,14217,8529,3559,0628,2067,3079,0989,6429,40610,69210,31112,05112,1538,0368,9428,0157,5805,5224,8583,3643,3014,4739,3576,6656,8835,9003,7213,0232,4811,4692,6161,4679985680000000000000000000
Overige totale aandeelhoudersvermogen 4,9375,6492,6512,5082,7553,9875,6747,1126,9316,8736,8246,7056,506-5526,5006,5016,5016,4744,9956,8477,4049,5257,5207,5217,5217,5157,5177,5157,5167,5174,0905,4006,9916,991-4,842-4,8415,6635,6706,1237,5147,5137,5156,8416,8416,8437,7496,0675,4786,0315,8385,0135,3185,4586,7698,6389,0929,1979,11910,21710,07610,1559,1819,5465,702.648,923
Totaal eigen vermogen van aandeelhouders 151,047154,157152,463152,405150,591151,408152,317152,721150,594150,719151,053150,832146,168145,566145,165143,387140,751141,787146,774147,659146,390149,644152,469153,768152,325147,422148,665146,716144,323141,723142,377141,021140,904142,726148,452145,010154,686154,037152,268152,264150,683150,636153,489153,679151,303151,891150,572148,817147,351148,781146,442146,543145,510147,740149,025147,439145,782147,491146,238143,806142,322142,402140,08331,563.588138,432
Totaal eigen vermogen 151,335154,453152,747152,765150,943151,772152,659153,040150,899151,024151,342151,105146,434145,834145,430143,639140,996142,028147,025147,896146,628149,881152,699154,056152,620147,783148,989147,081144,697142,107143,232141,869141,789143,646149,473146,090155,839155,194153,424153,534151,960151,901154,738154,638152,252152,810151,441149,667148,208149,604147,238147,353146,401148,565149,848148,232146,608148,308147,030144,680143,194143,322140,96131,579.777139,664
Totaal passiva en aandeelhoudersvermogen 196,403202,074196,666195,111194,518197,524195,185194,182192,162198,055194,076193,046184,043188,399183,725182,184179,013185,158187,308189,423186,340194,223191,808194,014191,844196,058193,646192,328188,080190,116189,134186,150185,393190,322188,559185,763194,493198,475195,023194,401199,445202,778200,356201,860197,935202,375197,132196,094193,121197,316191,174193,047190,686198,876200,599198,742195,256200,889196,377194,656191,140194,653189,97971,713.644195,822