
NOF Corporation
TSE:4403.T
2138 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 91,744 | 92,520 | 85,430 | 78,669 | 51,849 | 40,767 | 37,665 | 30,077 | 19,081 | 14,539 | 11,932 | 6,965 | 6,751 | 6,714 | 5,548 | 5,184 | 10,029 | 8,012 | 8,887 | 9,941 |
Kortetermijnbeleggingen
| -50 | -5,001 | -4,617 | -4,491 | -2,941 | -4,044 | -2,236 | -1,976 | -1,654 | -4,087 | -359 | -4,464 | -5,000 | -5,935 | -6,424 | -7,055 | -6,713 | -6,691 | -4,783 | -4,034 |
Liquide middelen en kortetermijnbeleggingen
| 91,744 | 92,520 | 85,430 | 78,669 | 51,849 | 40,767 | 37,665 | 30,077 | 19,081 | 14,539 | 11,932 | 6,965 | 6,751 | 6,714 | 5,548 | 5,184 | 10,029 | 8,012 | 8,887 | 9,941 |
Nettovorderingen
| 57,968 | 48,786 | 45,052 | 41,765 | 40,904 | 47,778 | 42,851 | 38,314 | 37,011 | 34,009 | 34,669 | 34,051 | 31,820 | 29,897 | 29,574 | 28,242 | 28,892 | 33,363 | 29,712 | 33,610 |
Voorraad
| 51,006 | 49,736 | 39,900 | 32,326 | 34,913 | 36,198 | 33,017 | 31,518 | 33,086 | 35,124 | 31,860 | 29,685 | 28,284 | 27,466 | 26,312 | 31,089 | 29,267 | 24,613 | 21,442 | 20,833 |
Overige vlottende activa
| 4,145 | 2,708 | 2,940 | 2,416 | 2,449 | 2,425 | 4,413 | 4,187 | 4,815 | 5,209 | 5,497 | 4,657 | 4,120 | 4,654 | 3,909 | 4,413 | 3,837 | 4,935 | 8,936 | 6,345 |
Totaal vlottende activa
| 204,863 | 193,750 | 173,322 | 155,176 | 130,115 | 127,168 | 117,946 | 104,096 | 93,993 | 88,881 | 83,958 | 75,358 | 71,121 | 68,731 | 65,343 | 68,928 | 72,025 | 70,923 | 68,977 | 70,729 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 74,695 | 63,863 | 61,944 | 62,212 | 59,258 | 57,695 | 57,606 | 57,596 | 56,914 | 57,973 | 57,513 | 54,243 | 54,627 | 55,093 | 58,624 | 61,156 | 62,878 | 62,755 | 59,796 | 59,675 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 6 | 14 | 22 | 29 | 73 | 122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,166 | 1,148 | 947 | 989 | 1,050 | 1,154 | 1,020 | 596 | 715 | 780 | 839 | 596 | 762 | 1,131 | 1,871 | 2,139 | 3,018 | 3,338 | 3,103 | 1,775 |
Goodwill en immateriële activa
| 2,166 | 1,148 | 947 | 989 | 1,050 | 1,154 | 1,020 | 596 | 715 | 780 | 839 | 596 | 762 | 1,131 | 1,871 | 2,139 | 3,018 | 3,338 | 3,103 | 1,775 |
Langetermijnbeleggingen
| 51,242 | 49,720 | 52,429 | 52,235 | 43,809 | 57,620 | 58,548 | 52,556 | 42,868 | 47,323 | 32,339 | 31,762 | 27,846 | 28,519 | 31,557 | 28,294 | 37,877 | 54,378 | 56,254 | 42,508 |
Belastingvorderingen
| 1,144 | 950 | 985 | 918 | 1,012 | 891 | 345 | 380 | 364 | 376 | 479 | 519 | 434 | 434 | 444 | 427 | 1,399 | 434 | 1,175 | 956 |
Overige niet-vlottende activa
| 7,339 | 3 | 1 | 4 | 1 | 1 | 2,171 | 1,899 | 1,437 | 1,530 | 1,568 | 1,526 | 1,463 | 1,413 | 1,572 | 1,606 | 1,575 | 2,792 | 2,947 | 2,563 |
Totaal niet-vlottende activa
| 136,586 | 115,684 | 116,306 | 116,358 | 105,130 | 117,361 | 119,690 | 113,027 | 102,298 | 107,982 | 92,738 | 88,646 | 85,132 | 86,590 | 94,068 | 93,622 | 106,747 | 123,697 | 123,275 | 107,477 |
Totaal activa
| 341,449 | 309,438 | 289,630 | 271,536 | 235,248 | 244,533 | 237,638 | 217,127 | 196,293 | 196,865 | 176,700 | 164,007 | 156,255 | 155,321 | 159,411 | 162,550 | 178,772 | 194,620 | 192,252 | 178,206 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 23,114 | 18,496 | 21,262 | 17,129 | 14,998 | 19,727 | 19,883 | 18,162 | 18,320 | 20,362 | 20,871 | 19,218 | 20,881 | 20,807 | 20,071 | 17,773 | 24,815 | 25,199 | 22,312 | 22,504 |
Kortlopende schulden
| 1,860 | 2,333 | 4,927 | 6,727 | 1,514 | 1,223 | 6,630 | 4,273 | 1,795 | 7,406 | 2,200 | 3,693 | 15,877 | 10,959 | 7,883 | 25,274 | 14,748 | 15,468 | 14,699 | 15,061 |
Belastingschulden
| 7,339 | 8,626 | 5,879 | 6,311 | 4,067 | 4,792 | 4,978 | 4,621 | 4,079 | 4,127 | 3,838 | 3,098 | 1,960 | 2,965 | 2,370 | 501 | 1,471 | 2,462 | 2,540 | 2,089 |
Uitgestelde opbrengsten
| 3,903 | 13,900 | 11,035 | 11,345 | 9,146 | 10,225 | 10,209 | 9,853 | 9,182 | 8,952 | 11,329 | 7,922 | 6,406 | 7,499 | 6,777 | 4,862 | 7,059 | 8,744 | 8,423 | 8,687 |
Overige kortlopende verplichtingen
| 17,913 | 22,143 | 18,400 | 18,193 | 15,535 | 16,366 | 14,970 | 15,804 | 14,815 | 15,224 | 17,443 | 14,449 | 12,917 | 11,591 | 11,978 | 11,902 | 12,290 | 14,308 | 13,150 | 14,697 |
Totaal kortlopende verplichtingen
| 54,129 | 51,598 | 50,468 | 48,360 | 36,114 | 42,108 | 46,461 | 42,860 | 39,009 | 47,119 | 44,352 | 40,458 | 51,635 | 46,322 | 42,302 | 55,450 | 53,324 | 57,437 | 52,701 | 54,351 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 3,305 | 2,510 | 702 | 3,217 | 8,348 | 8,299 | 3,210 | 5,357 | 8,211 | 3,206 | 8,341 | 8,330 | 946 | 8,234 | 13,066 | 9,469 | 14,282 | 12,553 | 13,958 | 23,149 |
Uitgestelde opbrengsten niet-vlottend
| 6 | 5,286 | 5,428 | 5,405 | 4,981 | 4,822 | 4,739 | 4,601 | 4,542 | 4,560 | 4,396 | 4,447 | 4,247 | 4,247 | 4,227 | 4,097 | 3,927 | 4,055 | 4,142 | 3,994 |
Uitgestelde belastingverplichtingen niet-vlottend
| 12,927 | 9,820 | 11,117 | 10,625 | 6,629 | 10,347 | 13,327 | 11,334 | 8,455 | 10,173 | 6,445 | 6,713 | 5,701 | 6,886 | 8,249 | 6,917 | 11,175 | 17,549 | 18,735 | 11,891 |
Overige niet-vlottende verplichtingen
| 5,182 | 224 | 211 | 415 | 461 | 673 | 330 | 411 | 441 | 495 | 545 | 385 | 519 | 460 | 757 | 561 | 545 | 1,022 | 4,529 | 4,173 |
Totaal niet-vlottende verplichtingen
| 21,414 | 17,840 | 17,458 | 19,662 | 20,419 | 24,141 | 21,606 | 21,703 | 21,649 | 18,434 | 19,727 | 19,875 | 11,413 | 19,827 | 26,299 | 21,044 | 29,929 | 35,179 | 41,364 | 43,207 |
Totaal passiva
| 75,543 | 69,438 | 67,926 | 68,022 | 56,533 | 66,249 | 68,067 | 64,563 | 60,658 | 65,553 | 64,079 | 60,333 | 63,048 | 66,149 | 68,601 | 76,494 | 83,253 | 92,616 | 94,065 | 97,558 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 17,742 | 17,742 | 17,742 | 17,742 | 17,742 | 17,742 | 17,742 | 17,742 | 17,742 | 17,742 | 17,742 | 17,742 | 17,742 | 17,742 | 17,742 | 17,742 | 17,742 | 17,742 | 17,742 | 15,994 |
Ingehouden winsten
| 206,309 | 192,092 | 166,062 | 154,793 | 136,643 | 122,657 | 113,490 | 97,904 | 89,735 | 81,305 | 72,130 | 64,593 | 57,813 | 54,129 | 51,392 | 49,809 | 52,189 | 49,203 | 46,137 | 41,857 |
Overige gereserveerde algehele resultaten
| 33,107 | 24,588 | 25,299 | 23,121 | 14,770 | 24,126 | 26,974 | 21,494 | 14,969 | 18,386 | 8,297 | 6,798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,845 | 4,753 | 11,823 | 7,131 | 8,782 | 12,970 | 37,566 | 14,623 | 12,394 | 13,089 | 13,717 | 13,850 | 13,859 | 13,803 | 12,971 | 12,986 | 13,513 | 13,937 | 11,671 | 19,272 |
Totaal eigen vermogen van aandeelhouders
| 265,003 | 239,175 | 220,927 | 202,787 | 177,935 | 177,494 | 168,798 | 151,763 | 134,840 | 130,522 | 111,886 | 102,983 | 92,564 | 88,584 | 86,875 | 82,276 | 91,741 | 98,114 | 94,535 | 77,123 |
Totaal eigen vermogen
| 265,907 | 240,000 | 221,704 | 203,514 | 178,715 | 178,284 | 169,571 | 152,564 | 135,635 | 131,312 | 112,621 | 103,674 | 93,207 | 89,172 | 90,810 | 86,056 | 95,519 | 102,004 | 98,187 | 80,648 |
Totaal passiva en aandeelhoudersvermogen
| 341,449 | 309,438 | 289,630 | 271,536 | 235,248 | 244,533 | 237,638 | 217,127 | 196,293 | 196,865 | 176,700 | 164,007 | 156,255 | 155,321 | 159,411 | 162,550 | 178,772 | 194,620 | 192,252 | 178,206 |