
NOF Corporation
TSE:4403.T
2138 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 222,252 | 217,709 | 192,642 | 172,645 | 180,917 | 189,152 | 179,935 | 174,057 | 170,460 | 167,697 | 160,963 | 148,859 | 152,364 | 154,121 | 143,384 | 150,320 | 159,045 | 150,208 | 143,157 | 133,682 |
Kosten van de omzet
| 142,762 | 141,766 | 123,713 | 115,259 | 122,313 | 128,260 | 122,305 | 118,262 | 119,972 | 120,435 | 116,743 | 108,591 | 113,109 | 114,756 | 109,724 | 117,878 | 120,845 | 110,308 | 104,078 | 98,624 |
Brutowinst
| 79,490 | 75,943 | 68,929 | 57,386 | 58,604 | 60,892 | 57,630 | 55,795 | 50,488 | 47,262 | 44,220 | 40,268 | 39,255 | 39,365 | 33,660 | 32,442 | 38,200 | 39,900 | 39,079 | 35,058 |
Brutowinstmarge
| 0.358 | 0.349 | 0.358 | 0.332 | 0.324 | 0.322 | 0.32 | 0.321 | 0.296 | 0.282 | 0.275 | 0.271 | 0.258 | 0.255 | 0.235 | 0.216 | 0.24 | 0.266 | 0.273 | 0.262 |
Onderzoek- en ontwikkelingskosten
| 7,253 | 6,573 | 6,108 | 5,760 | 6,148 | 6,406 | 6,694 | 6,635 | 6,831 | 6,795 | 6,674 | 6,723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 25,402 | 23,682 | 22,272 | 20,548 | 21,104 | 21,531 | 20,846 | 20,692 | 20,125 | 19,585 | 18,493 | 17,881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 5,613 | 5,939 | 5,879 | 5,362 | 5,445 | 5,474 | 5,384 | 5,221 | 5,349 | 4,967 | 4,707 | 4,309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 31,015 | 29,621 | 28,151 | 25,910 | 26,549 | 27,005 | 26,230 | 25,913 | 25,474 | 24,552 | 23,200 | 22,190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -920 | 586 | 433 | 1,085 | 724 | 541 | 705 | 495 | 561 | 741 | 614 | 395 | 559 | 1,023 | 739 | 1,106 | 673 | 521 | 598 | 737 |
Bedrijfskosten
| 37,348 | 35,318 | 33,333 | 30,783 | 31,730 | 32,449 | 31,813 | 31,458 | 31,123 | 30,174 | 28,871 | 27,926 | 28,091 | 28,796 | 28,050 | 28,818 | 28,193 | 28,304 | 27,936 | 26,752 |
Bedrijfsresultaat
| 42,142 | 40,624 | 35,595 | 26,602 | 26,874 | 28,442 | 25,816 | 24,336 | 19,365 | 17,088 | 15,348 | 12,341 | 11,162 | 10,568 | 5,610 | 3,623 | 10,005 | 11,595 | 11,141 | 8,305 |
Bedrijfsresultaat ratio
| 0.19 | 0.187 | 0.185 | 0.154 | 0.149 | 0.15 | 0.143 | 0.14 | 0.114 | 0.102 | 0.095 | 0.083 | 0.073 | 0.069 | 0.039 | 0.024 | 0.063 | 0.077 | 0.078 | 0.062 |
Totaal overige inkomsten en kosten netto
| 6,326 | 7,416 | 2,382 | 7,507 | 3,364 | 2,270 | 2,687 | 389 | 223 | 593 | -592 | 652 | -226 | 42 | 136 | 430 | -72 | 1,190 | 267 | 6,074 |
Inkomen voor belasting
| 48,468 | 48,040 | 37,977 | 34,109 | 30,238 | 30,712 | 28,503 | 24,725 | 19,588 | 17,681 | 14,756 | 12,993 | 10,936 | 10,610 | 5,746 | 4,053 | 9,933 | 12,785 | 11,408 | 14,379 |
Inkomen voor belasting ratio
| 0.218 | 0.221 | 0.197 | 0.198 | 0.167 | 0.162 | 0.158 | 0.142 | 0.115 | 0.105 | 0.092 | 0.087 | 0.072 | 0.069 | 0.04 | 0.027 | 0.062 | 0.085 | 0.08 | 0.108 |
Belastingkosten
| 14,407 | 14,025 | 11,255 | 10,794 | 9,065 | 8,631 | 8,617 | 7,123 | 5,977 | 5,936 | 5,009 | 4,179 | 3,546 | 3,629 | 2,014 | 1,489 | 3,111 | 5,287 | 4,765 | 5,999 |
Nettowinst
| 33,990 | 33,973 | 26,690 | 23,302 | 21,140 | 22,034 | 19,913 | 17,586 | 13,589 | 11,703 | 9,737 | 8,784 | 7,319 | 6,886 | 3,500 | 2,382 | 6,559 | 7,227 | 6,456 | 8,167 |
Nettowinstmarge
| 0.153 | 0.156 | 0.139 | 0.135 | 0.117 | 0.116 | 0.111 | 0.101 | 0.08 | 0.07 | 0.06 | 0.059 | 0.048 | 0.045 | 0.024 | 0.016 | 0.041 | 0.048 | 0.045 | 0.061 |
WPA (Winst Per Aandeel)
| 141.17 | 139.01 | 107.92 | 93.5 | 83.91 | 86.43 | 76.99 | 67.42 | 50.94 | 43.16 | 35.4 | 31.92 | 78.82 | 72.44 | 36.52 | 24.44 | 65.62 | 71.1 | 64 | 80.72 |
Verwaterde WPA
| 141.17 | 139.01 | 107.92 | 93.5 | 83.91 | 86.43 | 76.99 | 67.42 | 50.94 | 43.16 | 35.4 | 31.92 | 78.82 | 72.44 | 36.52 | 24.44 | 65.6 | 71.02 | 60.08 | 75.96 |
EBITDA
| 49,081 | 46,984 | 41,505 | 32,156 | 32,178 | 35,840 | 33,502 | 29,570 | 24,363 | 21,767 | 21,045 | 18,983 | 17,709 | 18,246 | 13,763 | 12,056 | 17,379 | 18,991 | 17,254 | 20,349 |
EBITDA ratio
| 0.221 | 0.216 | 0.215 | 0.186 | 0.178 | 0.189 | 0.186 | 0.17 | 0.143 | 0.13 | 0.131 | 0.128 | 0.116 | 0.118 | 0.096 | 0.08 | 0.109 | 0.126 | 0.121 | 0.152 |