NOF Corporation

TSE:4403.T

2138 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 79,18794,94192,28887,51583,22094,11987,56992,52083,14190,90587,75685,43076,34182,37177,73978,66960,02258,81754,52051,84942,92347,72442,67040,76738,05143,18235,22737,66524,94629,66729,34330,07719,70719,91116,69119,08113,38811,0869,14914,53913,73010,4159,96711,9329,66512,2008,9866,9657,6146,3906,4846,7515,7098,1756,7436,7146,6385,6494,1555,5484,7925,5425,1846,073
Kortetermijnbeleggingen 0004,22903,916-5,764-3,07604,434-5,552-4,617-5,435-5,4510-2,861-4,064-4,129-4,031-1,155-5,075-4,992-4,965-2,069-5,243-5,186-5,202-2,236-4,249-4,278-4,269-1,976-3,401-3,418-3,440-1,654-5,979-5,963-5,940-4,087-5,220-4,601-4,706-359-6,396-6,456-6,497-4,464-6,641-6,7550-5,000000-5,935000-6,42400-7,0550
Liquide middelen en kortetermijnbeleggingen 79,18794,94192,28891,74483,22094,11987,56992,52083,14190,90587,75685,43076,34182,37177,73978,66960,02258,81754,52051,84942,92347,72442,67040,76738,05143,18235,22737,66524,94629,66729,34330,07719,70719,91116,69119,08113,38811,0869,14914,53913,73010,4159,96711,9329,66512,2008,9866,9657,6146,3906,4846,7515,7098,1756,7436,7146,6385,6494,1555,5484,7925,5425,1846,073
Nettovorderingen 56,31149,62753,30857,96853,95347,90442,56548,78647,97244,51142,81245,05243,16936,57036,68841,76542,09533,01134,37340,90440,73234,99040,54647,77842,89739,32041,50842,85143,30139,39234,67038,31441,65536,03735,80837,01138,48535,03334,22634,00937,15534,88734,24934,66932,89729,39830,57534,0510000000000000000
Voorraad 63,60562,63257,53251,00657,25252,92053,90949,73654,98051,35746,81539,90042,09539,04236,58332,32637,88338,44838,79234,91340,05140,02939,44436,19838,80636,49235,49933,01735,53335,64933,54931,51832,90233,34233,89233,08635,46335,49036,61335,12436,25933,93534,16431,86032,33130,29531,94729,68531,97429,52830,67828,28431,25630,26531,34227,46630,01328,31329,38126,31229,67628,58231,08937,005
Overige vlottende activa 5,3985,0694,9434,1453,8013,3743,6292,7083,5483,3603,3412,9402,7222,5632,5582,4162,5842,3512,7332,4492,7272,6172,7712,4252,4132,0582,3934,4137,3154,0934,2084,1874,2894,0504,1984,8155,1095,1055,6755,2096,0985,6575,3745,4974,5624,0064,5724,6574,5693,9964,5562,0424,5924,2704,9212,1154,6844,3194,3431,6223,9413,6252,5844,066
Totaal vlottende activa 204,501212,269208,071204,863198,226198,317187,672193,750189,641190,133180,724173,322164,327160,546153,568155,176142,584132,627130,418130,115126,433125,360125,431127,168122,167121,052114,627117,946111,095108,801101,770104,09698,55393,34090,58993,99392,44586,71485,66388,88193,24284,89483,75483,95879,45575,89976,08075,35874,26670,06270,59971,12172,27271,80471,73268,73172,60965,76165,53165,34369,92765,80668,92880,076
Niet-vlottende activa:
Materiële vaste activa, netto 78,43177,97775,93074,69571,44870,51768,72863,86362,96062,42162,21561,94462,25062,48662,21262,21261,20060,82359,38059,25859,01459,39258,54357,69557,70357,96157,34957,60658,04458,25458,07457,59656,40756,63856,92956,91457,47058,21758,30457,97358,63457,45157,05357,51355,96655,32754,49554,24354,19654,49054,34954,62755,31955,60555,17355,09356,78057,18957,81758,62459,32560,76161,15661,847
Goodwill 0000000000000000000000000006000140002200029000730001220000000000000000
Immateriële activa 1,9792,0562,0992,1661,7811,3321,2161,1481,1211,0569819478709039459899199611,0051,0501,0681,1061,1081,1549599799651,0207157156945965976356757157567827437807717397998398116815715965095816727628509461,0351,1311,2811,4871,6731,8712,0392,2212,1392,258
Goodwill en immateriële activa 1,9792,0562,0992,1661,7811,3321,2161,1481,1211,0569819478709039459899199611,0051,0501,0681,1061,1081,1549599799651,0207157156945965976356757157567827437807717397998398116815715965095816727628509461,0351,1311,2811,4871,6731,8712,0392,2212,1392,258
Langetermijnbeleggingen 48,23060,70351,16251,24250,21548,19754,62847,79541,07141,91750,43152,42954,23355,57845,87650,60551,55253,47252,17942,02358,70655,46955,19155,64559,92765,20864,35858,54864,06858,55057,18652,55652,76445,18344,63042,86852,45548,87352,52047,32344,62540,85538,75632,33939,53537,57334,70631,76228,82427,227027,84600028,51900031,5570028,2940
Belastingvorderingen 0001,1442-48,197-2,683950-41,071-41,917-2,372985-2,489-2,536-45,876918-51,552-53,472-52,1791,012-58,706-55,469-55,191891-59,927-65,208-64,358345-64,068-58,550-57,186380-52,764-45,183-44,630364-52,455-48,873-52,520376-44,625-40,855-38,756479-39,535-37,573-34,706519-28,824-27,2270434000434000444004270
Overige niet-vlottende activa 11,76718,5687,3395,84554,0712,6831,92847,29248,1672,37112,4892,53551,2821,63451,55253,47152,1801,78758,70555,46855,1901,97659,92765,20764,3572,17164,06858,54957,1861,89952,76345,18344,6291,43752,45548,87352,5191,53044,62540,85438,7551,56839,53437,57434,7071,52628,82427,22726,5291,46326,66527,24129,2691,41331,03929,73430,9491,57233,09834,8351,60631,161
Totaal niet-vlottende activa 140,407140,737137,759136,586129,291125,920124,572115,684111,373111,644113,626116,306117,353118,966114,439116,358113,671115,255112,565105,130118,787115,966114,841117,361118,589124,147122,671119,690122,827117,518115,954113,027109,767102,456102,233102,298110,681107,872111,566107,982104,03099,04496,60792,73896,31193,58289,77388,64683,52982,29881,55085,13282,83483,79285,47786,59089,10088,41090,43994,06894,46297,81793,62295,266
Totaal activa 344,908353,006345,830341,449327,517324,238312,245309,438301,016301,778294,351289,630281,681279,516268,009271,536256,256247,884242,984235,248245,223241,328240,275244,533240,758245,203237,301237,638233,924226,321217,725217,127208,322195,798192,824196,293203,128194,587197,230196,865197,274183,940180,364176,700175,768169,482165,854164,007157,796152,361152,151156,255155,109155,597157,209155,321161,709154,171155,970159,411164,389163,623162,550175,342
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 20,40925,00518,14023,11422,45719,96520,32318,49623,19623,79724,93221,26221,53616,30319,26417,12915,50014,17916,10614,99818,04417,37319,80919,72721,80821,19920,47919,88320,67919,55318,83118,16218,99217,57019,23718,32021,37118,88520,47020,36223,21021,09222,48920,87121,87118,98920,90019,21821,61921,00721,68120,88121,78120,76221,83220,80723,07120,76521,42820,07120,92818,02217,77327,451
Kortlopende schulden 1,9132,0051,6691,860-1,902-8,395-3,4982,333-5,235-8,518-1,4244,927-1,120-3051,7776,7271,438-5,295-2,4951,514-2,468-6,088-3,1061,223-2,928-1,3052,0616,6302,131-5,398584,273-496-3,1131,4331,7951,7546,7937,7537,40613,8694,3606,2002,2001,5902,0533,3693,6937,73810,12913,99515,87718,45918,85212,30510,95911,0617,4668,6547,88315,02815,83425,27425,905
Belastingschulden 004,9917,3394,0087,0413,8238,6265,5697,4464,3405,8793,9135,7812,8886,3113,2553,5672,1494,0671,8273,8862,3194,7922,3564,4342,5244,9782,6134,0232,2254,6212,8723,5632,0744,0792,4453,0841,7594,1273,1502,7611,5373,8381,9822,9801,4773,0981,4242,0561,2431,9608452,1001,4852,9651,2641,7128872,3701,2851,201501279
Uitgestelde opbrengsten 0003,9034,00810,6075,73613,9007,40111,0496,30711,0355,6849,3214,66411,3454,9706,6953,9249,1463,5127,1324,16110,2254,0887,6654,29410,2094,2467,1203,9349,8534,4366,6393,8079,1824,0556,0623,4298,9524,6925,6653,19511,3293,4885,8923,1347,9222,9154,8632,8576,4062,2544,9803,0427,4992,6514,6142,4476,7772,6263,7464,8621,602
Overige kortlopende verplichtingen 26,85227,93127,82517,91316,99911,84115,94622,14311,8748,18512,72318,40011,3067,37212,09418,19311,5239,70511,55915,53511,8147,46412,53216,36610,9877,31910,63814,9709,4997,57910,73315,80410,5217,58114,26914,81514,72314,04314,87115,22415,48515,29414,90117,44314,26113,19813,98014,44911,71012,33012,45012,91713,12912,51411,98411,59112,25111,70811,71211,97812,20912,23011,90212,275
Totaal kortlopende verplichtingen 49,17454,94152,62554,12949,57851,66648,06651,59850,20653,00853,18550,46847,00347,79345,35148,36041,65635,54635,16736,11436,24136,89939,87642,10840,39946,97744,29046,46143,41439,99739,71542,86040,76138,87937,01339,00940,29342,80544,85347,11955,71443,50745,12744,35239,70437,22039,72640,45842,49145,52249,36951,63554,21454,22847,60646,32247,64741,65142,68142,30249,45047,28755,45065,910
Langlopende verplichtingen:
Langetermijnschulden 2,2782,3332,8043,3052,4992,3442,3332,5102,7791,8966397022615853,0603,2173,0568,0578,0598,3488,0588,0588,0618,2998,0642,9112,9063,2102,9287,5845,2895,3575,3025,8168,1208,2118,0713,0733,0713,2063,0608,0528,0548,3418,0497,9007,8958,3308,0352,8435469466971,3208,0228,23411,44211,60312,77613,06612,99213,1699,4699,473
Uitgestelde opbrengsten niet-vlottend 0005300005,2860005,4280005,4050004,9810004,8220004,7390004,6010004,5420004,5600004,3960004,4470004,2470004,2470004,227004,0970
Uitgestelde belastingverplichtingen niet-vlottend 00012,9270009,82000011,11700010,6250006,62900010,34700013,32700011,3340008,45500010,1730006,4450006,7130005,7010006,8860008,249006,9170
Overige niet-vlottende verplichtingen 17,93017,96418,7985,17617,61816,49516,70622414,73715,12515,90421116,85517,13115,70441515,92615,33814,67346116,17115,38815,27467316,13917,82917,78033019,33417,51117,10241115,89113,68513,5668,89616,39815,27816,42110,66815,02913,95113,1796,99013,81412,99212,0057,098009,7505199,96910,46611,27246012,62812,06612,19875713,11913,69656111,439
Totaal niet-vlottende verplichtingen 20,20820,29721,60221,40820,11718,83919,03917,84017,51617,02116,54317,45817,11617,71618,76419,66218,98223,39522,73220,41924,22923,44623,33524,14124,20320,74020,68621,60622,26225,09522,39121,70321,19319,50121,68621,64924,46918,35119,49218,43418,08922,00321,23319,72721,86320,89219,90019,87518,69312,62410,29611,41310,66611,78619,29419,82724,07023,66924,97426,29926,11126,86521,04420,912
Totaal passiva 69,38275,23874,22775,53769,69570,50567,10569,43867,72270,02969,72867,92664,11965,50964,11568,02260,63858,94157,89956,53360,47060,34563,21166,24964,60267,71764,97668,06765,67665,09262,10664,56361,95458,38058,69960,65864,76261,15664,34565,55373,80365,51066,36064,07961,56758,11259,62660,33361,18458,14659,66563,04864,88066,01466,90066,14971,71765,32067,65568,60175,56174,15276,49486,822
Eigen vermogen:
Preferente aandelen 000000216,404000199,179195,628191,681187,31600000000000000000000000000000000000000000000000000
Gewone aandelen 17,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,74217,742
Ingehouden winsten 223,640218,029212,061206,309198,331203,735196,417192,092183,952179,628172,121166,062160,617156,249157,901154,793147,544141,541138,429136,643130,401128,329123,879122,657122,549119,770114,853113,490107,594103,81799,48197,904100,09196,12892,26789,73589,55086,53682,93481,30580,35877,90574,81272,13070,63069,08266,14264,59361,55960,39158,40457,81358,96257,45355,61154,12954,87454,07652,16651,39250,40849,86849,80952,156
Overige gereserveerde algehele resultaten 31,69034,52934,37133,10731,02729,13027,91324,58823,62624,33924,67625,29925,12325,94422,74524,87320,83820,16619,37814,76823,06021,32321,67824,12525,22728,61228,36826,97628,64624,28623,00521,49319,05114,05814,59914,96920,18918,26320,27318,38613,22910,6259,2978,29711,3569,9857,7996,7980000000000000000
Overige totale aandeelhoudersvermogen 1,5166,5196,5217,8459,8502,27230,1584,7537,1589,2519,31611,82313,32113,3244,7697,1318,7778,7818,7808,78212,78412,78612,96812,9709,84710,58610,58937,56613,48614,60337,62314,62427,7728,7328,73712,39430,28810,10931,44513,08911,38511,41920,72313,71713,74313,83721,64620,64816,66615,43915,69817,00912,90913,78016,37716,71316,80216,46614,50817,74116,86018,02614,72514,821
Totaal eigen vermogen van aandeelhouders 274,588276,819270,695265,003256,950252,880244,317239,175232,480230,961223,855220,927216,804213,260203,157202,787194,901188,230184,329177,935183,987180,181176,267177,494175,365176,709171,552168,798167,468160,448154,846151,763145,605136,660133,345134,840137,580132,650132,121130,522122,714117,691113,277111,886113,471110,646105,530102,98395,96793,57291,84492,56489,61388,97589,73088,58489,41888,28484,41686,87585,01085,63682,27684,719
Totaal eigen vermogen 275,526277,768271,603265,907257,819253,733245,140240,000233,294231,749224,623221,704217,562214,007203,894203,514195,618188,943185,085178,715184,753180,983177,064178,284176,156177,486172,325169,571168,248161,229155,619152,564146,368137,418134,125135,635138,366133,431132,885131,312123,471118,430114,004112,621114,201111,370106,228103,67496,61294,21592,48693,20790,22989,58390,30989,17289,99288,85188,31590,81088,82889,47186,05688,520
Totaal passiva en aandeelhoudersvermogen 344,908353,006345,830341,444327,514324,238312,245309,438301,016301,778294,351289,630281,681279,516268,009271,536256,256247,884242,984235,248245,223241,328240,275244,533240,758245,203237,301237,638233,924226,321217,725217,127208,322195,798192,824196,293203,128194,587197,230196,865197,274183,940180,364176,700175,768169,482165,854164,007157,796152,361152,151156,255155,109155,597157,209155,321161,709154,171155,970159,411164,389163,623162,550175,342