Zeon Corporation
TSE:4205.T
1413 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 382,279 | 388,614 | 361,730 | 301,961 | 321,966 | 337,499 | 332,682 | 287,624 | 295,647 | 307,524 | 296,427 | 250,763 | 262,842 | 270,383 | 225,878 | 268,857 | 302,925 | 281,613 | 263,074 | 231,364 |
Kosten van de omzet
| 280,429 | 278,971 | 241,371 | 204,409 | 230,055 | 240,757 | 231,410 | 200,699 | 208,460 | 224,887 | 213,307 | 180,624 | 186,296 | 192,690 | 175,825 | 220,579 | 228,829 | 203,164 | 193,218 | 170,694 |
Brutowinst
| 101,850 | 109,643 | 120,359 | 97,552 | 91,911 | 96,742 | 101,272 | 86,925 | 87,187 | 82,637 | 83,120 | 70,139 | 76,546 | 77,693 | 50,053 | 48,278 | 74,096 | 78,449 | 69,856 | 60,670 |
Brutowinstmarge
| 0.266 | 0.282 | 0.333 | 0.323 | 0.285 | 0.287 | 0.304 | 0.302 | 0.295 | 0.269 | 0.28 | 0.28 | 0.291 | 0.287 | 0.222 | 0.18 | 0.245 | 0.279 | 0.266 | 0.262 |
Onderzoek- en ontwikkelingskosten
| 18,233 | 17,580 | 15,869 | 14,258 | 15,274 | 16,480 | 15,103 | 13,233 | 14,148 | 13,627 | 1,261 | 11,895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 69,239 | 45,432 | 41,620 | 38,845 | 40,508 | 36,249 | 37,318 | 34,100 | 34,076 | 31,731 | 31,994 | 27,649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 12,771 | 19,452 | 18,438 | 11,041 | 10,025 | 10,866 | 9,971 | 8,825 | 9,107 | 9,033 | 8,564 | 6,898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 63,777 | 64,884 | 60,058 | 49,886 | 50,533 | 47,115 | 47,289 | 42,925 | 43,183 | 40,764 | 40,558 | 34,547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 498 | 691 | 1,947 | 485 | 746 | 319 | 734 | 935 | 1,439 | 165 | 750 | 560 | 778 | 1,254 | 4,048 | -1,615 | 316 | -266 | 93 |
Bedrijfskosten
| 82,010 | 82,464 | 75,927 | 64,144 | 65,807 | 63,595 | 62,392 | 56,158 | 57,331 | 54,391 | 53,219 | 46,442 | 44,423 | 42,397 | 40,734 | 45,343 | 48,827 | 48,274 | 43,021 | 41,367 |
Bedrijfsresultaat
| 20,500 | 27,179 | 44,432 | 33,408 | 26,104 | 33,147 | 38,881 | 30,767 | 29,856 | 28,245 | 29,901 | 23,696 | 32,123 | 35,296 | 9,319 | 2,935 | 25,269 | 30,175 | 26,835 | 19,303 |
Bedrijfsresultaat ratio
| 0.054 | 0.07 | 0.123 | 0.111 | 0.081 | 0.098 | 0.117 | 0.107 | 0.101 | 0.092 | 0.101 | 0.094 | 0.122 | 0.131 | 0.041 | 0.011 | 0.083 | 0.107 | 0.102 | 0.083 |
Totaal overige inkomsten en kosten netto
| 23,349 | -12,712 | 1,794 | 4,750 | 1,376 | -6,103 | -14,028 | 161 | -3,591 | 1,546 | 2,627 | -273 | -719 | -5,052 | -1,368 | -1,686 | -7,096 | -2,049 | -2,734 | -5,779 |
Inkomen voor belasting
| 43,849 | 14,467 | 46,226 | 38,158 | 27,480 | 27,044 | 24,853 | 30,928 | 26,265 | 29,791 | 32,528 | 23,423 | 31,404 | 30,244 | 7,951 | 1,249 | 18,173 | 28,126 | 24,101 | 13,524 |
Inkomen voor belasting ratio
| 0.115 | 0.037 | 0.128 | 0.126 | 0.085 | 0.08 | 0.075 | 0.108 | 0.089 | 0.097 | 0.11 | 0.093 | 0.119 | 0.112 | 0.035 | 0.005 | 0.06 | 0.1 | 0.092 | 0.058 |
Belastingkosten
| 12,847 | 3,858 | 12,520 | 10,279 | 7,130 | 8,247 | 11,401 | 7,162 | 7,433 | 10,375 | 12,535 | 8,257 | 11,589 | 11,321 | 2,731 | -1,345 | 8,625 | 10,503 | 8,355 | 5,471 |
Nettowinst
| 31,101 | 10,569 | 33,413 | 27,716 | 20,201 | 18,458 | 13,056 | 23,152 | 18,079 | 19,080 | 19,650 | 14,750 | 19,127 | 18,303 | 5,020 | 2,478 | 9,092 | 17,077 | 15,249 | 7,773 |
Nettowinstmarge
| 0.081 | 0.027 | 0.092 | 0.092 | 0.063 | 0.055 | 0.039 | 0.08 | 0.061 | 0.062 | 0.066 | 0.059 | 0.073 | 0.068 | 0.022 | 0.009 | 0.03 | 0.061 | 0.058 | 0.034 |
WPA (Winst Per Aandeel)
| 147.19 | 49.94 | 153.23 | 126.74 | 92.44 | 84.06 | 58.81 | 104.31 | 79.86 | 84.13 | 85.15 | 63.81 | 82.75 | 78.77 | 21.26 | 10.5 | 38.24 | 71.74 | 63.23 | 32.01 |
Verwaterde WPA
| 147.12 | 49.92 | 153.12 | 126.63 | 92.3 | 83.94 | 58.73 | 104.17 | 79.74 | 83.98 | 85.01 | 63.7 | 82.63 | 78.65 | 21.24 | 10.49 | 38.22 | 71.72 | 63.23 | 32.01 |
EBITDA
| 39,963 | 47,329 | 65,747 | 51,453 | 43,380 | 51,791 | 59,783 | 51,514 | 51,079 | 47,816 | 46,968 | 42,479 | 52,331 | 52,516 | 31,492 | 25,355 | 39,020 | 45,176 | 38,145 | 26,949 |
EBITDA ratio
| 0.105 | 0.135 | 0.197 | 0.189 | 0.144 | 0.164 | 0.189 | 0.187 | 0.185 | 0.169 | 0.172 | 0.18 | 0.199 | 0.207 | 0.146 | 0.104 | 0.137 | 0.167 | 0.154 | 0.14 |