Zeon Corporation
TSE:4205.T
1413 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 107,245 | 106,105 | 98,473 | 98,364 | 93,515 | 91,927 | 94,409 | 96,788 | 99,841 | 97,576 | 92,974 | 89,681 | 91,904 | 87,171 | 85,657 | 78,889 | 67,923 | 69,492 | 79,413 | 79,195 | 80,940 | 82,418 | 82,949 | 85,519 | 85,359 | 83,672 | 81,665 | 84,345 | 83,897 | 82,775 | 77,014 | 70,409 | 70,203 | 69,998 | 70,974 | 72,246 | 76,474 | 75,953 | 74,985 | 79,177 | 78,547 | 74,815 | 72,913 | 75,140 | 75,937 | 72,437 | 64,174 | 59,385 | 62,017 | 65,187 | 63,423 | 65,348 | 67,341 | 66,730 | 68,700 | 66,665 | 67,439 | 67,578 | 64,212 | 58,962 | 55,394 | 47,310 | 45,222 | 67,049 | 80,192 |
Kosten van de omzet
| 76,871 | 75,523 | 72,789 | 71,567 | 68,951 | 66,563 | 74,031 | 69,219 | 69,376 | 66,345 | 62,597 | 59,596 | 62,429 | 56,749 | 55,321 | 52,196 | 46,600 | 50,292 | 57,252 | 56,806 | 57,498 | 58,499 | 60,367 | 60,645 | 60,071 | 59,674 | 56,856 | 57,409 | 58,808 | 58,337 | 52,978 | 48,587 | 49,943 | 49,191 | 49,908 | 50,549 | 53,933 | 54,070 | 54,791 | 57,531 | 57,196 | 55,369 | 53,270 | 54,343 | 54,505 | 51,189 | 45,318 | 42,272 | 45,717 | 47,317 | 47,570 | 47,347 | 47,288 | 44,091 | 49,237 | 48,137 | 48,440 | 46,876 | 47,485 | 43,594 | 44,059 | 40,687 | 45,690 | 51,689 | 63,924 |
Brutowinst
| 30,374 | 30,582 | 25,684 | 26,797 | 24,564 | 25,364 | 20,378 | 27,569 | 30,465 | 31,231 | 30,377 | 30,085 | 29,475 | 30,422 | 30,336 | 26,693 | 21,323 | 19,200 | 22,161 | 22,389 | 23,442 | 23,919 | 22,582 | 24,874 | 25,288 | 23,998 | 24,809 | 26,936 | 25,089 | 24,438 | 24,036 | 21,822 | 20,260 | 20,807 | 21,066 | 21,697 | 22,541 | 21,883 | 20,194 | 21,646 | 21,351 | 19,446 | 19,643 | 20,797 | 21,432 | 21,248 | 18,856 | 17,113 | 16,300 | 17,870 | 15,853 | 18,001 | 20,053 | 22,639 | 19,463 | 18,528 | 18,999 | 20,702 | 16,727 | 15,368 | 11,335 | 6,623 | -468 | 15,360 | 16,268 |
Brutowinstmarge
| 0.283 | 0.288 | 0.261 | 0.272 | 0.263 | 0.276 | 0.216 | 0.285 | 0.305 | 0.32 | 0.327 | 0.335 | 0.321 | 0.349 | 0.354 | 0.338 | 0.314 | 0.276 | 0.279 | 0.283 | 0.29 | 0.29 | 0.272 | 0.291 | 0.296 | 0.287 | 0.304 | 0.319 | 0.299 | 0.295 | 0.312 | 0.31 | 0.289 | 0.297 | 0.297 | 0.3 | 0.295 | 0.288 | 0.269 | 0.273 | 0.272 | 0.26 | 0.269 | 0.277 | 0.282 | 0.293 | 0.294 | 0.288 | 0.263 | 0.274 | 0.25 | 0.275 | 0.298 | 0.339 | 0.283 | 0.278 | 0.282 | 0.306 | 0.26 | 0.261 | 0.205 | 0.14 | -0.01 | 0.229 | 0.203 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 4,119 | 4,892 | 4,951 | 4,271 | 5,222 | 4,256 | 4,440 | 3,662 | 15,869 | 3,686 | 3,870 | 3,521 | 14,258 | 0 | 0 | 0 | 15,274 | 0 | 0 | 0 | 16,480 | 0 | 0 | 0 | 15,103 | 0 | 0 | 0 | 13,233 | 0 | 0 | 0 | 14,148 | 0 | 0 | 0 | 13,627 | 0 | 0 | 0 | 1,261 | 0 | 0 | 0 | 11,895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 8,500 | 0 | 0 | 0 | -3,640 | 0 | 0 | 0 | -11,958 | 0 | 0 | 0 | -7,302 | 0 | 0 | 0 | -7,703 | 0 | 0 | 0 | -10,841 | 0 | 0 | 0 | -8,465 | 0 | 0 | 0 | -7,177 | 0 | 0 | 0 | -7,785 | 0 | 0 | 0 | -7,476 | 0 | 0 | 0 | -7,013 | 0 | 0 | 0 | -6,492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 12,771 | 0 | 0 | 0 | 19,452 | 0 | 0 | 0 | 18,438 | 0 | 0 | 0 | 11,041 | 0 | 0 | 0 | 10,025 | 0 | 0 | 0 | 10,866 | 0 | 0 | 0 | 9,971 | 0 | 0 | 0 | 8,825 | 0 | 0 | 0 | 9,107 | 0 | 0 | 0 | 9,033 | 0 | 0 | 0 | 8,564 | 0 | 0 | 0 | 6,898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 22,800 | 21,790 | 21,271 | 15,380 | 16,266 | 19,250 | 15,812 | 15,663 | 16,566 | 20,505 | 6,480 | 18,632 | 18,389 | 13,036 | 3,739 | 15,537 | 15,720 | 14,890 | 2,322 | 15,870 | 16,747 | 15,594 | 25 | 15,833 | 15,766 | 15,541 | 1,506 | 16,162 | 14,898 | 14,723 | 1,648 | 13,427 | 14,098 | 13,752 | 1,322 | 13,955 | 13,873 | 14,033 | 1,557 | 12,923 | 13,043 | 13,241 | 1,551 | 13,065 | 13,374 | 12,568 | 406 | 11,412 | 11,452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -249 | 996 | 46 | 14 | 10 | 368 | -200 | 0 | 20,505 | 209 | 85 | 176 | 221 | 1,383 | 707 | -183 | 40 | 353 | 165 | -9 | -24 | 469 | 68 | 101 | 108 | 177 | -34 | 145 | 31 | 644 | 13,427 | 99 | -9 | 417 | 379 | 124 | 15 | 671 | 262 | 295 | 211 | -311 | 111 | 261 | 104 | -202 | 635 | 290 | 27 | 226 | 246 | -179 | 267 | -118 | 271 | 106 | 520 | 372 | 304 | 67 | 511 | 2,577 | 502 | 210 |
Bedrijfskosten
| 22,800 | 21,541 | 21,271 | 20,272 | 21,217 | 19,250 | 21,034 | 19,919 | 21,006 | 20,505 | 22,349 | 18,632 | 18,389 | 16,557 | 17,997 | 15,537 | 15,720 | 14,890 | 17,596 | 15,870 | 16,747 | 15,594 | 16,455 | 15,833 | 15,766 | 15,541 | 16,609 | 16,162 | 14,898 | 14,723 | 14,881 | 13,427 | 14,098 | 13,752 | 15,470 | 13,955 | 13,873 | 14,033 | 15,184 | 12,923 | 13,043 | 13,241 | 14,212 | 13,065 | 13,374 | 12,568 | 12,301 | 11,412 | 11,452 | 11,277 | 12,189 | 10,825 | 10,596 | 10,813 | 10,954 | 10,522 | 10,655 | 10,266 | 10,865 | 10,196 | 10,131 | 9,543 | 10,539 | 11,430 | 11,588 |
Bedrijfsresultaat
| 7,574 | 9,041 | 4,413 | 6,525 | 3,347 | 6,114 | -656 | 7,651 | 9,458 | 10,726 | 8,027 | 11,454 | 11,086 | 13,865 | 12,338 | 11,157 | 5,603 | 4,310 | 4,564 | 6,520 | 6,695 | 8,325 | 6,127 | 9,041 | 9,523 | 8,456 | 8,201 | 10,773 | 10,192 | 9,715 | 9,155 | 8,395 | 6,163 | 7,054 | 5,595 | 7,743 | 8,669 | 7,849 | 5,009 | 8,723 | 8,307 | 6,206 | 5,431 | 7,732 | 8,058 | 8,680 | 6,554 | 5,701 | 4,848 | 6,593 | 3,664 | 7,176 | 9,457 | 11,826 | 8,509 | 8,006 | 8,344 | 10,436 | 5,862 | 5,172 | 1,204 | -2,920 | -11,007 | 3,930 | 4,680 |
Bedrijfsresultaat ratio
| 0.071 | 0.085 | 0.045 | 0.066 | 0.036 | 0.067 | -0.007 | 0.079 | 0.095 | 0.11 | 0.086 | 0.128 | 0.121 | 0.159 | 0.144 | 0.141 | 0.082 | 0.062 | 0.057 | 0.082 | 0.083 | 0.101 | 0.074 | 0.106 | 0.112 | 0.101 | 0.1 | 0.128 | 0.121 | 0.117 | 0.119 | 0.119 | 0.088 | 0.101 | 0.079 | 0.107 | 0.113 | 0.103 | 0.067 | 0.11 | 0.106 | 0.083 | 0.074 | 0.103 | 0.106 | 0.12 | 0.102 | 0.096 | 0.078 | 0.101 | 0.058 | 0.11 | 0.14 | 0.177 | 0.124 | 0.12 | 0.124 | 0.154 | 0.091 | 0.088 | 0.022 | -0.062 | -0.243 | 0.059 | 0.058 |
Totaal overige inkomsten en kosten netto
| -2,194 | 1,966 | 10,619 | 7,204 | 3,689 | 1,837 | -10,019 | -6,514 | 2,406 | 1,415 | -97 | 941 | 206 | 744 | 2,953 | 769 | 235 | 793 | -226 | 819 | 573 | 210 | 566 | -8,717 | 1,034 | 1,014 | 731 | -15,813 | 22 | 1,032 | -259 | 2,646 | -1,146 | -1,080 | 630 | -4,372 | -640 | 789 | 807 | 787 | -253 | 205 | -309 | 2,084 | -437 | 1,289 | -85 | 2,500 | -1,252 | -1,436 | 1,485 | -577 | -1,289 | -338 | -144 | -590 | -845 | -3,472 | -512 | -463 | 35 | -427 | 934 | -2,612 | -995 |
Inkomen voor belasting
| 5,380 | 11,007 | 15,133 | 13,729 | 7,036 | 7,951 | -10,675 | 1,137 | 11,864 | 12,141 | 7,930 | 12,395 | 11,292 | 14,609 | 15,291 | 11,926 | 5,838 | 5,103 | 4,338 | 7,339 | 7,268 | 8,535 | 6,693 | 324 | 10,557 | 9,470 | 8,932 | -5,040 | 10,214 | 10,747 | 8,896 | 11,041 | 5,017 | 5,974 | 6,226 | 3,371 | 8,029 | 8,639 | 5,815 | 9,510 | 8,054 | 6,412 | 5,122 | 9,816 | 7,621 | 9,969 | 6,469 | 8,201 | 3,596 | 5,157 | 5,149 | 6,599 | 8,168 | 11,488 | 8,365 | 7,416 | 7,499 | 6,964 | 5,350 | 4,709 | 1,239 | -3,347 | -10,073 | 1,318 | 3,685 |
Inkomen voor belasting ratio
| 0.05 | 0.104 | 0.154 | 0.14 | 0.075 | 0.086 | -0.113 | 0.012 | 0.119 | 0.124 | 0.085 | 0.138 | 0.123 | 0.168 | 0.179 | 0.151 | 0.086 | 0.073 | 0.055 | 0.093 | 0.09 | 0.104 | 0.081 | 0.004 | 0.124 | 0.113 | 0.109 | -0.06 | 0.122 | 0.13 | 0.116 | 0.157 | 0.071 | 0.085 | 0.088 | 0.047 | 0.105 | 0.114 | 0.078 | 0.12 | 0.103 | 0.086 | 0.07 | 0.131 | 0.1 | 0.138 | 0.101 | 0.138 | 0.058 | 0.079 | 0.081 | 0.101 | 0.121 | 0.172 | 0.122 | 0.111 | 0.111 | 0.103 | 0.083 | 0.08 | 0.022 | -0.071 | -0.223 | 0.02 | 0.046 |
Belastingkosten
| 1,264 | 2,709 | 4,967 | 3,238 | 2,546 | 2,096 | -2,784 | 270 | 3,071 | 3,301 | 1,833 | 3,328 | 2,870 | 4,489 | 4,933 | 2,601 | 1,223 | 1,522 | 783 | 2,196 | 1,745 | 2,406 | 738 | 2,229 | 2,548 | 2,732 | 2,179 | 2,776 | 2,771 | 3,675 | 1,613 | 2,927 | 668 | 1,954 | 1,523 | 480 | 2,553 | 2,877 | 1,694 | 3,431 | 2,851 | 2,399 | 2,536 | 3,408 | 2,926 | 3,665 | 2,852 | 2,416 | 903 | 2,086 | 1,910 | 2,632 | 2,850 | 4,197 | 3,568 | 2,648 | 2,601 | 2,503 | 1,673 | 1,761 | 341 | -1,044 | -8,527 | 2,184 | 1,937 |
Nettowinst
| 4,110 | 8,190 | 10,193 | 10,549 | 4,523 | 5,836 | -7,714 | 864 | 8,713 | 8,706 | 6,049 | 8,970 | 8,343 | 10,051 | 10,271 | 9,263 | 4,606 | 3,576 | 3,533 | 5,118 | 5,485 | 6,065 | 5,883 | -1,974 | 7,896 | 6,653 | 6,681 | -7,966 | 7,336 | 7,005 | 7,126 | 7,955 | 4,210 | 3,861 | 4,419 | 2,714 | 5,339 | 5,607 | 4,052 | 6,004 | 5,108 | 3,916 | 2,526 | 6,318 | 4,616 | 6,190 | 3,525 | 5,675 | 2,602 | 2,948 | 3,095 | 3,797 | 5,154 | 7,081 | 4,610 | 4,579 | 4,751 | 4,363 | 3,568 | 2,852 | 892 | -2,292 | -1,490 | -816 | 1,671 |
Nettowinstmarge
| 0.038 | 0.077 | 0.104 | 0.107 | 0.048 | 0.063 | -0.082 | 0.009 | 0.087 | 0.089 | 0.065 | 0.1 | 0.091 | 0.115 | 0.12 | 0.117 | 0.068 | 0.051 | 0.044 | 0.065 | 0.068 | 0.074 | 0.071 | -0.023 | 0.093 | 0.08 | 0.082 | -0.094 | 0.087 | 0.085 | 0.093 | 0.113 | 0.06 | 0.055 | 0.062 | 0.038 | 0.07 | 0.074 | 0.054 | 0.076 | 0.065 | 0.052 | 0.035 | 0.084 | 0.061 | 0.085 | 0.055 | 0.096 | 0.042 | 0.045 | 0.049 | 0.058 | 0.077 | 0.106 | 0.067 | 0.069 | 0.07 | 0.065 | 0.056 | 0.048 | 0.016 | -0.048 | -0.033 | -0.012 | 0.021 |
WPA (Winst Per Aandeel)
| 19.45 | 38.77 | 48.23 | 49.92 | 21.4 | 27.62 | -36.51 | 4.09 | 41.21 | 40.99 | 28.01 | 41 | 38.14 | 45.95 | 46.96 | 42.35 | 21.07 | 16.36 | 16.16 | 23.42 | 25.1 | 27.76 | 26.92 | -9.03 | 35.56 | 29.97 | 30.09 | -35.89 | 33.05 | 31.56 | 32.1 | 35.84 | 18.97 | 17.4 | 19.91 | 12.23 | 23.54 | 24.73 | 17.87 | 26.47 | 22.52 | 17.27 | 11.14 | 27.86 | 19.97 | 26.78 | 15.25 | 24.55 | 11.26 | 12.75 | 13.39 | 16.43 | 22.3 | 30.64 | 19.95 | 19.81 | 20.53 | 18.55 | 15.11 | 12.08 | 3.78 | -9.71 | -6.31 | -3.46 | 7.02 |
Verwaterde WPA
| 19.44 | 38.75 | 48.23 | 49.9 | 21.4 | 27.61 | -36.51 | 4.09 | 41.18 | 40.96 | 27.99 | 40.97 | 38.11 | 45.92 | 46.96 | 42.35 | 21.07 | 16.34 | 16.16 | 23.42 | 25.1 | 27.72 | 26.92 | -8.89 | 35.56 | 29.93 | 30.09 | -35.88 | 33.05 | 31.51 | 32.1 | 35.84 | 18.97 | 17.38 | 19.91 | 12.23 | 23.54 | 24.68 | 17.87 | 26.47 | 22.52 | 17.24 | 11.14 | 27.86 | 19.97 | 26.73 | 15.25 | 24.55 | 11.26 | 12.73 | 13.39 | 16.43 | 22.3 | 30.59 | 19.95 | 19.78 | 20.53 | 18.53 | 15.11 | 12.06 | 3.78 | -9.71 | -6.31 | -3.46 | 7.02 |
EBITDA
| 9,910 | 15,595 | 21,121 | 19,208 | 11,686 | 12,024 | -5,116 | 6,449 | 16,771 | 16,829 | 13,874 | 18,138 | 16,629 | 19,182 | 20,672 | 15,518 | 9,540.5 | 8,877 | 8,755 | 11,832 | 11,528 | 12,577 | 7,079 | 5,173 | 10,607 | 9,532 | 9,006 | 546 | 11,056 | 10,836 | 10,058 | 11,134 | 6,455 | 6,119 | 6,379 | 8,444 | 8,900 | 8,786 | 5,961 | 9,675 | 9,865 | 6,618 | 5,298 | 9,988 | 8,531 | 10,353 | 8,123 | 10,437.25 | 4,837 | 5,404 | 5,399 | 7,603 | 8,434 | 11,928 | 14,291 | 13,361 | 12,946 | 12,329 | 12,284 | 10,661 | 6,364 | 1,638 | -3,648 | 7,560 | 4,067 |
EBITDA ratio
| 0.092 | 0.129 | 0.105 | 0.074 | 0.054 | 0.093 | 0.008 | 0.07 | 0.116 | 0.134 | 0.112 | 0.141 | 0.129 | 0.171 | 0.185 | 0.152 | 0.086 | 0.074 | 0.068 | 0.095 | 0.092 | 0.106 | 0.085 | 0.107 | 0.126 | 0.117 | 0.1 | 0.134 | 0.132 | 0.133 | 0.131 | 0.145 | 0.092 | 0.085 | 0.098 | 0.117 | 0.116 | 0.116 | 0.075 | 0.126 | 0.126 | 0.086 | 0.071 | 0.125 | 0.112 | 0.143 | 0.127 | 0.136 | 0.078 | 0.092 | 0.073 | 0.116 | 0.125 | 0.179 | 0.212 | 0.2 | 0.194 | 0.221 | 0.201 | 0.193 | 0.115 | 0.049 | -0.065 | 0.134 | 0.054 |